MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SONA VETS PRIVATE LIMITED

 

 

Registered Office :

17B & C, Everest House, 46-C Chowringhee Road, Kolkata-700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.01.1992

 

 

Com. Reg. No.:

054083

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 millions

 

 

CIN No.:

[Company Identification No.]

U01300WB1992PTC054083

 

 

PAN No.:

[Permanent Account No.]

AAECS0908G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject provider of Agriculture And Forest Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1080000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

Note: Latest Profit and Loss of the company is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB+ (Term loan)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

December, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

17B & C, Everest House, 46-C Chowringhee Road, Kolkata-700071, West Bengal, India

Tel. No.:

91-33-40179035

Fax No.:

Not Available

E-Mail :

sameer@shalimarpoultry.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Sameer Agarwal

Designation :

Director

Address :

17 B & C, “Everest”, 46/C, Chowringhee Road, Kolkata-700071, West Bengal, India

Date of Birth/Age :

06.04.1974

Date of Appointment :

13.09.1994

PAN No.:

ACQPA9823M

DIN No.:

00129529

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01409WB1983PTC040499

CONTAI GOLDEN HATCHERIES (EASTERN) PVT.LTD.

Director

01-08-92

01-08-92

-

Active

NO

2

U15331WB1989PTC047543

S L INDUSTRIES P. LTD.

Director

18-12-92

18-12-92

29-03-12

Active

NO

3

U05004WB1994PLC061361

SHALIMAR HATCHERIES LIMITED.

Director

06-01-94

06-01-94

-

Active

NO

4

U15339WB1994PLC062811

SHALIMAR PELLET FEEDS LIMITED.

Whole-time director

01-01-12

31-03-94

-

Active

NO

5

U40106WB1994PTC064439

DELTA PV PVT.LTD.

Director

11-08-94

11-08-94

04-09-08

Active

NO

6

U01300WB1992PTC054083

SONA VETS PVT LTD

Director

13-09-94

13-09-94

-

Active

NO

7

U15339WB1990PTC049990

C L ENTERPRISES PVT LTD

Director

27-03-95

27-03-95

-

Active

NO

8

U45400WB1990PTC050024

C L DEVELOPERS PVT LTD

Director

26-08-97

26-08-97

01-12-10

Active

NO

9

U51909WB1995PTC070744

SAKTHI CONSULTANTS PVT.LTD.

Director

02-03-98

02-03-98

-

Active

NO

10

U51909WB1995PTC070692

WESTWOOD MARKETING PVT LTD

Director

02-03-98

02-03-98

-

Active

NO

11

U51109WB1994PTC066435

MAINA FASHION PVT. LTD.

Director

17-04-06

17-04-06

-

Amalgamated

NO

12

U51109WB1995PTC070092

DINOVA MERCHANTS PVT. LTD.

Director

17-04-06

17-04-06

-

Amalgamated

NO

13

U51109WB1995PTC069626

TYSOM AGENCIES PVT.LTD.

Director

14-07-08

14-07-08

25-10-11

Active

NO

14

U15339OR1990PTC002607

UTKAL FEEDS PRIVATE LIMITED

Director

30-09-09

03-02-09

-

Active

NO

15

U51109WB2007PTC113723

NATRAJ DEALCOMM PRIVATE LIMITED

Director

07-04-10

07-04-10

-

Active

NO

16

L29307WB1990PLC048350

WEBSOL ENERGY SYSTEM LIMITED

Director

29-12-10

01-09-10

02-06-12

Active

NO

17

U15139WB2010PTC156025

SHALIMAR NUTRIENTS PRIVATE LIMITED

Director

21-12-10

21-12-10

-

Active

NO

18

U01403WB2012PTC188016

ADYA DAIRY PRODUCTS PRIVATE LIMITED

Director

07-11-12

07-11-12

-

Active

NO

 

 

Name :

Ms. Shruti Agarwal

Designation :

Director

Address :

17 B & C, “Everest”, 46/C, Chowringhee Road, Kolkata-700071, West Bengal, India

Date of Birth/Age :

23.12.1975

Date of Appointment :

12.02.2002

PAN No.:

AJRPS1055M

DIN No.:

00129505

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1994PLC061361

SHALIMAR HATCHERIES LIMITED.

Director

07-12-98

07-12-98

-

Active

NO

2

U01300WB1992PTC054083

SONA VETS PVT LTD

Director

12-02-02

12-02-02

-

Active

NO

3

U51109WB1994PTC066435

MAINA FASHION PVT. LTD.

Director

01-07-05

01-07-05

-

Amalgamated

NO

4

U51109WB1995PTC070092

DINOVA MERCHANTS PVT. LTD.

Director

01-07-05

01-07-05

-

Amalgamated

NO

5

U15339WB1994PLC062811

SHALIMAR PELLET FEEDS LIMITED.

Director

30-09-08

30-09-08

-

Active

NO

6

U45400WB1990PTC050024

C L DEVELOPERS PVT LTD

Director

01-12-10

01-12-10

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sameer Agarwal

 

220010

Indermani Devi Agarwal

 

50000

S.L. Industries Private Limited, India

 

10000

Shruti Agarwal

 

10

C.L. Enterprises Private Limited, India

 

120000

Total

 

400020

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

32.50

Directors or relatives of Directors

67.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject provider of Agriculture And Forest Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank Agmo: new market, 9 Lindsay Street, Kolkata - 700087, West Bengal, India

 

·         State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India

 

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         The Federal Bank Limited, Ballygunge Branch, 1/D, Mandiville Garden, Kolkata - 700019, West Bengal, India

 

·         Kotak Mahindra Bank Limited, Apeejay House, 15, Park Street, Kolkata-700016, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term loans from banks

54.133

22.637

Long-term maturities of finance lease obligations

0.269

2.910

Working capital loans from banks

10.378

8.118

Loans repayable on demand

5.936

0.000

Other loans and advances

0.385

0.000

Total

71.101

33.665

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Bhuwania and Company

Chartered Accountants

Address :

25, Strand Road, 723, Marshall House, Kolkata – 700 001, West Bengal, India

PAN No.:

AAFFA4889A

 

 

Associate :

·         S L Industries Private Limited, India

CIN No.: U15331WB1989PTC047543

 

·         Tysom Agencies Private Limited, India

CIN No.: U51109WB1995PTC069626

 

·         C L Developers Private Limited, India

CIN No.: U45400WB1990PTC050024

 

·         Websol Energy System Limited, India

CIN No.: L29307WB1990PLC048350

 

·         Shalimar Hatcheries Limited, India

CIN No.: U05004WB1994PLC061361

 

·         C L Enterprises Private Limited, India

CIN No.: U15339WB1990PTC049990

 

·         Contai Golden Hatcheries (Eastern) Private Limited, India

CIN No.: U01409WB1983PTC040499

 

·         West Wood Marketing Private Limited

CIN No.: U51909WB1995PTC070692

 

·         Natraj Dealcomm Private Limited

CIN No.: U51109WB2007PTC113723

 

·         Shalimar NutrientS Private Limited

CIN No.: U15139WB2010PTC156025

 

·         Utkal Feeds Private Limited

CIN No.: U15339OR1990PTC002607

 

·         Sakthi Consultants Private Limited

CIN No.: U51909WB1995PTC070744

 

·         Shalimar Pellet Feeds Limited

CIN No.: U15339WB1994PLC062811

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400020

Equity Shares

Rs.10/- each

Rs. 4.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.000

4.000

4.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

266.513

187.562

156.620

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

270.513

191.562

160.620

LOAN FUNDS

 

 

 

1] Secured Loans

71.101

33.665

25.269

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

71.101

33.665

25.269

DEFERRED TAX LIABILITIES

5.706

5.065

0.000

 

 

 

 

TOTAL

347.320

230.292

185.889

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

242.044

122.639

98.179

Capital work-in-progress

26.154

81.495

8.407

 

 

 

 

INVESTMENT

112.227

74.072

61.086

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

94.904

58.812

59.952

 

Sundry Debtors

10.541

9.903

8.928

 

Cash & Bank Balances

16.117

47.635

20.481

 

Other Current Assets

0.000

0.000

0.248

 

Loans & Advances

135.954

80.809

84.620

Total Current Assets

257.516

197.159

174.229

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

280.184

231.699

104.222

 

Other Current Liabilities

10.437

13.374

14.413

 

Provisions

0.000

0.000

37.377

Total Current Liabilities

290.621

245.073

156.012

Net Current Assets

(33.105)

(47.914)

18.217

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

347.320

230.292

185.889

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

58.457

83.396

 

 

 

 

 

Less

TAX                                                                 

 

23.101

17.469

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  

 

35.356

65.927

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

116.820

42.554

 

 

 

 

 

Add /Less:

Excess provision for Income Tax written back

 

0.164

0.439

 

 

 

 

 

Add /Less:

Provision for Dimunition in value of Investments

 

(4.577)

7.900

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

147.763

116.820

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

88.39

164.81

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

18.28

30.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.31

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.26

0.18

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.80

1.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

No

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BUSINESS ACTIVITIES:

 

During the year, the Directors continued production of poultry and cattle feed at the S.S.I. unit of the Company situated in industrially backward District of Jalpaiguri in the State of West Bengal. The Company also continued hatching of eggs for producing chicks and Chickens. The profits and turnover were better as compared to last year. The Directors are hopeful that the results of the current year would further improve. The Company has also started its feed production and Hatchery operations in Chaygaon. Moreover, Company has also come up with its Table Egg Layer Project at Chandrapur, Birbhum District, and West Bengal.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U01300WB1992PTC054083

Name of the company

SONA VETS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

17B & C, Everest House, 46-C Chowringhee Road, Kolkata-700071, West Bengal, India

Email: sameer@shalimarpoultry.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10274963

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Movable property (not being pledge)

Particular of charge holder

Punjab National Bank Agmo: new market, 9 Lindsay Street, Kolkata - 700087, West Bengal, India

Email: ghoshbasuassociates@yahoo.co.in

Nature of instrument creating charge

No Document taken ,company deposited title deed of the property for the purpose of the creation of the mortgage in favour of bank.

Date of instrument Creating the charge

30.11.2012

Amount secured by the charge

Rs. 80.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Stated in the documents Dated 25.02.2011

 

Terms of Repayment

Term loan as per terms of repayment

cash credit on demand

 

Margin

As stated in the documents dated 25.02.2011.

 

Extent and Operation of the charge

The company created equitable mortgage of the land together with all buildings ,super structure ,plant and machinery ,etc ,located at Office No. 4 3rd Floor,Block No. 1 Super Built up 5432.76 sqft together with undivided proportionate share of land measuring 50katta 8 chattak 11sqft located at mouza Shibpore, Rs Dag No 83 Khatian No 49 ,JL 1 ,29(29/1 ) Kalabagan Lane shibpore Howrah,in addition to the mortgage created earlier dated 14/08/2012 to secure diverse credit facilities sanctioned by bank.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Buildings, super structure ,plant and machinery ,etc ,located at Office No. 4 3rd Floor, Block No. 1 Super Built up 5432.76 sqft .

 

Undivided proportionate share of land measuring 50katta 8 chattak 11sqft located at mouza Shibpore, Rs Dag No 83 Khatian No 49 ,JL 1 ,29(29/1) Kalabagan Lane shibpore Howrah.

Date of instrument modifying the charge

14.08.2012

Particulars of the present modification

By this modification company provided equitable mortgage of land and building as additional security to cover the total facilities of Rs 80.500 millions. ( Term Loan Rs 50.000 millions, Cash Credit - Rs 28.000 millions, BG - Rs 2.500 millions) in addition to the existing securities provided vide documents dated 25.02.2011 and 14.08.2012  for all the above facilities.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.05

UK Pound

1

Rs.82.75

Euro

1

Rs.71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.