MIRA INFORM REPORT

 

 

Report Date :

06.03.2013

 

IDENTIFICATION DETAILS

 

Name :

M K PETRO PRODUCTS INDIA PRIVATE LIMITED

 

 

Registered Office :

180-C, Jeevan Nagar, New Delhi – 110014

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.03.1985

 

 

Com. Reg. No.:

55-020330

 

 

Capital Investment / Paid-up Capital :

Rs.2.750 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1985PTC020330

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM10204F

 

 

PAN No.:

[Permanent Account No.]

AAACM5049G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Water Proofing and Insulation Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 83296

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having Satisfactory track. The company has performed well during the current year.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions. .

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Sudhir

Designation :

Director 

Contact No.:

91-11-26841669

Date :

18.02.2013

 

 

LOCATIONS

 

Registered Office :

180-C, Jeevan Nagar, New Delhi – 110014, India

Tel. No.:

91-11-26343647/ 26341607/ 26341669

Mobile No.:

91-9810213162 (Mr. Sudhir)

Fax No.:

91-11-26340780

E-Mail :

skjaini05@yahoo.com

rca_2479@yahoo.co.in

makphalt@gmail.com

Location :

Owned

 

 

Factory :

Located at :

 

  • Faridabad, Haryana, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sudhir Kumar Jaini

Designation :

Director

Address :

House No.381, Sector 10, Faridabad – 121007, Haryana, India

Date of Birth/Age :

05.04.1965

Date of Appointment :

15.04.2000

DIN No.:

01106623

 

 

Name :

Mr. Ram Niwas Jain

Designation :

Director

Address :

House No.381, Sector 10, Faridabad – 121007, Haryana, India

Date of Birth/Age :

15.02.1938

Date of Appointment :

01.05.2001

DIN No.:

01480026

 

 

Name :

Mr. Noopur Jaini

Designation :

Director

Address :

House No.381, Sector 10, Faridabad – 121007, Haryana, India

Date of Birth/Age :

13.12.1970

Date of Appointment :

01.06.2000

DIN No.:

01106405

 

 

Name :

Mr. Vijay Shree Jain

Designation :

Director

Address :

House No.381, Sector 10, Faridabad – 121007, Haryana, India

Date of Birth/Age :

08.12.1942

Date of Appointment :

01.05.2007

DIN No.:

01480045

 

KEY EXECUTIVES

 

Name :

Ms. Sheelu

Designation :

Manager Administrative

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sudhir Kumar Jaini

 

9084

Ram Niwas Jain

 

2041

V.S Jain

 

550

Ritu Jain

 

25

Noopur Jain

 

5800

Baby Rishika Jaini

 

2000

Master Rishabh Kumar Jaini

 

6000

Secur Telecom Limited, India

 

2000

TOTAL

 

27500

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

Percentage

Bodies corporate

7.27

Directors or relatives of Directors

92.73

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Water Proofing and Insulation Products.

 

PRODUCTION STATUS

 

As on 31.03.2012

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Makfelt Hessian Base

Rolls

NA

150000

NA

Blown Bitumen

KG

NA

1.500

NA

Mak Felt FG Base

Roll

NA

--

NA

Mak Kote

KG

NA

--

173120

Mak Primer

Ltr

NA

--

37260

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, Moti Bagh Branch, New Delhi – 110066, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. In Millions)

As on 31.03.2011

(Rs. In Millions)

Term Loan Other Parties

 

 

ICICI Bank

0.048

0.192

Director and Shareholders 

0.000

0.000

Union bank of India

8.979

26.379

Total

9.027

26.571

 

Notes:

 

Terms of Repayment and Security

ICICI Bank: Repayable in 47 monthly instalments of Rs. 12533/- begin from 05.09.2008 to 05.07.2012 Secured by Motor Car

 

(i)       The Company has not defaulted in repayment of loans and interest.

 

Terms of repayment and security

 

Union bank of India : Working Capital limit secured by a)1st charge on Stock and Trade receivables b) Extension of charge on all the present and Future fixed assets of the company.

 

(i)       The Company has not defaulted in repayment of loans and interest.

 

 

Unsecured Loan

As on 31.03.2012

(Rs. In Millions)

As on 31.03.2011

(Rs. In Millions)

Loans From Bank

 

 

Union bank of India

0.307

0.307

Total

0.307

0.307

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohtash Sharma and Company

Chartered Accountants

Address :

582, Nangla Enclave – 1, Ward – 7, Faridabad – 121005, Haryana, India

Mobile No.:

9899158892,9811950574

E-Mail :

carohtashkumar@yahoo.co.in

PAN.:

BCLPS5599A

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000

Equity Shares

Rs.100/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

27500

Equity Shares

Rs.100/- each

Rs.2.750 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.750

2.750

2.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

18.074

13.169

17.013

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

20.824

15.919

19.763

LOAN FUNDS

 

 

 

1] Secured Loans

9.027

26.571

21.167

2] Unsecured Loans

0.307

0.307

0.307

TOTAL BORROWING

9.334

26.878

21.474

DEFERRED TAX LIABILITIES

1.014

1.075

1.099

 

 

 

 

TOTAL

31.172

43.872

42.336

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.392

7.121

7.838

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

15.061
26.441

25.399

 

Sundry Debtors

11.166
10.909

11.418

 

Cash & Bank Balances

6.080
2.492

3.352

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

10.251
9.929

9.625

Total Current Assets

42.558
49.771

49.794

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

9.805
10.146

8.264

 

Other Current Liabilities

6.538
2.417

6.575

 

Provisions

1.435
0.457

0.457

Total Current Liabilities

17.778
13.020

15.296

Net Current Assets

24.780
36.751

34.498

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

31.172

43.872

42.336

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales

74.388

55.087

86.309

 

 

Job Work

0.000

13.069

19.682

 

 

Other Income

32.416

2.841

0.476

 

 

TOTAL                                     (A)

106.804

70.997

106.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

57.303

52.294

88.549

 

 

Increase / Decrease in Stock

8.545

(6.819)

12.470

 

 

Employee benefits expense

2.002

3.502

0.000

 

 

Other expenses

28.675

21.013

0.000

 

 

TOTAL                                     (B)

96.525

69.991

101.019

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

10.279

1.006

5.448

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.609

4.175

3.611

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.670

(3.169)

1.837

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.766

0.699

0.685

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

6.904

(3.868)

1.152

 

 

 

 

 

Less

TAX                                                                  (H)

1.998

(0.024)

0.378

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.906

(3.844)

0.774

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.59
(5.41)

0.73

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

9.28
(7.02)

1.33

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.10
(6.80)

2.00

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33
(0.24)

0.06

 

 

 
 

 

Debt Equity Ratio

(Debt/Networth)

 

0.45
1.69

1.08

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.39
3.82

3.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS

 

During the year company incurred a net profit before tax of Rs. 6.903 Millions on a gross turnover of Rs. 106.804 Millions in comparison to previous year loss of Rs. 3.868 Millions on gross turnover of Rs. 70.997 Millions

 

FORM 8

 

Corporate identity number of the company

U74899DL1985PTC020330

Name of the company

M K PETRO PRODUCTS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

180-C, Jeevan Nagar, New Delhi – 110014

Email : rca_2479@yahoo.co.in

This form is for

Modification of charge

Type of charge

  • Book Debts
  • Movable Property

Particular of charge holder

Union Bank of India, Moti Bagh Branch, New Delhi – 110066, India

Email: nimishdel@gmail.com

Nature of instrument creating charge

Bank's Letter Dated 20.01.2012

Date of instrument Creating the charge

14.12.2012

Amount secured by the charge

Rs.31.900 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit (Hyp.) Limit - Base Rate + 3.00%, presently 13.50% p. a. with monthly rests.

LC - Commission as Usual

 

Terms of Repayment

Payable on demand.

 

Margin

25 percent.

 

Extent and Operation of the charge

100 percent.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of stocks in trade and Book Debts.

 

Counter Indemnity and Pledge of Term Deposits.

Particulars of the present modification

The amount of charge over hypothecation of stocks in trade and book debts of the borrower stands reduced from Rs.40.000 millions to Rs.25.000 millions to secure a cash credit limit of Rs.25.000 millions with a sub limit for Letter of Credit Limit of Rs.12.500 millions granted by the bank to the company together with all interests, costs, charges, expenses etc.

 

Other terms and conditions remain the same.

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Lab Equipment
  • Furniture and Fixture
  • Computer and Fax Machines
  • Pollution Control Equipment
  • Vehicle
  • Telephone Operator
  • Air Conditioner
  • Generator
  • Fire Fighting Equipment
  • Block and Dies

 

 


·         CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.65

UK Pound

1

Rs.82.65

Euro

1

Rs.71.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

             YES            

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.