|
Report Date : |
07.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
PRO-ARC WELDING
AND CUTTING SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-21, Ground Floor,
Pavana Industrial Premises, T 204 Bhosari, Pune – 411026, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
11.07.1996 |
|
|
|
|
Com. Reg. No.: |
11-100934 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299MH1996PTC100934 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Welding Machines and Cutting Machines
like Air Plasma Cutting Machine, CNC Profile Cutting Machine, Tracer Type
Profile Cutting Machine, MIG Welding Machines, etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 101000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade
relations are reported to be fair. Business is active. Payments are reported
to be usually correct and as per commitments. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Kamlesh Udhavadas Thakur |
|
Designation : |
Director |
|
Contact No.: |
91-20-66354900 |
|
Date : |
14.02.2013 |
LOCATIONS
|
Registered Office : |
A-21, Ground
Floor, Pavana Industrial Premises, T 204 Bhosari, Pune – 411026, Maharashtra,
India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 312/2, Sector-7, P.C.N.T.D.A. Industrial Area, Near Ultra
Engineers, Bhosari, Pune – 411026, Maharashtra, India |
|
Tel. No.: |
91-20-66354900/ 66354901/ 66354902 |
|
Fax No.: |
91-20-27121234/ 66354908 |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Mr. Purshottam Gobindram Peswani |
|
Designation : |
Director |
|
Address : |
H B 33/4, Near Durgamata Mandir, Pimpri, Pune – 411017, Maharashtra,
India |
|
Date of Birth/Age : |
02.06.1958 |
|
Date of Appointment : |
11.07.1996 |
|
DIN No.: |
01744912 |
|
|
|
|
Name : |
Mr. Kamlesh Udhavadas Thakur |
|
Designation : |
Director |
|
Address : |
Flat No. 43, Hemu Kalani Society, Phase 3, Pimpri, Pune – 411017,
Maharashtra, India |
|
Date of Birth/Age : |
26.05.1958 |
|
Date of Appointment : |
11.07.1996 |
|
DIN No.: |
01766429 |
|
|
|
|
Name : |
Mr. Krishna Gopakumar |
|
Designation : |
Director |
|
Address : |
Flat No. 218, Raviraj Heritage, BP Road, Bopodi, Pune – 411020,
Maharashtra, India |
|
Date of Appointment : |
11.07.1996 |
|
DIN No.: |
01769569 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Purshottam Gobindram Peswani |
|
3300 |
|
Krishna Gopakumar |
|
3300 |
|
Kamlesh Udhavadas Thakur |
|
3300 |
|
Peekay Control, India |
|
100 |
|
|
|
|
|
Total |
|
10000 |
AS ON 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Welding Machines and Cutting Machines
like Air Plasma Cutting Machine, CNC Profile Cutting Machine, Tracer Type
Profile Cutting Machine, MIG Welding Machines, etc. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
Customers : |
Ø BEML Ø HMT Ø Thermax Ø Indian Railway Ø Siemens India Ø Naval Dockyard, Vizag Ø Shipyard Like Dempo Shipbuilding Ø Tata Motors Ø Isgec Yamunagar etc. Ø TLT Engineering Ø BG Shirke (Potain India) Ø Mukund Iron and Steel |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Ø Oriental Bank of
Commerce, Pimpri Branch, Pimpri, Pune – 411018, Maharashtra, India Ø The Seva Vikas Co-operative
Bank Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Harish K. Lalwani and Associates Chartered Accountants |
|
Address : |
C-18, Green Park, Opposite Dr. Beck and Company, Mumbai-Pune
Road, Pimpri, Pune – 411018, Maharashtra, India |
|
Tel. No.: |
91-20-27421402 |
|
Fax No.: |
91-20-27421973 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAEPL5394E |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.729 |
0.729 |
0.729 |
|
|
3] Reserves & Surplus |
24.367 |
16.454 |
9.702 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
25.196 |
17.283 |
10.531 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
18.916 |
6.442 |
2.230 |
|
|
2] Unsecured Loans |
20.067 |
3.381 |
1.741 |
|
|
TOTAL BORROWING |
38.983 |
9.823 |
3.971 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
64.179 |
27.106 |
14.502 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
9.426 |
2.479 |
0.882 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.256 |
0.170 |
0.053 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.362
|
3.895 |
6.051 |
|
|
Sundry Debtors |
0.000
|
0.000 |
29.004 |
|
|
Cash & Bank Balances |
24.278
|
13.557 |
0.245 |
|
|
Other Current Assets |
7.654
|
5.762 |
0.000 |
|
|
Loans & Advances |
85.820
|
36.213 |
16.097 |
|
Total
Current Assets |
121.114
|
59.427 |
51.397 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
46.259
|
28.494 |
27.876 |
|
|
Other Current Liabilities |
17.463
|
3.360 |
5.603 |
|
|
Provisions |
2.895
|
3.116 |
4.351 |
|
Total
Current Liabilities |
66.617
|
34.970 |
37.830 |
|
|
Net Current Assets |
54.497
|
24.457 |
13.567 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
64.179 |
27.106 |
14.502 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
246.256 |
149.742 |
104.102 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
234.128 |
138.693 |
99.779 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(Including
Depreciation) |
11.049 |
4.323 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.197 |
0.238 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
12.128 |
10.852 |
4.085 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
4.214 |
4.101 |
1.335 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
7.914 |
6.751 |
2.750 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
791.40 |
675.10 |
275.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.21
|
4.51 |
2.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.29
|
17.53 |
7.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.48
|
0.63 |
0.39 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.55
|
0.57 |
0.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.82
|
1.70 |
1.36 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
Unsecured Loan |
5.680 |
0.844 |
|
Unsecured Loan |
9.357 |
2.537 |
|
From Directors |
4.965 |
0.000 |
|
Statutory Dues-Long term |
0.065 |
0.000 |
|
Total |
20.067 |
3.381 |
OPERATIONS:
During the year ended on 31.03.2012 sales and other income was amounted to
Rs. 246.256 Millions in comparison to Rs. 149.742 Millions in the previous
year. Company has made net profit of Rs. 7.914 Millions in comparison to net
profit of Rs. 6.751 Millions in the previous year. Company is taking necessary
steps to increase its profitability by improving strict control over overheads.
CONTINGENT
LIABILITIES:
Contingent liability is not provided for: Bank Guarantee as on 31st
March 2012 is Rs. 25.100 Millions.
FIXED ASSETS:
Ø Factory Premises
Ø Factory Land
Ø Plant and
Machinery
Ø Office Equipment
Ø Furniture
Ø Vehicles
Ø Computer
Peripherals
Ø Digital Camera
Ø Crane
Ø Manual Hydraulic.
Stacker
Ø Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.71 |
|
|
1 |
Rs. 82.79 |
|
Euro |
1 |
Rs. 71.43 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.