MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SE FORGE LIMITED

 

 

Registered Office :

5, Shrimali Society, Navrangpura, Ahmedabad – 360009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.06.2006

 

 

Com. Reg. No.:

04-048563

 

 

Capital Investment / Paid-up Capital :

Rs. 2412.541 Millions

 

 

CIN No.:

[Company Identification No.]

U27310GJ2006PLC048563

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS13124G

 

 

PAN No.:

[Permanent Account No.]

AAKCS1047G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Forging Rings and Casting Articles required primarily for use in Wind Turbine Generators (WTG’s).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6640000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Suzlon Energy Limited. The Group is facing severe financial difficulties. It is an established company having moderate track record. Profitability of the company appears to be under pressure. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Bank Facilities : (CARE) BB

Rating Explanation

CARE has suspended its rating BB due to lack of information.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/

Factory 1:

5, Shrimali Society, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26471100/ 66045000

Mobile No. :

91-9979864609 (Mr. Jayesh Gandhi)

Fax No.:

91-79-26565540

E-Mail :

mca@suzlon.com

jayeshkumar.gandhi@seforge.com

Website :

www.seforge.com

Area :

5000 sq. ft. (Approximately)

Location :

Owned

 

 

Factory 2 :

Plot No 1, SEZ Unit in Synefra Engineering and Construction Limited, At and Village Piparia, Taluka Waghodia, District Vadodara - 391760, Gujarat, India

Tel. No.:

91-2668-245086-89

Fax No.:

91-2668-245226

E-Mail :

marketing@seforge.com

 

 

Factory 3 :

Plot No. 1, SEZ Unit in Synefra Engineering and Construction Limited, Kittampalayam Village, Annur Road, Karumathampatty, Coimbatore - 641659, Tamilnadu, India

Tel. No.:

91-421-3990000

Fax No.:

91-421-3990099

 

 

DIRECTORS

 

AS ON 11.07.2012

 

Name :

Mr. Vinod Ranchhodbhai Tanti

Designation :

Director

Address :

A – 901, Ssilver Woods, Mundhwa, Pune – 411036, Maharashtra, India

Date of Birth/Age :

29.06.1962

Qualification :

B.E.(Civil)

Date of Appointment :

01.04.2008

DIN No.:

00002266

 

 

Name :

Mr. Kirtikumar Jasvantlal Vagadia

Designation :

Director

Address :

D – 302, Kalptaru Regency – 2, Phase – 2, Kalyani Nagar, Near Joggers Park, Pune – 411006, Maharashtra, India

Date of Birth/Age :

12.03.1965

Qualification :

M.Com, CA

Date of Appointment :

31.01.2009

DIN No.:

00605991

 

 

Name :

Mr. Ranjitsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No. 27-A, Acacia-I, Magarpatta City, Hadapsar, Pune – 411028, Maharashtra, India

Date of Birth/Age :

26.08.1955

Date of Appointment :

11.07.2012

DIN No.:

00002613

 

 

Name :

Mr. Ishwar Chand Mangal

Designation :

Director

Address :

501, Shamik Building, Near Parle College, Dixit Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

08.10.1970

Date of Appointment :

11.07.2012

DIN No.:

05003961

 

 

KEY EXECUTIVES

 

Name :

Mrs. Geetanjali Vishwanath Godse

Designation :

Secretary

Address :

A2, 414, Mangalmurti Co-operative Housing Society, 117A-2-538B, Sinhagad Road, Parvati, Near Big Bazar, Pune – 411030, Maharashtra, India

Date of Birth/Age :

06.11.1981

Date of Appointment :

01.11.2008

PAN No.:

AJQPG2763F

 

 

Name :

Mr. Kamlesh Bhadani

Designation :

Chief Executive Officer

Date of Birth/Age :

45 Years

Qualification :

B.Com.

Experience :

22 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.07.2012

 

Names of Shareholders

 

No. of Shares

 

Suzlon Energy Limited, India

 

241253525

Tulsi R. Tanti Jointly with Suzlon Energy Limited, India

 

100

Vinod R. Tanti Jointly with Suzlon Energy Limited, India

 

100

Girish R. Tanti Jointly with Suzlon Energy Limited, India

 

100

Gita T. Tanti Jointly with Suzlon Energy Limited, India 

 

100

Sangita V. Tanti Jointly with Suzlon Energy Limited, India

 

100

Lina J. Tanti Jointly with Suzlon Energy Limited, India

 

100

Total

 

241254125

 

 

AS ON 11.07.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Forging Rings and Casting Articles required primarily for use in Wind Turbine Generators (WTG’s).

 

 

Products :

ITC Code

Product Descriptions

85030090

Parts of Wind Operated Electricity Generators

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø       State Bank of Patiala, Commercial Branch, 1st Floor, Atlanta, Jamnalal Bajaj Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Ø       Punjab National Bank, International Banking Branch, DCM Building, Barakhamba Road, New Delhi - 110001, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Rupee term loans from banks

2801.776

3590.008

Loans repayable on demand from banks

959.405

889.032

Total

3761.181

4479.040

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

C-401, Fourth Floor, Panchshil Tech Park, Yerwada (Near Don Bosco School), Pune-411006, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Fellow Subsidiary company :

Ø       REpower Systems SE

Ø       SE Electricals Limited [U31108KA2006PLC041190]

Ø       Suzlon Structures Limited [U27109GJ2004PLC044170]

Ø       Suzlon Towers and Structures Limited [U40100GJ2000PLC037245]

Ø       Suzlon Wind International Limited [U40108KA2006PLC041191]

Ø       Suzlon Structures Private Limited

 

 

Holding company :

Suzlon Energy Limited [L40100GJ1995PLC025447]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000,000

Equity Shares

Rs. 10/- each

Rs. 2500.000 Millions

27,500,000

Preference Shares

Rs. 100/- each

Rs. 2750.000 Millions

 

Total

 

Rs. 5250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

241,254,125

Equity Shares

Rs. 10/- each

Rs. 2412.541 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2412.541

2412.541

2412.541

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

442.466

3435.968

4] (Accumulated Losses)

(753.541)

0.000

(1833.050)

NETWORTH

1659.000

2855.007

4015.459

LOAN FUNDS

 

 

 

1] Secured Loans

3761.181

4479.040

5117.154

2] Unsecured Loans

795.440

1043.924

899.000

TOTAL BORROWING

4556.621

5522.964

6016.154

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6215.621

8377.971

10031.613

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7259.890

7735.628

8137.302

Capital work-in-progress

416.130

480.177

649.250

 

 

 

 

INVESTMENT

0.020

0.020

0.020

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1015.025

650.435

968.022

 

Sundry Debtors

854.845

1162.149

434.301

 

Cash & Bank Balances

114.583

229.413

562.386

 

Other Current Assets

86.570

108.259

0.000

 

Loans & Advances

88.695

133.147

141.843

Total Current Assets

2159.718

2283.403

2106.552

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1203.230

1040.187

662.446

 

Other Current Liabilities

2383.663

1056.848

184.250

 

Provisions

33.244

24.222

14.815

Total Current Liabilities

3620.137

2121.257

861.511

Net Current Assets

(1460.419)

162.146

1245.041

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6215.621

8377.971

10031.613

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3093.001

3576.070

1041.099

 

 

Other Income

30.953

28.004

39.341

 

 

TOTAL                                     (A)

3123.954

3604.074

1080.440

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

1696.077

2016.795

 

 

 

Purchases of stock-in-trade

17.825

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(232.005)

(56.440)

 

 

 

Employee benefit expense

255.849

273.455

 

 

 

Other expenses

1044.792

1078.353

 

 

 

TOTAL                                     (B)

2782.538

3312.163

1336.017

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

341.416

291.911

(255.577)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

866.198

747.296

583.040

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(524.782)

(455.385)

(838.617)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

671.224

705.067

418.524

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(1196.006)

(1160.452)

(1257.141)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

(18.934)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(1196.006)

(1160.452)

(1238.207)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2993.502)

(1833.050)

(594.843)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4189.508)

(2993.502)

(1833.050)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

476.047

529.902

110.326

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1020.265

1023.842

205.478

 

 

Stores & Spares

20.263

10.362

13.459

 

 

Capital Goods

32.243

83.672

76.238

 

TOTAL IMPORTS

1072.771

1117.876

295.175

 

 

 

 

 

 

Earnings Per Share (Rs.)

(4.96)

(4.81)

(5.13)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(38.29)
(32.20)
(114.60)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(38.67)
(32.45)
(120.75)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.70)
(11.58)
(12.27)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.72)
(0.41)
(0.31)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.75

1.93

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

1.08

2.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Foreign currency term loans from banks

453.197

531.872

Working capital loans from banks

11.771

31.494

Loans repayable on demand

330.472

480.558

Total

795.440

1043.924

 

 

Note: The registered address of the company has been shifted from "SUZLON", 5, Shrimali Society, Navrangpura, Ahmedabad380009, Gujarat, India to the present w.e.f. 01.08.2006

 

 

CORPORATE INFORMATION

 

Subject is a public limited company domiciled in India and it is a wholly owned subsidiary of Suzlon Energy Limited. The company is incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacture of forging rings and casting articles, required primarily for use in Wind Turbine Generators (‘WTGs’). The Company has set up its manufacturing facilities as "Units in Notified Special Economic Zone(‘SEZ’)" at Vadodara and Coimbatore, in the states of Gujarat and Tamil Nadu respectively. The Company has obtained approvals from the Development Commissioners for setting up the manufacturing facilities as "Units in the Notified SEZ" vide letter No KASEZ/P&C/6/57/07-08/4744 dated 31st July 2007 for Vadodara Unit; and letter No. 8/1/2007-Suzlon Infra dated 18th September 2007 for Coimbatore Unit. The company caters to both domestic and international markets.

 

BUSINESS REVIEW:

 

During the year, the Company has achieved Sales Turnover of Rs.3093.001 Millions (Previous Year Rs.3576.070 Millions). The Company has also achieved a Direct Export of Rs.476.047 Millions (Previous Year Rs.529.902 Millions) and Deemed Export (Sales to Other SEZ entities / EOU units) Rs.289.196 Millions (Previous Year Rs.243.486 Millions). The Company has also achieved positive Earnings before Interest, Tax, Depreciation and Amortisations (EBITDA).

 

During the year, the Company has also developed new customers for Wind and Non Wind Application of its products and has added new customers to its Customer Portfolio. As a Business Strategy, the Company continuously explores new geographies in Europe, U.S.A and Latin America for its products, by active marketing initiatives. The Company expects substantial volume from the overseas market in the next year.

 

The Company has identified and continuously explores Non Wind Application of its products like Oil and Gas Sector, Process Equipments etc.

 

 

CONTINGENT LIABILITIES:

 

Electricity Peak Hour Penalty

 

In December 2008, Tamil Nadu Electricity Board ('TNEB') had issued directions to all the companies in Tamil Nadu to restrain consumption of power in excess of 5% of the total sanctioned limit during the peak hours (18.00Hrs to 22.00Hrs). During the year ended March 31, 2011 the Company had received a notice from TNEB on account of excess power consumption over the sanctioned limit during the peak hours from December 2008 to October 2009 of Rs. 15.387 millions the company has accordingly recorded the expenses of the said amount in the books of accounts.

 

In the year ended March 31, 2011 the company along with Synefra Engineering and Construction Limited, SE Electricals Limited, Suzlon Energy Limited and SE Composites Limited (‘Tanti group’) has entered into a Memorandum of Understanding (MOU) with the Government of Tamil Nadu, which is applicable with retrospective effect from November 2007. As per the MOU, Tanti group companies needs to make total investment of Rs. 6500.000 millions and needs to employ 1,600 people by October 2012 in order to enjoy the benefits/exemption stipulated in the MOU.

 

The company has not received any further notice from TNEB for the period November 2009 to March 31, 2012. However based on the method adopted by TNEB for calculating the peak hour penalty the company may have liability of Rs. 29.608 millions on account of peak hour penalty for the period from November 2009 to March 31, 2011. Since the additional liability is dependent on uncertain future events/ conditions (i.e. total investment of Rs 6500 millions and employment of 1,600 people by October 2012) to be fulfilled by the company. The company has considered the gross amount of Rs. 29.608 Millions as contingent liability.

 

 

FIXED ASSETS:

 

Ø       Factory Building

Ø       Plant and Machinery

Ø       Furniture and Fixture

Ø       Computers and Peripherals

Ø       Office Equipment

Ø       Vehicles 


WEBSITE DETAILS:

 

PRESS RELEASE

 

29th-Mar-2012

 

SUZLON ENERGY - STRIKE AT COIMBATORE FACTORY OF SE FORGE LIMITED, A WHOLLY OWNED SUBSIDIARY OF THE COMPANY

 

Suzlon Energy Limited has informed BSE that SE Forge Limited, a wholly owned subsidiary of Suzlon Energy Limited, faced a strike at its Coimbatore manufacturing facility impacting production and dispatches.


Appmximately 200 confirmed workers started an illegal stay-in strike since March 19, 2012, demanding approximately 25 trainees be absorbed onto the Company rolls as permanent employees, in contravention of existing organisational policies.


Factory management and senior management of SE Forge Limited are in discussions with striking employees to resolve the situation.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.05

UK Pound

1

Rs. 82.75

Euro

1

Rs. 71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


7

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.