1. Summary Information

 

 

Country

India

Company Name

G M TECHNOCHEM PRIVATE LIMITED

Principal Name 1

Mr. Gian Chand Harbhajanka

Status

Moderate

Principal Name 2

Mrs. Ritu Gupta

 

 

Registration #

55-099825

Street Address

Plot No. 5 Lane No.9, Shalimar Village, New Delhi – 110088, India

Established Date

19.05.1999

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

Import

Homepage

Not Available

Product Name 1

Plastic Granules

# of employees

Not Available

Product Name 2

Chemicals

Paid up capital

Rs.641,000/-

Product Name 3

Dyes

Shareholders

Directors or relatives of directors – 100%

Banking

ING Vysya Bank Limited

Public Limited Corp.

NO

Business Period

13 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Concern in which relatives of key management personal are interested :

--

Manya International

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

36,511,000

Current Liabilities

30,774,000

Inventories

12,913,000

Long-term Liabilities

15,982,000 

Fixed Assets

1,619,000

Other Liabilities

117,000

Deferred Assets

7,000

Total Liabilities

 46,873,000

Invest& other Assets

0,000

Retained Earnings

3,536,000

 

 

Net Worth

4,177,000

Total Assets

51,050,000

Total Liab. & Equity

51,050,000

 Total Assets

(Previous Year)

42,696,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

112,559,000

Net Profit

254,000

Total Income (Previous yr)

86,407,000

Net Profit(Prev.yr)

222,000

 

MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

IDENTIFICATION DETAILS

 

Name :

G M TECHNOCHEM PRIVATE LIMITED

 

 

Registered Office :

Plot No. 5 Lane No.9, Shalimar Village, New Delhi – 110088 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.05.1999

 

 

Com. Reg. No.:

55-099825

 

 

Capital Investment / Paid-up Capital :

Rs.0.641 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1999PTC099825

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on the business of manufacturer, process, buy, sell, import, export or otherwise deal in all kinds of plastic granules and raw materials, chemicals, dyes, colours and pigments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Profit margin of the company appears to be low. The company has also recorded huge external borrowing which seems to be increasing over years. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

NSIC ICRA

Rating

SE4B

Rating Explanation

Weak performance capability and moderate financial strength.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No. 5 Lane No.9, Shalimar Village, New Delhi – 110088, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

purnajana_1982@yahoo.co.in

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Gian Chand Harbhajanka

Designation :

Managing Director

Address :

House No. 397, Block-C, Saraswati Vihar, Pitampura, Delhi – 110034, India

Date of Appointment :

19.05.1999

DIN No.:

00933182

 

 

Name :

Mrs. Ritu Gupta

Designation :

Director

Address :

House No. 397, Block-C, Saraswati Vihar, Pitampura, Delhi – 110034, India

Date of Appointment :

26.05.2000

DIN No.:

00933112

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Gian Chand Harbhajanka

 

18334

Ritu Gupta

 

43572

Vasu Gupta

 

2246

 

 

 

Total

 

64152

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business of manufacturer, process, buy, sell, import, export or otherwise deal in all kinds of plastic granules and raw materials, chemicals, dyes, colours and pigments.

 

 

Products :

Product Description

ITC Code

Plastic Powder

390421.02

Chemical

290319.09

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ING Vysya Bank Limited, 55, West Avenue Road, Punjabi Bagh,  New Delhi - 110026, India

·         Standard Chartered Bank Limited

·         State Bank Bikaner and Jaipur

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loan from Bajaj Finserv

0.822

0.000

Term Loan from Standard Chartered Bank Limited

0.979

0.000

Cash credit limited from State Bank Bikaner and Jaipur

0.000

5.982

Cash credit limited from ING Vysya Bank Limited

10.097

0.000

Term Loan from Bajaj Finerv

0.622

0.000

Term Loan from Standard Chartered Bank Limited

0.640

0.000

 

 

 

Total

13.160

5.982

 

Notes:

 

·         Term Loan from Bajaj Finserv to the extent of Rs.1.444 Millions is secured by personal guarantee of whole time directors of the company

 

·         Term loan from  Standard Chartered Bank Limited to the extent of Rs. 1.620 Millions is secured by personal guarantee of whole time directors of the company

 

·         Cash Credit limit from State Bank Bikaner and Jaipur to extent of Rs. Nil was secured by equitable Mortgaged of Property A-190, Sector-63, Gautam Budh Nagar, Noida, Uttar Pradesh.

 

·         Cash credit limited from ING Vysya Bank Limited to the extent of Rs.10.097 Millions is secured by equitable Mortgaged of Property A-190, Sector-63, Gautam Budh Nagar, Noida, Uttar Pradesh.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Salil Gupta and Associates

Chartered Accountants

Address :

4352-54 Street No.4c, Ansari Road, Darya Ganj, New Delhi – 110002, India

Tel. No.:

91-11-23245333/ 43521677

Fax No.:

91-11-23271905

E-Mail :

sga2007@gmail.com

PAN No.:

AADPG2025N

 

 

Concern in which relatives of key management personal are interested :

Manya International

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

64152

Equity Shares

Rs.10/- each

Rs.0.641 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.641

0.641

0.641

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.536

3.282

3.060

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.177

3.923

3.701

LOAN FUNDS

 

 

 

1] Secured Loans

13.160

5.982

5.868

2] Unsecured Loans

2.822

5.248

6.042

TOTAL BORROWING

15.982

11.230

11.910

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

20.159

15.153

15.611

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.619

1.777

1.960

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.007

0.008

0.008

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.913

10.034

9.091

 

Sundry Debtors

32.580

28.376

23.045

 

Cash & Bank Balances

2.604

1.212

0.031

 

Other Current Assets

1.128

1.098

2.614

 

Other Non Current Assets

0.002

0.003

0.000

 

Loans & Advances

0.197

0.188

0.000

Total Current Assets

49.424

40.911

34.781

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.148

25.524

20.715

 

Other Current Liabilities

0.626

1.917

0.344

 

Provisions

0.117

0.102

0.089

Total Current Liabilities

30.891

27.543

21.148

Net Current Assets

18.533

13.368

13.633

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.010

 

 

 

 

TOTAL

20.159

15.153

15.611

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales and Receipt

112.559

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

86.407

69.274

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

86.082

69.001

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

0.325

0.273

 

 

 

 

 

Less

TAX                                                                 

NA

0.103

0.088

 

 

 

 

 

 

PROFIT AFTER TAX

0.254

0.222

0.185

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

40.120

26.019

15.187

 

TOTAL IMPORTS

40.120

26.019

15.187

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.96

3.46

2.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

0.26

0.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.76

0.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.08

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.83

2.86

3.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.49

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

(Rs. In millions)

 

As on

31.03.2012

As on

31.03.2011

From Directors and Shareholders 

2.822

5.248

 

 

 

Total

2.822

5.248

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U74899DL1999PTC099825

Name of the company

G M TECHNOCHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 5 Lane No.9, Shalimar Village, New Delhi – 110088, India

E-mail: sga2007@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10298193

Type of charge

·         Book debts

·         Floating charge

·         Others (Hypothecation on Stocks)

Particular of charge holder

ING Vysya Bank Limited, 55, West Avenue Road, Punjabi Bagh,  New Delhi - 110026, India

E-mail: roc.charge@gmail.com

Nature of instrument creating charge

Supplemental facility cum hypothecation agreement

Date of instrument Creating the charge

01.08.2012

Amount secured by the charge

Rs.45.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC   :  IVBR + 2.80% p.a. (Present IVBR+10.45%)

LC   :   Commission 1.00% p.a.

BC   :  100 Bps

 

Terms of Repayment

CC  :  Payable on demand

 

Margin

OD-SIT/BD :  25% on stock and 25% on book debts (Not more than 90 days, Outstanding under LC to be excluded for DP calculation)

LC   : 15%

BCL : 15%

 

Extent and Operation of the charge

OD-SIT/BD limit - Rs. 10.000 Millions

LC limit              -  Rs. 35.000 Millions

BCL (Sub-limit of LC of Rs.15.000 Millions)

Total Exposure  -  Rs. 45.000 Millions

Exclusive charge by way of Hypothecation of all Stock and Book Debts both present and future.

 

Others

NIL

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Exclusive charge by way of Hypothecation of all Stock and Book Debts both present and future.

Date of instrument modifying the charge

18.08.2011

Particulars of the present modification

The total limit enhanced from Rs. 25.000 Millions to Rs. 45.000 Million.

 

 

 

 

FIXED ASSETS:

 

·         Computer

·         Generator

·         Machinery

·         Land and Building

·         Weign Scale

·         Fire Safety Equipment

·         EPBX


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.71

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.