MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SANGITA SALES PRIVATE LIMITED

 

 

Registered Office :

17, Biplabi Anukul Chandra Street, 4th Floor, Kolkata-700072, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.03.1992

 

 

Com. Reg. No.:

21-054910

 

 

Capital Investment / Paid-up Capital :

Rs.10.252 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB1992PTC054910

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Transportation of Coal.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 137000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The external borrowings of the company appear to be increasing over years. The profitability also appears to be slow.

 

However, trade relations are reported as fair. Business is active. Payments are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B [Long Term]

Rating Explanation

High risk of default.

Date

17.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

17, Biplabi Anukul Chandra Street, 4th Floor, Kolkata-700072, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ssplnagpur@yahoo.com

 

 

Corporate Office :

No.3/4, Ashirwad Complex, H.B. Town, Bhandara Road, Old Pardi Naka, Nagpur-440035, Maharashtra, India

Tel No.:

91-712-2681359/2681360

Fax No.:

91-712-2683540

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Anant Kumar Agarwal

Designation :

Director

Address :

12/13, Ashirwad Complex, H.B. Town Old Pardi Naka, Nagpur-400035, Maharashtra, India

Date of Birth/Age :

27.09.1958

Date of Appointment :

01.12.1997

Pan No.:

ABPPA1560R

Din No.:

00531598

 

 

Name :

Mr. Pradeep Banshal

Designation :

Director

Address :

12/13, Ashirwad Complex, H.B. Town Old Pardi Naka, Nagpur-400035, Maharashtra, India

Date of Birth/Age :

06.10.1983

Date of Appointment :

12.03.2012

Pan No.:

AFSPB0784K

Din No.:

00531722

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pradeep Banshal

 

900

Kishore Banshal

 

17650

Anant Kumar Agarwal

 

24470

Manju Devi Agarwal

 

12500

Jiyamaa Sales & Marketing Private Limited, India

 

10000

Greenview Tracom Private Limited, India

 

3500

Mohan Hire Purchase Private Limited, India

 

4500

Gleam Finance Private Limited, India

 

2500

Blockdeal Advisory Services Private Limited, India

 

1500

Gouri Shankar Anant Kumar (HUF)

 

25000

 

 

 

TOTAL

 

102520

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

21.46

Directors or relatives of directors

 

78.54

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Transportation of Coal.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Union Bank of India, Umiya Palace, Plot No. 660, Ward No. 6, Ghar Road Branch, Nagpur, Maharashtra, India

A/C. No.: 349205040000212

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Working Capital Loan from Banks

(Secured against hypothecation of Stock, Book Debts, deposit of title deeds of the immovable property of the Company.)

39.079

40.302

TOTAL

39.079

40.302

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sultania Sanjay and Company

Chartered Accountants

Address :

226/1, A.J.C. Bose Road, Trinity, Suite 3E, Kolkata-700020, West Bengal, India

PAN No:

ABOFS4390N

 

 

Other Related Party :

Jiyamaa Sales Marketing Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

103000

Equity Shares

Rs.100/- each

Rs.10.300 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

102520

Equity Shares

Rs.100/- each

Rs.10.252 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.252

4.902

4.902

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.237

11.956

11.384

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

34.489

16.858

16.286

LOAN FUNDS

 

 

 

1] Secured Loans

39.079

40.302

7.101

2] Unsecured Loans

35.989

31.507

0.000

TOTAL BORROWING

75.068

71.809

7.101

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

109.557

88.667

23.387

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.443

16.800

8.060

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.223

0.223

0.223

DEFERREX TAX ASSETS

0.098

0.093

0.058

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

60.851

18.011

0.000

 

Sundry Debtors

78.624

53.183

5.447

 

Cash & Bank Balances

14.704

2.206

1.135

 

Other Current Assets

0.007

0.007

0.000

 

Loans & Advances

30.507

21.538

9.044

Total Current Assets

184.693

94.945

15.626

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

94.722

20.175

0.000

 

Other Current Liabilities

0.178

3.219

0.091

 

Provisions

0.000

0.000

0.489

Total Current Liabilities

94.900

23.394

0.580

Net Current Assets

89.793

71.551

15.046

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

109.557

88.667

23.387

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

596.404

239.643

191.924

 

 

Other Income

0.038

0.100

0.166

 

 

TOTAL                                     (A)

596.442

239.743

192.090

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

478.094

152.870

 

 

Freight

28.635

6.579

 

 

 

Transportation Charges Paid

105.102

86.380

190.972

 

 

Employee Benefits Expenses

1.533

1.387

 

 

 

Other Expenses

11.179

4.815

 

 

 

Exceptional Items

(0.113)

0.023

 

 

 

Change in Inventories of Stock-in-trade

(42.839)

(18.011)

 

 

 

TOTAL                                     (B)

581.591

234.043

190.972

[Including Financial Expenses]

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.851

5.700

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.956

4.222

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.895

1.478

1.118

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.696

0.641

0.406

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.199

0.837

0.712

 

 

 

 

 

Less

TAX                                                                  (H)

0.718

0.265

0.225

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.481

0.572

0.487

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

0.957

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

1.444

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.22

11.68

9.94

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.25

0.23

0.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.37

0.35

0.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.07

0.75

3.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.17

4.25

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

4.05

26.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The registered office of the company has been shifted from 6, J L Nehru Road, Kolkata-700013, West Bengal, India to the present address w.e.f.01.09.2011.

 

FINANCIAL RESULTS:

 

The Company has earned Profit of Rs.1.481 Millions after provision for taxation during the year ended 31.03.2012.

 

COMPANY OVERVIEW:

 

Subject is a Private Limited Company incorporated under the Provisions of the Companies Act, 1956 and having its Registered Office situated in India. The Company is mainly engaged in Trading and Transportation of Coal.

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Intercorporate Loan repayable on demand

28.419

24.500

Loans and Advances from Related Parties

7.570

7.007

TOTAL

35.989

31.507

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

80027962

Corporate identity number of the company

U51909WB1992PTC054910

Name of the company

SANGITA SALES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

17, Biplabi Anukul Chandra Street, 4th Floor, Kolkata-700072, West Bengal, India

Type of charge

Movable Property [not being pledge]

Floating Charge

Particular of charge holder

Union Bank of India, Umiya Palace, Plot No. 660, Ward No. 6, Ghar Road Branch, Nagpur, Maharashtra, India

Email: ghatroad@unionbankofindia.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry and Memorandum of Deposit of Title Deeds

Date of instrument Creating the charge

25.04.2012

Amount secured by the charge

Rs.80.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest is 16.90% pa (base plus 6.25%) with monthly rest.

 

Terms of Repayment

Repayable on demand

 

Margin

25% on Stock

40% on Book Debts.

 

Extent and Operation of the charge

The credit facility is enhanced from Rs. 40.000 Millions to Rs. 80.000 Millions and the same is additionally secured by way of mortgage of immovable properties of the company bearing Khasra New No.18/1 Mouza Kapse (BU) P H No.20 Taluka Kamptee and district Nagpur and Plot Nos. 1,2,3,5,6 and 7 being a part and portion of land bearing Kh.No.75/1and 75/1-A of Mouza Chikhalgaon PSK 27 Thasil Wani and District Yavatmal.

Short particulars of the property charged

All that piece and parcel Non- agricultural land bearing survey/Khasra new No.81/1 admeasuring about 1.56 HR, Jama Rs.6.90/-, Bhogwatdar Class-I at Mouza Kapsi (BU), P.H.No.20, Taluka - Kamptee and District Nagpur.

 

All that piece and parcel of Plot Nos.1, 2, 3, 5, 6 and 7  admeasuring about 669.41, 615.60, 619.65, 1914.63, 1490.78 and 3697.96  Sq. Mtrs. respectively being a part and portion of the entire land bearing

 

Kh No.75/1 and 75/1-A of Mouza Chikhalgaon, P. S. K.27, Tahsil Wani and District Yavatmal

Date of latest modification prior to the present modification

24.04.2011

Particulars of the present modification 

The credit facility is enhanced from Rs. 40.000 Millions to Rs. 80.000 Millions and the same is additionally secured by way of mortgage of immovable properties of the company bearing Khasra New No.18/1 Mouza Kapse (BU) P H No.20 Taluka Kamptee and district Nagpur and Plot Nos. 1,2,3,5,6 and 7 being a part and portion of land bearing Kh.No.75/1and 75/1-A of Mouza Chikhalgaon PSK 27 Thasil Wani and District Yavatmal.

 

FIXED ASSETS:

 

·         Land

·         Car

·         Mobile Phone

·         Furniture and Fixtures

·         Air Conditioner

·         Fax

·         Computer

·         Water Filter

·         Office Equipments

·         Plant and Machinery

·         Motor Cycle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.70

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.