1. Summary Information

 

 

Country

India

Company Name

SHREE LAXMI POLYSTOCK PRIVATE LIMITED

Principal Name 1

Mr. Mukesh Bhartia

Status

Moderate

Principal Name 2

Mr. Abhay Jain

 

 

Registration #

55-127487

Street Address

27/10, Daksh Road, 1st Floor, Vishwas Nagar, Delhi-110032

Established Date

09.07.2004

SIC Code

--

Telephone#

91-11-22383580

Business Style 1

Dealer

Fax #

91-11-2238483

Business Style 2

--

Homepage

lochan415@yahoo.com

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 5,680,000/-

Product Name 3

--

Shareholders

Bodies corporate – 19.01%

Directors or relatives of Directors – 80.99%

Banking

HDFC Bank Limited

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

34,079,000

Current Liabilities

31,619,000

Inventories

42,606,000

Long-term Liabilities

29,682,000

Fixed Assets

2,608,000

Other Liabilities

225,000

Deferred Assets

46,000

Total Liabilities

61,526,000

Invest& other Assets

375,000

Retained Earnings

6,008,000

 

 

Net Worth

18,188,000

Total Assets

79,714,000

Total Liab. & Equity

79,714,000

 Total Assets

(Previous Year)

37,805,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

--

Net Profit

--

Sales(Previous yr) (Total Income)

192,826,000

Net Profit(Prev.yr)

397,000


MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHREE LAXMI POLYSTOCK PRIVATE LIMITED

 

 

Registered Office :

27/10, Daksh Road, 1st Floor, Vishwas Nagar, Delhi-110032

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.07.2004

 

 

Com. Reg. No.:

55-127487

 

 

Capital Investment / Paid-up Capital :

Rs. 5.680 Millions

 

 

CIN No.:

[Company Identification No.]

U25209DL2004PTC127487

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of all the plastic raw material like PVC resin etc.

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 72000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appear huge external borrowings recorded by the company. However, trade relations are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

Current year profit and loss account is not available.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

27/10, Daksh Road, 1st Floor, Vishwas Nagar, Delhi-110032, India

Tel. No.:

91-11-22383580

Fax No.:

91-11-22381483

E-Mail :

lochan415@yahoo.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Mukesh Bhartia

Designation :

Director

Address :

B-271, Yojana Vihar, Vikas Marg, Delhi-110092, India

Date of Birth/Age :

15.07.1975

Date of Appointment :

01.04.2011

DIN No.:

01381453

 

 

Name :

Mr. Abhay Jain

Designation :

Director

Address :

E-109, Narwana Apartments, Patperganj, I P Extension, Delhi-110092, India

Date of Birth/Age :

24.02.1958

Date of Appointment :

09.07.2004

DIN No.:

01411649

 

 

Name :

Ms. Ujjwal Jain

Designation :

Director

Address :

E-109, Narwana Apartments, Patperganj, I P Extension, Delhi-110092, India

Date of Birth/Age :

10.10.1989

Date of Appointment :

15.12.2009

DIN No.:

02671745

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Abhay Jain

130000

Mukesh Bhartia

130000

Rekha Bhartia

95000

Subhash Bhartia

65000

Ashish Bhartia

40000

Jindal Hire Purchase Private Limited, India

20000

Dimension Holdings Private Limited, India

20000

West Overseas Tradelink Private Limited, India

20000

Snow White Metal Industries Limited, India

20000

Aayush Manufactures and Financers, India

20000

Nobel Consultancy Private Limited, India

8000

TOTAL

568000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

19.01

Directors or relatives of Directors

80.99

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of all the plastic raw material like pvc resin etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

·         Yes Bank

·         Indusind Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

HDFC Bank

27.287

14.191

HDFC Car Loan

0.910

0.000

 

 

 

TOTAL

28.197

14.191

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lochan and Company

Chartered Accountant

Address :

415, Krishna Apra Plaza, Sector-18, Noida-201301, Uttar Pradesh, India

PAN No.:

AACFL4183D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

568000

Equity Shares

Rs.10/- each

Rs. 5.680 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.680

5.680

5.680

2] Share Application Money

6.500

0.000

0.000

3] Reserves & Surplus

6.008

5.565

5.168

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

18.188

11.245

10.848

LOAN FUNDS

 

 

 

1] Secured Loans

28.197

14.191

7.459

2] Unsecured Loans

1.485

1.251

1.233

TOTAL BORROWING

29.682

15.442

8.692

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

47.870

26.687

19.540

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.608

1.264

1.395

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.375

0.375

0.000

DEFERREX TAX ASSETS

0.046

0.034

0.081

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

42.606

13.460

0.886

 

Sundry Debtors

17.023

17.381

13.319

 

Cash & Bank Balances

0.475

0.178

0.539

 

Other Current Assets

16.581

5.113

2.449

 

Loans & Advances

0.000

0.000

4.181

Total Current Assets

76.685

36.132

21.374

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.651

10.566

3.114

 

Other Current Liabilities

0.968

0.421

0.133

 

Provisions

0.225

0.131

0.096

Total Current Liabilities

31.844

11.118

3.343

Net Current Assets

44.841

25.014

18.031

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.033

 

 

 

 

TOTAL

47.870

26.687

19.540

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

192.826

116.533

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

192.826

116.533

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST AND TAX

 

2.442

1.331

 

 

 

 

 

 

PROFIT BEFORE TAX AND EXTRA ORDINARY ITEM

 

0.575

0.462

 

 

 

 

 

 

EXTRA ORDINARY ITEMS

 

0.000

0.129

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

0.575

0.333

 

 

 

 

 

Less

TAX                                                                 

 

0.178

0.068

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

0.397

0.265

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.848

0.583

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

1.245

0.848

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.70

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

0.21

0.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

1.54

1.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.05

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.63

1.37

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

3.25

6.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

From Directors

1.485

1.251

 

 

 

TOTAL

1.485

1.251

 

 

NOTE

 

Registered office has been shifted from 9/53, Bazar Gali, Vishwas Nagar, Shahdra, Delhi-110032, India to the present address w.e.f. 21.02.2011.

 

 

FORM 8

 

Corporate identity number of the company

U25209DL2004PTC127487

Name of the company

SHREE LAXMI POLYSTOCK PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

27/10, Daksh Road, 1st Floor, Vishwas Nagar, Delhi-110032, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10088546

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Nature of instrument creating charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

05.11.2012

Amount secured by the charge

Rs. 82.635 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

Hypothecation by way of First Charge on Company's Stocks and Book Debts to secure as a continuing the repayment of Rs.82.634 Millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties, now

 

All the debts, that is, all the book debts, out standings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights which are now

Date of instrument modifying the charge

29.09.2011

Particulars of the present modification

The Charge shall now stand increased from Rs.57.634 Millions to Rs.82.634 Millions against the security of Stocks and Book Debts of the Company.

 

FIXED ASSETS

 

·         Computer

·         Motor Car

·         Scooter / Bike

·         Land

·         Building

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.05

UK Pound

1

Rs. 82.74

Euro

1

Rs. 71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.