1. Summary Information

 

 

Country

India

Company Name

SURAJ LOGISTIX PRIVATE LIMITED

Principal Name 1

Mr. Prakash Kumar Khemani

Status

Moderate

Principal Name 2

Mr. Deepak Khemani

 

 

Registration #

21-099299

Street Address

Unit No. 2, Anupam Chamber, 18, Giri Babu Lane, Kolkata-700012, West Bengal, India

Established Date

30.07.2004

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

--

Product Name 1

PVC pipes and fittings

# of employees

Not Available

Product Name 2

Swr Pipes and Fittings

Paid up capital

Rs. 24,311,500 /-

Product Name 3

Swr Pipes

Shareholders

Bodies corporate -67.00 %

 

Directors or relatives of Directors - 24.00 %

 

Other top fifty shareholders - 9.00 %

Banking

Axis Bank Limited

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (35)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

111,794,000

Current Liabilities

6,928,000

Inventories

126,775,000

Long-term Liabilities

147,766,000 

Fixed Assets

213,586,000

Other Liabilities

5,453,000

Deferred Assets

0,000

Total Liabilities

160,147,000

Invest& other Assets

0,000

Retained Earnings

267,696,000

 

 

Net Worth

292,008,000

Total Assets

452,155,000

Total Liab. & Equity

452,155,000

 Total Assets

(Previous Year)

295,694,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

559,037,000

Net Profit

(9,680,000)

Sales(Previous yr) (Total Income)

361,734,000

Net Profit(Prev.yr)

4,697,000

 

MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SURAJ LOGISTIX PRIVATE LIMITED

 

 

Registered Office :

Unit No. 2, Anupam Chamber, 18, Giri Babu Lane, Kolkata-700012, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.07.2004

 

 

Com. Reg. No.:

21-099299

 

 

Capital Investment / Paid-up Capital :

Rs. 24.312 millions

 

 

CIN No.:

[Company Identification No.]

U63090WB2004PTC099299

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC pipes and fittings, swr pipes and fittings, swr pipes, PVC pipes and water storage tanks.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1168000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

It has incurred loss from its operations during 2012.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Unit No. 2, Anupam Chamber, 18, Giri Babu Lane, Kolkata-700012, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

pawan4321@yahoo.com

 

 

Corporate Office :

706, New Sitaramdera, PO : Agrico Jamshedpur – 831009, Jharkhand, India

Tel. No.:

91- 657-2429701

Fax No.:

91- 657-2439087

 

 

Factory :

Adityapur Industrial Area, Adityapur, Ashangi, Seraikela-Kharsawan-832109, Jharkhand, India

Tel. No.:

91- 657-2439087

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Prakash Kumar Khemani

Designation :

Director

Address :

13 A, Ch. Area (North East), Road No. 12, Jamshedpur-831011, Jharkhand, India

Date of Appointment :

30.07.2004

DIN No.:

00612168

 

 

Name :

Mr. Deepak Khemani

Designation :

Director

Address :

13 A, Ch. Area (North East), Road No. 12, Jamshedpur-831011, Jharkhand, India

Date of Appointment :

30.07.2004

DIN No.:

00612193

 

 

Name :

Mr. Shyam Kumar Khemani

Designation :

Director

Address :

13 A, Ch. Area (North East), Road No. 12, Jamshedpur-831011, Jharkhand, India

Date of Birth/Age :

19.06.1947

Date of Appointment :

30.07.2004

PAN No. :

ACAPK7307C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2011

 

Names of Shareholders

 

No. of Shares

Shyam Kumar Khemani

 

120100

Prakash Kumar Khemani

 

60100

Deepak Khemani

 

210100

Suraj Matrix Private Limited, India

 

209000

Prakash Kumar Khemani

 

75000

Suraj Associates Private Limited, India

 

595500

Suraj Solutions Private Limited, India

 

125000

Newtown Commercial Private Limited

 

331200

Deepti Khemani

 

9000

Usha Khemani

 

30000

Shyam Kumar Khemani (HUF)

 

95000

Total

 

1860000

 

 

Allottees as on 31.03.2012

 

Names of Allottees

 

No. of Shares

Newtown Commercial Private Limited

 

130900

Subhlaxmi Stock Management Private Limited

 

140500

Suraj Associates Private Limited, India

 

32500

Suraj Matrix Private Limited, India

 

25000

Suraj Solutions Private Limited, India

 

30000

Prakash Kumar Khemani (HUF)

 

18500

Prakash Kumar Khemani

 

30000

Deepti Khemani

 

23750

Total

 

431150

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

67.00

Directors or relatives of Directors

24.00

Other top fifty shareholders

9.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC pipes and fittings, swr pipes and fittings, swr pipes, PVC pipes and water storage tanks.

 

 

Products :

Item Code No.

Product Description

3917

PVC Pipes

3925

Water Storage Tank

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, Jamshedpur Branch, Voltas House, Main Road, Bistupur, Jamshedpur - 831001, Jharkhand, India

 

·         ICICI Bank Limited, Jamshedpur, Jharkhand, India

 

·         State Bank of India, SME CCC, 2nd Floor, Tee Kay Complex, Golmuri, Jamshedpur - 831003, Jharkhand, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Buyers Credit – State Bank of India

147.766

37.764

Term Loan with State Bank of India

 

25.724

Total

147.766

63.488

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sawaria Khaitan and Associates

Chartered Accountants

Address :

1/1A, Vansittart Row, Kolkata-700001, West Bengal, India

E-Mail :

pawan4321@yahoo.com

PAN No.:

AAIFS8727N

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2431150

Equity Shares

Rs.10/- each

Rs. 24.312 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.312

20.000

11.648

2] Share Application Money

0.000

14.180

0.000

3] Reserves & Surplus

267.696

195.458

114.093

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

292.008

229.638

125.741

LOAN FUNDS

 

 

 

1] Secured Loans

147.766

63.488

0.775

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

147.766

63.488

0.775

DEFERRED TAX LIABILITIES

0.324

0.324

0.324

 

 

 

 

TOTAL

440.098

293.450

126.840

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

213.586

154.689

66.260

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

126.775

77.981

42.237

 

Sundry Debtors

57.898

31.018

18.919

 

Cash & Bank Balances

25.893

11.354

35.121

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

28.003

20.652

7.708

Total Current Assets

238.569

141.005

103.985

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

38.783

 

Other Current Liabilities

6.928

2.244

1.654

 

Provisions

5.129

0.000

2.982

Total Current Liabilities

12.057

2.244

43.419

Net Current Assets

226.512

138.761

60.566

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.014

 

 

 

 

TOTAL

440.098

293.450

126.840

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

559.037

361.734

NA

 

 

Other Income

99.577

 

 

 

 

TOTAL                                    

658.614

361.734

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

668.294

354.888

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

668.294

354.888

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

(9.680)

6.846

NA

 

 

 

 

 

Less

TAX                                                                 

0.000

2.149

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(9.680)

4.697

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.98)

2.35

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.47)

1.30

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.73)

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.14)

2.32

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.03

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.51

0.28

NA

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

19.79

62.84

NA

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office of the company has been shifted from Juthika Apartment, Flat No C2, 11/1, Sunny Park ,Ballygunge, Kolkata- 700019, West Bengal, India to the present address w.e.f. 07.12.2012

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U63090WB2004PTC099299

Name of the company

SURAJ LOGISTIX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Juthika Apartment, Flat No C2, 11/1, Sunny Park ,Ballygunge, Kolkata- 700019, West Bengal, India

Email: pawan4321@yahoo.com

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others (All other Current Assets both present and future)

Particular of charge holder

Axis Bank Limited, Jamshedpur Branch, Voltas House, Main Road, Bistupur, Jamshedpur - 831001, Jharkhand, India

Email: manisht.yadav@axisbank.com

Nature of instrument creating charge

Accepted Copy of Sanction Letter, Copy of Board Resolution, Supplemental Deed of Hypothecation

Date of instrument Creating the charge

05.06.2012

Amount secured by the charge

Rs. 35.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Letter of Credit/Buyers Credit (Fully Interchangeable with each other) - 50% concession on card rate.

 

Terms of Repayment

Repayable on Demand, Maximum Usance up to 90 days.

 

Margin

Nil

 

Extent and Operation of the charge

Extension of Hypothecation charges on entire Current Assets of the Company both present & future i.e. All stocks of Raw Materials, Work in Progress, Finished and Semi Finished Goods such as PVC Resin, PVC Pipes, Plastic Containers, Woven Sacks & Bags, Perforated Bags, Sand bags, Leno Bags, Moulded Plastic products, Packing Materials, Consumable Stores and Spares, Book Debts, Outstanding Monies, Receivables, Claims, Bills, Contracts, etc, Assignment of Title of Goods under LC.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Extension of Hypothecation charges on entire Current Assets of the Company both present & future i.e. All stocks of Raw Materials, Work in Progress, Finished and Semi Finished Goods such as PVC Resin, PVC Pipes, Plastic Containers, Woven Sacks & Bags, Perforated Bags, Sand bags, Leno Bags, Moulded Plastic products, Packing Materials, Consumable Stores & Spares, Book Debts, Outstanding Monies,

 

Receivables, Claims, Bills, Contracts, etc.

 

Assignment of Title of Goods under LC.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.05

UK Pound

1

Rs.82.75

Euro

1

Rs.71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.