MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

 

IDENTIFICATION DETAILS

 

Name :

BHARATHI CEMENT CORPORATION PRIVATE LIMITED [w.e.f. 21.09.2010]

 

 

Formerly Known As :

BHARATHI CEMENT CORPORATION LIMITED [w.e.f. 06.08.2008]

 

RAGHURAM CEMENTS LIMITED

 

 

Registered Office :

8-2-626, Reliance Majestic, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.05.1999

 

 

Com. Reg. No.:

01-031682

 

 

Capital Investment / Paid-up Capital :

Rs. 791.969 millions

 

 

CIN No.:

[Company Identification No.]

U26942ap1999pTc031682

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Hydr04482C

 

 

PAN No.:

[Permanent Account No.]

Aadcr3079g

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cements.

 

 

No. of Employees :

367 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (39)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 75600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The latest financials of the company are not made available. As per previous year’s record, there appears some accumulated losses recorded by the company.

 

However, net worth of the company appears good. Trade relations are reported as fair. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Regional Office / Corporate Office :

8-2-626, Reliance Majestic, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Tel. No.:

91-40-30006990/30006999

Fax No.:

91-40-30006977

E-Mail :

siva_nellai@hotmail.com

vsreddy@eth.net

velmurugan@sandurpower.com

raghuramcements@gmail.com

balajig@bharathicement.com

bnreddy@bharathicement.com

Website :

www.bharathicement.com

 

 

Regional Office 1:

No. 8 (Old No. 10a), Tarapore Avenue, Off Hamington Road, 6th Avenue, Chennai – 600 031

Tel. No.:

91-44-39101481 to 83

Fax No.:

91-44-39101484

 

 

Regional Office 2:

No. 56, B /34, 1st Main, Vyalikaval, Lower Palace Orchards, Bangalore – 560 003, Karnataka, India

Tel. No.:

91-80-30518700

Fax No.:

91-80-30518711

 

 

Factory :

Nallalingayapalli Village, Kamalapuram Mandal, Kadapa District - 516 289, Andhra Pradesh, India

Tel. No.:

91-8563-200400/ 200411

 

 

Branch Office :

Located at:

 

·         Kadapa

·         Vijayawada

·         Tirupati

·         Chennai

·         Vellore

·         Salem

·         Coimbatore

·         Bangalore

·         Mysore

·         Mangalore

·         Bellary

·         Hubli

·         Madurai

·         Trichy

·         Cochin

 

 

DIRECTORS

 

As on 16.03.2012

 

Name :

Mrs. Yeduguri Sandinti Bharathi Reddy

Designation :

Chairperson

Address :

No 3, Huda Heights, Near Lotus Pond, Road No 12, Banjara Hills, Hyderabad -

500 034, Andhra Pradesh, India

Date of Birth/Age :

09.12.1973

Date of Appointment :

26.12.2010

DIN No.:

01580536

 

 

Name :

Mr. Jacques Marie Merceron Vicat

Designation :

Director

Address :

188 Avenue Victor Hugo, Paris, 75116, France

Date of Birth/Age :

22.03.1938

Date of Appointment :

30.04.2010

DIN No.:

02218443

 

 

Name :

Mr. Guy Dominique Louis Sidos

Designation :

Director

Address :

18, Boulevard Des Belges, 69006 Lyon 06, France

Date of Birth/Age :

13.09.1963

Date of Appointment :

30.04.2010

DIN No.:

02262974

 

 

Name :

Mr. Harish Channa Veerappa Kamarthy

Designation :

Whole-time director

Address :

8-2-603/2/M, Near Masjid, Road No 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Date of Birth/Age :

27.11.1968

Date of Appointment :

01.12.2007

DIN No.:

01578833

 

 

Name :

Mr. Jella Jagan Mohan Reddy

Designation :

Whole-time director

Address :

Nadikota, Raveendra Nagar, Cuddapah - 500001, Andhra Pradesh, India

Date of Birth/Age :

15.06.1971

Date of Appointment :

16.01.2006

DIN No.:

00504212

 

 

Name :

Mr. Ravinder Reddy Madadi

Designation :

Whole-time director

Address :

H No: 8-3-222/1/4, Flat No: 402, Woodswale Apatment, Madhura Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

27.05.1961

Date of Appointment :

01.09.2008

DIN No.:

02332339

 

 

Name :

Mr. Balaji Govindappa

Designation :

Whole-time director

Address :

Flat No 402, Swarna Palace, Plot No 13 of MCH # 8-3-64, Sri Nagar Colony, Hyderabad – 500073, Andhra Pradesh, India

Date of Birth/Age :

10.07.1964

Date of Appointment :

30.04.2010

DIN No.:

02513998

 

 

Name :

Mr. Rodolphe Yves Revel

Designation :

Director

Address :

Rue B X5 ET6 Point E, Dakar, 000000, Senegal

Date of Birth/Age :

15.01.1973

Date of Appointment :

30.04.2010

DIN No.:

02403278

 

 

Name :

Mr. Jean Ulrich Thierry Mieg

Designation :

Director

Address :

26 Rue Vignon, Paris, 75009, France

Date of Birth/Age :

21.05.1960

Date of Appointment :

30.04.2010

DIN No.:

02218376

 

 

Name :

Mr. Herve Patric Joseph Ignace Marie Darondeau

Designation :

Alternate director

Address :

61, Rue Du Chemin Vert, Paris 11, 79011

Date of Birth/Age :

26.12.1970

Date of Appointment :

19.02.2012

DIN No.:

03416578

 

 

Name :

Mr. Anoop Kumar Saxena

Designation :

Managing Director

Address :

F. No : 301, Manbhum Ganesh, 10-3-7/1, East Mareedpally, Secunderabad – 500 026, Andhra Pradesh, India 

Date of Birth/Age :

02.06.1962

Date of Appointment :

01.01.2013

DIN No.:

05224993

 

 

Name :

Mr. Gilles Hubert Jean Le Chanoine Du Manoir De Juaye

Designation :

Whole-time director

Address :

Villa 58, Cite Aviation Mamelles, Dakar, Senegal

Date of Birth/Age :

06.07.1960

Date of Appointment :

01.01.2013

DIN No.:

06420674

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Nageswara Reddy Bommavaram

Designation :

Secretary

Address :

Plot No 25 and 26, Balaji Swanapuri Colony, Mothi Nagar, Hyderabad – 500 018, Andhra Pradesh, India

Date of Birth/Age :

15.08.1979

Date of Appointment :

01.07.2011

PAN No.:

AIIPB5795P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.03.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

YS Jagan Mohan Reddy

 

23806435

Parficim SAS, France

 

40390405

Silicon Builders Private Limited, India

 

15000000

YS Bharathi Reddy

 

9

Probal Bhadhuri

 

10

Gyanendra Kumar

 

10

Anuradha Mukherjee

 

10

 

 

 

TOTAL

 

79196879                                                                                                                                                                                                                                                                                

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

18.94

Directors or relatives of Directors

30.06

Total

100.00

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer of Cements.

 

 

Products :

Item Code No. (ITC Code)

2523

Product Description

Cement

 

PRODUCTION STATUS [As on 31.03.2011]

 

Particulars

Unit

**Licensed Capacity

*Installed Capacity

Actual Production

 

 

 

 

 

Cement

Lakh Tonnes

 

50

16.17

 

 

 

 

 

 

Note:

 

** Licensed capacity per annum not indicated due to the abolition of Industrial Licenses as per Notification No 477 (E) dated July 25, 1991 under the Industries (Development and Regulation) Act, 1951.

 

*As certified by the Management.

 

 

 

 

 

GENERAL INFORMATION

 

 

No. of Employees :

367 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee Term Loan Secured

0.000

6843.171

 

 

 

Total

0.000

6843.171

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

I.V.S. and associates

Chartered Accountants

Address :

Flat No. 2, 35 – 13, Tirupathi Balaji Towers, Langford Road Cross, Bangalore – 560 025, Karnataka, India

PAN No.:

AACFI3395Q

 

 

Holding Company :

Parcifim SAS, France

 

 

Associates/Subsidiaries :

·         Bharathi Polymers India Private Limited, India

[CIN No.: U25209AP2009PTC062486]

 

·         Mines and Rock Products (India) Private Limited, India

[CIN No.: U14102KA2008PTC046544]

 

·         Sri Manjunatha Stones Private Limited, India

[CIN No.: U14102KA2008PTC046545]

 

·         Naren Rocks and Mines Private Limited, India

[CIN No.: U14200KA2008PTC047222]

 

 

CAPITAL STRUCTURE

 

As on 16.03.2012

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

93000000

Equity Shares

Rs. 10/- each

Rs. 930.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

79196879

Equity Shares

Rs. 10/- each

Rs. 791.969 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

791.969

573.553

557.600

2] Share Application Money

0.000

0.000

500.000

3] Reserves & Surplus

18748.783

4307.139

2055.300

4] (Accumulated Losses)

(640.456)

(916.237)

0.000

NETWORTH

18900.296

3964.455

3112.900

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

6843.171

3498.500

2] Unsecured Loans

0.000

0.000

236.300

TOTAL BORROWING

0.000

6843.171

3734.800

DEFERRED TAX LIABILITIES

106.090

0.000

0.000

 

 

 

 

TOTAL

19006.386

10807.626

6847.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

12364.602

6769.985

313.800

Preoperative Expenses

0.000

0.000

457.700

Capital work-in-progress

353.933

2350.683

4819.200

 

 

 

 

INVESTMENT

731.632

137.700

164.300

DEFERREX TAX ASSETS

0.000

61.650

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1022.157
289.189
0.000

 

Sundry Debtors

406.079
83.605
0.000

 

Cash & Bank Balances

4195.049
784.669
258.200

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

1456.932
1432.324
1083.600

Total Current Assets

7080.217
2589.787
1341.800

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 391.791
115.252
206.700

 

Other Current Liabilities

972.997
985.620
0.000

 

Provisions

159.210
2.817
42.400

Total Current Liabilities

1523.998
1103.689
249.100

Net Current Assets

5556.219
1486.098
1092.700

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.510

0.000

 

 

 

 

TOTAL

19006.386

10807.626

6847.700

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011                                                                                                                                                                                                                                                                                                                                                                                                       

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

5882.463

1174.383

29.101

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

4873.858

1708.390

0.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1008.605

(534.007)

29.101

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

132.421

318.511

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

876.184

(852.517)

29.101

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

371.452

177.546

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

504.732

(1030.063)

29.101

 

 

 

 

 

Less

TAX                                                                  (H)

336.991

(61.644)

10.088

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

167.741

(986.419)

19.013

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

 

 

Packing materials, Fuel, stores and spares

102.577

205.681

 

 

 

Capital Goods

850.951

390.536                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     

 

 

TOTAL IMPORTS

 

 

NA

 

 

 

 

 

 

Earnings/(Loss)  Per Share (Rs.)

4.35

(21.36)

0.34

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011                                                                                                                                                                                                                                                                                                                                                                                                       

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.85

(83.99)

65.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.59

(11.00)

1.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.26)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

1.72

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.64

2.34

5.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

V

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

RESULTS OF OPERATIONS

 

The operations, after commissioning of the Company’s two phases of the project resulted in a record performance during the financial year.

 

The company produced 16,28,434 Mt of cement during the period under review. Effective annualized capacity utilization was 56% of the total installed capacity of 5.00 mtpa.

 

The directors wish to inform you that the company achieved a turnover of Rs. 5612.200 millions (previous year 1150.400 millions) during the year and recorded a net profit of 337.000 millions despite many big players being in the market from a very long time.

 

Bharathi brand is now well established in the market and has gained high degree of customer acceptance. Bharathi now commands a premium due to its focus on quality and service, which have been the key drivers for enhancing customer satisfaction. With MNC group, VICAT acquiring a controlling stake in the company, the Company continues to give its customers the best possible product. During the year, the company has outperformed the market and is emerging as a dominant player in South India.

 

 

OUTLOOK

 

The demand for cement would continue to remain strong in 2011-12 in view of continued focus on infrastructure development and a relatively good monsoon boosting demand from the rural segment. We expect cement demand to grow by 8-10% during the year 2011-12.

 

The Company continues to further improve the performance it achieved over the last year. The Company is envisaging exporting the product to Sri Lanka in the Current Year 2011-12.

 

 

COMPANY OVERVIEW

 

The Company is a private limited company engaged in the business of manufacture of cement. In April, 2010 VICAT, a global player in Cement Industry based in France has acquired a controlling stake of 51% in the Company through its subsidiary, Parficim SAS France. Accordingly the Company has become a subsidiary of Parficim SAS France with effect from 30.04.2010.

 

 

CONTINGENT LIABILITY

 

Contingent Liability not provided for, in respect of: -

                                                                                                                                           (Rs. in millions)

PARTICULARS

31.03.2011

 

 

Liability on letters of credit opened by bankers for purchase of capital goods and stores and spare parts

47.854

Liability on guarantees given by the bankers

90.488

 

 

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Equipments

·         Vehicles.

·         Furniture and Fixtures

·         Computer Software

·         Railway Sidings

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.71

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

39

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.