|
Report Date : |
05.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
VORA PACKAGING PRIVATE LIMITED (w.e.f. 05.12.2005) |
|
|
|
|
Formerly Known
As : |
TUVORA PACKAGING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
467-A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai –
400019, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
20.04.1999 |
|
|
|
|
Com. Reg. No.: |
11-119514 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.46.560 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25202MH1999PTC119514 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMT12661F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT3267D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Packaging Materials. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 220000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Thakur |
|
Designation : |
Accounts Head |
|
Contact No.: |
91-22-24012330 |
|
Date : |
01.03.2013 |
LOCATIONS
|
Registered Office : |
467-A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai –
400019, Maharashtra, India |
|
Tel. No.: |
91-22-24012330/ 24012440 |
|
Fax No.: |
91-22-24035297 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
500 Sq. Ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
G-27, MIDC Tarapur, District Thane - 401506, |
|
Tel. No.: |
91-2525-272928/ 274720 |
|
Fax No.: |
91-2525-270447 |
|
|
|
|
Branch Office 1 : |
Opposite Shribrahama Chaitanya Mandir, Bangalore – 560050, Karnataka, India |
|
|
|
|
Branch Office 2 : |
Near Narayan Nagar, Bus Station, Ahmedabad – 380007, Gujarat, India |
DIRECTORS
As on: 29.09.2012
|
Name : |
Mr. Pankaj Laxmikant Vora |
|
Designation : |
Director |
|
Address : |
467 – A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai
– 400019, Maharashtra, India |
|
Date of Birth/Age : |
26.03.1959 |
|
Qualification : |
BE |
|
Date of Appointment : |
20.04.1999 |
|
DIN No.: |
00575944 |
|
|
|
|
Name : |
Ms. Shilpa Pankaj Vora |
|
Designation : |
Director |
|
Address : |
467 – A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai
– 400019, Maharashtra, India |
|
Date of Birth/Age : |
25.03.1960 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
31.03.2003 |
|
DIN No.: |
00786820 |
|
|
|
|
Name : |
Ms. Mansi Pankaj Vora |
|
Designation : |
Director |
|
Address : |
467 – A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai –
400019, Maharashtra, India |
|
Date of Birth/Age : |
01.10.1986 |
|
Qualification : |
Post Graduate |
|
Date of Appointment : |
31.07.2009 |
|
DIN No.: |
02594655 |
KEY EXECUTIVES
|
Name : |
Mr. Thakur |
|
Designation : |
Accounts Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Pankaj Laxmikant Vora |
|
3439463 |
|
Shilpa Pankaj Vora |
|
155908 |
|
Pankaj Vora Jointly with Shilpa Vora |
|
270139 |
|
Shilpa Vora Jointly with Pankaj Vora |
|
74564 |
|
Mansi Vora Jointly with Pankaj Vora |
|
33516 |
|
Kanchi Vora Jointly with Pankaj Vora |
|
33516 |
|
Dolar Koya |
|
7585 |
|
Koya Paroo Jointly with Koya Komal |
|
18698 |
|
Nila Chandarana |
|
18698 |
|
Mansi Pankaj Vora |
|
196956 |
|
Kanchi Pankaj Vora |
|
196956 |
|
Pankaj Vora HUF |
|
210000 |
|
|
|
|
|
Total |
|
4655999 |
Equity Share Break up (Percentage of Total Equity)
As on: 29.09.2012
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
0.97 |
|
Directors or relatives of directors |
|
99.03 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Packaging Materials. |
|
|
|
|
Exports : |
|
|
Products : |
Packaging Materials |
|
Countries : |
Kenya |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
Dubai |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Cap Seals and Liners |
PCS |
Not Applicable |
8000000 |
3677994 |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers : |
· The Saraswat Co-operative Bank Limited, Matuga East Branch, Pioneer High School Building, Telang Road, Matunga (East)(CR), Mumbai - 400019, Maharashtra, India · Dena Bank, Maheshwari Udyan Branch, 487-A, Vora Bhuvan, Matunga (C.R.),, Mumbai - 400019, Maharashtra, India |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Facilities : |
Cash Credit Rs.105.000 Millions (From The Saraswat Co-operative Bank Limited) (Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Contractor Nayak and Kishnadwala Chartered Accountants |
|
Address : |
1/B, 1st Floor, Pushpam, |
|
PAN No.: |
AACFC8587E |
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4700000 |
Equity Shares |
Rs.10/- each |
Rs.47.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4655999 |
Equity Shares |
Rs.10/- each |
Rs.46.560
Millions |
|
|
|
|
|
a) Reconciliation of number
of equity shares outstanding at the beginning and at the end of the year
|
Particulars |
As at 31st March 2012 |
|
Number of shares outstanding at the beginning of the year Number of shares issued during the year |
2655999 2000000 |
|
Number of shares outstanding at the end of the year |
4655999 |
b) Terms /right
attached to equity shares
The Company has only one class of share referred to as equity shares having at par value of Rs. 10/-, Each holder of equity shares is entitled to one vote per share in the event of liquidation of the Company, the holders of equity shares will be entitle to receive any of the remaining assets of the Company, distribution of all preferential amount, after The distribution will be proportionate the number of equity share helf by the share holders.
c) The details of
shareholder holding more than 5% shares
|
Name of
shareholders |
31.03.2012 |
|
Pankaj Laxmikant Vora No. of shares held % of shares held |
3709602 79.67% |
d) Details of shares
Issued for a consideration other than cash (during 5 years preceeding March 31,
2012)
The Company has not allotted any shares for a consideration other than cash or bonus shares for preceeding 5 years from the date of balance sheet
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
46.560 |
26.560 |
26.560 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
9.121 |
18.256 |
18.256 |
|
|
4] (Accumulated Losses) |
0.000 |
(10.625) |
(13.596) |
|
|
NETWORTH |
55.681 |
34.191 |
31.220 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
65.836 |
37.533 |
39.219 |
|
|
2] Unsecured Loans |
30.200 |
44.811 |
34.311 |
|
|
TOTAL BORROWING |
96.036 |
82.344 |
73.530 |
|
|
DEFERRED TAX LIABILITIES |
6.274 |
5.490 |
4.106 |
|
|
|
|
|
|
|
|
TOTAL |
157.991 |
122.025 |
108.856 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
79.039 |
75.100 |
40.370 |
|
|
Capital work-in-progress |
0.493 |
0.094 |
26.796 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.025 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
45.146
|
25.728
|
19.202
|
|
|
Sundry Debtors |
38.970
|
28.609
|
27.061
|
|
|
Cash & Bank Balances |
3.027
|
0.320
|
0.615
|
|
|
Other Current Assets |
0.690
|
0.000
|
0.000
|
|
|
Other Non Current Assets |
5.713
|
0.000
|
0.000
|
|
|
Loans & Advances |
2.290
|
7.635
|
6.823
|
|
Total
Current Assets |
95.836
|
62.292
|
53.701 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
6.110
|
10.616
|
10.527
|
|
|
Other Current Liabilities |
9.791
|
3.395
|
1.057
|
|
|
Provisions |
1.501
|
1.450
|
0.427
|
|
Total
Current Liabilities |
17.402
|
15.461
|
12.011
|
|
|
Net Current Assets |
78.434
|
46.831
|
41.690
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
157.991 |
122.025 |
108.856 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
|
|
148.564 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
|
|
133.104 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
15.460 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
7.365 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
8.095 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
5.756 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
|
2.339 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
0.850 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
|
1.489 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
(10.625) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
|
33.447 |
|
|
TOTAL EARNINGS |
|
|
33.447 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
19.187 |
|
|
|
Consumable and Stores |
|
|
0.193 |
|
|
|
Trading Goods |
|
|
0.798 |
|
|
TOTAL IMPORTS |
|
|
20.178 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
0.50 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
132.169 |
109.756 |
|
|
|
Other Income |
|
1.260 |
1.085 |
|
|
|
TOTAL (A) |
|
133.429 |
110.841 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
|
83.169 |
71.791 |
|
|
|
Payments to Employees |
|
6.740 |
5.190 |
|
|
|
Manufacturing, Administrative and Selling Expenses |
|
34.187 |
26.044 |
|
|
|
Increase/ Decrease in Stocks |
|
(5.205) |
(0.837) |
|
|
|
TOTAL (B) |
|
118.891 |
102.188 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
14.538 |
8.653 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST &
FINANCIAL EXPENSES (D) |
|
5.927 |
3.307 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
8.611 |
5.346 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
4.169 |
3.435 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
4.442 |
1.911 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
1.471 |
0.202 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
2.971 |
1.709 |
|
|
|
|
|
|
|
|
|
Less |
Sales Tax
deferral for earlier years |
|
-- |
(1.260) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
(13.596) |
(14.045) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
(10.625) |
(13.596) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
36.076 |
30.883 |
|
|
TOTAL EARNINGS |
|
36.076 |
30.883 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
27.586 |
30.298 |
|
|
|
Consumable and Stores |
|
0.182 |
0.117 |
|
|
|
Trading Goods |
|
0.283 |
10.262 |
|
|
TOTAL IMPORTS |
|
28.051 |
40.677 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
1.12 |
0.17 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.00 |
2.23
|
1.54
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
3.36
|
1.74
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.34 |
3.23
|
2.03
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.13
|
0.06
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.72 |
2.41
|
2.36
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.51 |
4.03
|
4.47
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs. In Millions)
|
Particular |
As on 31.03.2012 |
|
Sales Tax deferred liabilities |
0.384 |
|
Loan from Shareholders/ Directors |
29.816 |
|
|
|
|
Total |
30.200 |
UNSECURED LOAN
(Rs. In Millions)
|
Particular |
As on 31.03.2011 |
|
|
|
|
Loans From Directors |
33.288 |
|
Loans from Shareholders |
10.005 |
|
Sales Tax Deferral Loan (Repayable within one year Rs.0.623 million) |
1.518 |
|
|
|
|
Total |
44.811 |
RESULT OF OPERATION:
During the year the Company reported Gross Sales of Rs.
166.014 Millions and Net Sales of Rs.148.564 Millions a Net Growth of 11.40%
over the corresponding year 2010-11 and after making provisions for all the
Expenses, the Profit before Depreciation and Interest is Rs. 15.460 Millions
and achieved a Net Profit for the year before tax is Rs.2.339 Millions. Net
profit after provision of all Taxes is Rs. 1.489 Millions.
Bankers Charges
Report as per Registry
|
Corporate identity
number (CIN) or foreign company registration
number of the company |
U25202MH1999PTC119514 |
|
Name of the
company |
VORA PACKAGING
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
467-A, Vora Bhavan, Opposite Maheshwari Udyan, Kings Circle, Mumbai –
400019, Maharashtra, India E-mail: pankaj@vorapack.com |
|
This form is for |
Modification
of charge |
|
Charge identification
(ID) number of the charge to be modified |
10316282 |
|
Type of charge |
·
Book
debts ·
Movable
property (not being pledge) ·
Floating
charge |
|
Particular of
charge holder |
The Saraswat Co-operative Bank Limited, Matuga East Branch, Pioneer High School Building, Telang Road, Matunga (East)(CR), Mumbai - 400019, Maharashtra, India E-mail: pp_aras@saraswatbank.com |
|
Nature of
instrument creating charge |
Deed of
Hypothecation for Additional Advances (Supplementary Deed) |
|
Date of
instrument Creating the charge |
27.10.2012 |
|
Amount secured by
the charge |
Rs.78.500
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest PLR-0.75%= 13.75%
p.a. or at such rate as maybe determined by the bank from time to time Terms of
Repayment On demand Margin 30% Extent and
Operation of the charge Cash credit:
Rs.55.000 Millions (additional Rs.13.500 Millions) Term loan:
Rs.13.500 Millions (existing) L/C: Rs.10.000
Millions ( existing) |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of all
the stocks and debtors tangible movable property(both present and
future)belonging to the borrower and lying and being at the borrowers place
of business at factory land and building situated at plot no G 27 and 27(P)
27/2 MIDC Industrial Area, Tarapur, Taluka Palghar, District Thane or wherever else the same maybe. |
|
Date of
instrument modifying the charge |
04.11.2011 |
|
Particulars of
the present modification |
Cash credit limit
enhanced from Rs.41.500 Millions to Rs.55.000 Millions (additional Rs.13.500
Millions). Overall limit secured enhanced to Rs 78.500 Millions (Cash credit:
Rs.55.000 Millions, Term loan: Rs.13.500 Millions, L/C: Rs.10.000 Millions) |
FIXED ASSETS
·
Land – Leasehold
·
·
Plant and Machinery
·
Moulds, Tools and Dies
·
Generator Set
·
Electric Installations
·
Computer Equipment
·
Furniture and Fixture
·
Factory Equipment
·
Office Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.05 |
|
|
1 |
Rs.82.75 |
|
Euro |
1 |
Rs.71.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.