1. Summary Information

 

 

 

Country

India

Company Name

NOUVELLE CREDITS PRIVATE LIMITED

Principal Name 1

Mr. Gyan Prakash Luharuwala

Status

Moderate

Principal Name 2

Mr. Vishal Tekriwal

 

 

Registration #

55-80254

Street Address

4316/17, 3rd Floor, Saini Market, Bahadur Garh Road, Sadar Bazar, New Delhi – 110006, India

Established Date

10.07.1996

SIC Code

--

Telephone#

91-11-23633792/ 55386527

Business Style 1

Dealers

Fax #

91-11-23633793

Business Style 2

--

Homepage

--

Product Name 1

Plastic Raw Materials

# of employees

Not Available

Product Name 2

Chemicals

Paid up capital

Rs.39,822,000/- 

Product Name 3

--

Shareholders

Bodies corporate - 81.61%

Directors or relatives of Directors - 18.39%

Banking

Jammu and Kashmir Bank Limited

Public Limited Corp.

--

Business Period

17 years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

201,351,000

Current Liabilities

199,147,000

Inventories

87,637,000

Long-term Liabilities

46,917,000

Fixed Assets

8,200,000

Other Liabilities

4,046,000

Deferred Assets

0,000

Total Liabilities

250,110,000

Invest& other Assets

0,000

Retained Earnings

7,256,000

 

0

Net Worth

47,078,000

Total Assets

297,188,000

Total Liab. & Equity

297,188,000

 Total Assets

(Previous Year)

282,923,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

877,050,000

Net Profit

Not Available

Sales(Previous yr)

989,887,000

Net Profit(Prev.yr)

1,397,000


MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

IDENTIFICATION DETAILS

 

Name :

NOUVELLE CREDITS PRIVATE LIMITED

 

 

Registered Office :

4316/17, 3rd Floor, Saini Market, Bahadur Garh Road, Sadar Bazar, New Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.07.1996

 

 

Com. Reg. No.:

55-80254

 

 

Capital Investment / Paid-up Capital :

Rs.39.822 Millions

 

 

CIN No.:

[Company Identification No.]

U65900DL1996PTC080254

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN02824D

 

 

Legal Form :

Private Limited Liability Company. 

 

 

Line of Business :

Dealers in all kinds of Plastic Raw Materials and Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some dip in the turnover during 2012 and the profitability is also low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

4316/17, 3rd Floor, Saini Market, Bahadur Garh Road, Sadar Bazar, New Delhi – 110006, India

Tel. No.:

91-11-23633792/ 55386527

Fax No.:

91-11-23633793

E-Mail :

guprekhacs@rediffmail.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Gyan Prakash Luharuwala

Designation :

Director

Address :

143, PN Malliah Road, Raniganj – 713347, West Bengal, India

Date of Appointment :

08.03.2010

DIN No.:

02340881

 

 

Name :

Mr. Vishal Tekriwal

Designation :

Director

Address :

1, Flag Staff Road, Civil Lines, Delhi – 110054, India

Date of Birth/Age :

20.06.1984

Date of Appointment :

21.06.2009

DIN No.:

02687675

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Satya Prakash Agarwal

 

100

M S Kannan

 

100

Shan Mercantile Private Limited

 

60000

Bijay Kumar Tekriwal

 

1500

Late Beni Prasad Tekriwal

 

154000

Nihon Impex Private Limited

 

40000

Sampark Consultants Private Limited

 

40000

Piyush Fiscal Limited

 

40000

Norplex Commerce Private Limited

 

40000

Manifold Sales Promotion Private Limited

 

30000

RGF Capital Market Limited

 

600000

RGF Builders and Investment Private Limited

 

100000

Badri Prasad Tekriwal

 

160000

Bhawani devi Tekriwal

 

69000

Sajan Kumar Tekriwal

 

23000

Sita Ram Tekriwal

 

46500

Sushil Kumar Tekriwal

 

11500

Sanjay Kumar Tekriwal

 

1500

Classic Global Securities Limited

 

100000

Unisys Softwares and Holding Industries Limited

 

200000

Shakuntala Devi Tekriwal

 

265000

Shipra Retailers Private Limited

 

250000

Vinayak Tie-up Private Limited

 

250000

Ramesh Mercantile Private Limited

 

150000

Shreyas Holding Private Limited

 

250000

R A Trading Private Limited

 

250000

Bhagyashri Trading Private Limited

 

250000

Prechha Commercials (p) Limited

 

100000

Shivalik consultancy services

 

250000

Usha Polychem India Private Limited

 

250000

Total

 

3982200

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

81.61

Directors or relatives of Directors

18.39

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealers in all kinds of Plastic Raw Materials and Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Jammu and Kashmir Bank Limited, Sadar Bazar, Delhi – 110006, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short-term borrowings

 

 

J and K Bank Loan Cash Credit Against mortgage of stocks and book debts and personal guarantee of Directors)

46.917

10.680

Total

46.917

10.680

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lavlesh and Associates

Chartered Accountants

Address :

C – 14, 2nd Floor, South Extn – 2, New Delhi – 110049, India

Tel. No.:

91-11-46049310

Fax No.:

91-11-46049310

E-Mail :

lavesh_associates@yahoo.com

PAN.:

AAGPB2528Q

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3982200

Equity Shares

Rs.10/- each

Rs.39.822 Millions

 

 

 

 

 

 

Rights and restrictions attached to shares

 

The company has only one class of shares with par value of Rs,10 per share. Each shareholder has is eligible for one vote per share held. Dividend, if proposed by directors, is subject to approval of shareholders, in the ensuing Annual General Meeting.

 

 

Reconciliation of Share Capital As on 31.03.2012

 

Reconciliation of No. of Shares outstanding at the beginning & at the end of the year

 

Equity shares

As at 31-03-2012

 

No. of shares

Rs in Millions

 

At the beqinninq of the year

3,982,200

39.822

Alloted dunnq the year

-

-

Outstanding at the end of the year

3,982,200

39.822


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39.822

39.822

39.822

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

7.256

6.575

4.518

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

47.078

46.397

44.340

LOAN FUNDS

 

 

 

1] Secured Loans

46.917

10.680

60.311

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

46.917

10.680

60.311

DEFERRED TAX LIABILITIES

0.090

0.100

0.100

 

 

 

 

TOTAL

94.085

57.177

104.751

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.200

0.870

0.521

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

87.637

123.926

40.617

 

Sundry Debtors

113.960

79.843

55.267

 

Cash & Bank Balances

48.352

32.210

3.623

 

Other Current Assets

38.149

42.257

0.000

 

Loans & Advances

0.890

2.817

47.172

Total Current Assets

288.988

281.053

146.679

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

137.390

156.251

34.187

 

Other Current Liabilities

61.757

66.592

6.332

 

Provisions

3.956

2.903

1.982

Total Current Liabilities

203.103

225.746

42.501

Net Current Assets

85.885

55.307

104.178

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.052

 

 

 

 

TOTAL

94.085

57.177

104.751

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

877.050

989.887

698.014

 

 

Other Income

2.238

1.782

11.088

 

 

TOTAL                                     (A)

879.288

991.669

709.102

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

871.019

982.941

700.283

 

 

Administrative, Selling & Other Expenses

 

2.171

1.586

 

 

TOTAL                                     (B)

871.019

985.112

701.869

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.269

6.557

7.233

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.893

3.569

4.674

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.376

2.988

2.559

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.000

0.010

0.007

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.376

2.978

2.551

 

 

 

 

 

Less

TAX                                                                  (H)

NA

1.581

1.144

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

1.397

1.407

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

2.057

1.683

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

0.14

0.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.38

0.30

0.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.14

1.06

1.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

0.23

1.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.24

3.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The company has made a profit of Rs. 3.376 Millions in comparison to profit of Rs. 2.978 Millions during the previous year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U65900DL1996PTC080254

Name of the company

NOUVELLE CREDITS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

4316/17 3 Rdsaini Market  Bg Road, Sadar  Bazar, New Delhi – 110006, India

Guprekhacs@Rediffmail.Com

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

The Jammu and Kashmir Bank Limited, Sadar Bazar Delhi – 110006, India

Guprekhacs@Rediffmail.Com

Nature of instrument creating charge

Loan Agreement Executed On 21/11/2012

Date of instrument Creating the charge

21.11.2012

Amount secured by the charge

Rs.375.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Per Febd Guidelines

 

Terms of Repayment

As Per Agreement

 

Margin

Stock-25%

Book Debt-40%

 

Extent and Operation of the charge

As Per Agreement

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Free-hold properties situated at G-73, kirti nagar, delhi measuring 200 sq. yards, along with a building constructed thereon consisting of basement, ground, first, II and floor and roof thereon. personal guarantee of 2 directors, third party guarantee of 2 persons other properties as per sanction letter/loan agreement at  sohna, sushant lok, Dlf qutub enclave, Gurgaon, Bangalore, flag staff road, Delhi tek enterprises private limited puja polyplastic private limited venture polymers private limited.

 

 

FIXED ASSETS:

 

·         Land and Building

·         Air Conditioner

·         Computer

·         Fire Extinguisher

·         Inverter

·         Car


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.71

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.