1. Summary Information

 

 

Country

India

Company Name

Sparsh Trade Link Private Limited

Principal Name 1

Mr. Bishwanath Agarwal

Status

Moderate

Principal Name 2

Mr. Kiran Agarwal

 

 

Registration #

21-154229

Street Address

180, Mahatma Gandhi Road, Kolkata – 700007, West Bengal, India

Established Date

20.01.2005

SIC Code

--

Telephone#

91-33-22685494

Business Style 1

Dealers

Fax #

91-33-22685494

Business Style 2

--

Homepage

--

Product Name 1

Plastic Raw Materials

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.2,700,000/-

Product Name 3

--

Shareholders

Bodies corporate-96.00%, Directors or relatives of directors- 4.00%

Banking

Tamilnad Mercantile Bank Limited

Public Limited Corp.

No

Business Period

8 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Other Related Parties

--

Kiran Technomec Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,431,000

Current Liabilities

564,000

Inventories

13,907,000

Long-term Liabilities

11,444,000

Fixed Assets

110,000

Other Liabilities

35,000

Deferred Assets

1,000

Total Liabilities

12,043,000

Invest& other Assets

0,000

Retained Earnings

2,706,000

 

 

Net Worth

5,406,000

Total Assets

17,449,000

Total Liab. & Equity

17,449,000

 Total Assets

(Previous Year)

11,820,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

13,879,000

Net Profit

41,000

Sales(Previous yr)

12,935,000

Net Profit(Prev.yr)

55,000

 

 

 


MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SPARSH TRADE LINK PRIVATE LIMITED

 

 

Registered Office :

180, Mahatma Gandhi Road, Kolkata – 700007, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.01.2005

 

 

Com. Reg. No.:

21-154229

 

 

Capital Investment / Paid-up Capital :

Rs.2.700 Millions

 

 

CIN No.:

[Company Identification No.]

U51495WB2005PTC154229

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealers of Plastic Raw Materials.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 22000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

180, Mahatma Gandhi Road, Kolkata – 700007, West Bengal, India

Tel. No.:

91-33-22685494

Fax No.:

91-33-22685494

E-Mail :

bagarwal95@yahoo.com

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Bishwanath Agarwal

Designation :

Managing Director

Address :

No-21, Guruswamy Road, Queens Court Chetpet, Chennai – 600031, Tamilnadu, India

Date of Birth/Age :

01.06.1955

Date of Appointment :

20.01.2005

DIN No.:

00866411

 

 

Name :

Mr. Kiran Agarwal

Designation :

Director

Address :

01-D, No.21, New No.28, Guruswamy Road, Chetpet, Chennai – 600031, Tamilnadu, India

Date of Birth/Age :

03.05.1957

Date of Appointment :

20.01.2005

DIN No.:

01738331

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Bishwanath Agarwal

 

5000

Kiran Agarwal

 

5000

Kiran Technomec Private Limited, India

 

260000

 

 

 

Total

 

 

270000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies Corporate

 

96.00

Directors or relatives of directors

 

4.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealers of Plastic Raw Materials.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Tamilnad Mercantile Bank Limited

58-D, N. S. Road, 2nd Floor, Kolkata – 700007, West Bengal, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jan Manoj and Associates

Chartered Accountant

Address :

9 Lal Bazae Street, Block-A, 3rd Floor, Mercantile Building, Kolkata – 700001, West Bengal, India

Tel No.:

91-33-22133095

Mobile No.:

91-9433099158

Fax No.:

91-33-22317967

PAN No.:

ACQPJ3372C

Email :

jain_manoj@sify.com

jain_manoj@yahoo.com

 

 

Other Expenses:

·         Kiran Technomec Private Limited

·         Chennai Tradelink Private Limited

·         Sparsh Creations

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270000

Equity Shares

Rs.10/- each

Rs.2.700 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.700

2.700

2.700

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.706

2.665

2.610

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5.406

5.365

5.310

LOAN FUNDS

 

 

 

1] Secured Loans

11.444

2.270

2.026

2] Unsecured Loans

 

 

1.925

TOTAL BORROWING

11.444

2.270

3.951

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

16.850

7.635

9.261

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.110

0.133

0.102

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

4.037

DEFERREX TAX ASSETS

0.001

0.001

0.001

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.907

7.155

4.729

 

Sundry Debtors

3.144

0.809

1.330

 

Cash & Bank Balances

0.066

0.171

0.125

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.221

3.551

0.580

Total Current Assets

17.338

11.686

6.764

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

0.484

3.817

1.605

 

Other Current Liabilities

0.080

0.340

0.008

 

Provisions

0.035

0.028

0.030

Total Current Liabilities

0.599

4.185

1.643

Net Current Assets

16.739

7.501

5.121

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

16.850

7.635

9.261

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

13.879

12.935

5.354

 

 

Other Income

0.476

0.335

0.345

 

 

TOTAL                                    

14.355

13.270

5.699

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

9.486

2.799

 

 

Custom Duty

 

1.813

1.346

 

 

Clearing Charges

14.284

0.465

0.521

 

 

Administrative and Other Expenses

 

1.405

0.941

 

 

Preliminary Expenses W/Off

 

0.000

0.006

 

 

TOTAL                                    

14.284

13.169

5.613

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

0.071

0.101

0.086

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.022

0.020

0.026

 

 

 

 

 

 

PROFIT BEFORE TAX              

0.049

0.081

0.060

 

 

 

 

 

Less

TAX                                                                 

0.008

0.026

0.020

 

 

 

 

 

 

PROFIT AFTER TAX

0.041

0.055

0.040

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

0.210

0.170

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

0.265

0.210

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.15

0.20

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.29

0.41

0.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.35

0.63

1.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28

0.69

0.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.12

0.42

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

28.94

2.79

4.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The Registered office of the company has been shifted from, AH-114, Shanti Colony, 7th Main Road, 4th Street, Chennai – 600040, Tamilnadu, India, to the present address w.e.f. 14.10.2010.

 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10151560

Corporate identity number of the company

U51495WB2005PTC154229

Name of the company

SPARSH TRADE LINK PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

180, Mahatma Gandhi Road, Kolkata – 700007, West Bengal, India

bagarwal95@yahoo.com

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

·         Tamilnad Mercantile Bank Limited

58-D, N. S. Road, 2nd Floor, Kolkata – 700007, West Bengal, India

bankservices.3005@yahoo.in

Nature of description of the instrument creating or modifying the charge

1)Agreement for Demand Cash Credit on the Hypothecation of movable properties

2)Letter of Hypothecation of Book-Debts-Loans

3)Power of Attorney

4)Guarantee Letter of Undertaking

5)Letter of Hypothecation

6)Joint and Several Guarantee Form

Date of instrument Creating the charge

12/12/2012

Amount secured by the charge

Rs.18.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

CC: BR+5.25% (presently 16.25%)

FLC : NA

 

Terms of Repayment

As per agreement

 

Margin

CC: stock - 25% & BD - 30%

FLC : 10%

 

Extent and Operation of the charge

 

Short particulars of the property charged

PRIMARY:

1) For FLC: On lien over documents covering the goods imported under LC and receivables arising out of the goods imported under LC.

 

2) For CC: i) On the hypothecation of stock in trade of PVC resins, Plastic Granuels and other synthetic products and imported consumer goods, gift articles, stationery items, etc.

ii) On hypo. of receivables

 

COLLATERAL:

On equitable mortgage of residential flat bearing no.6B,premises no.89,holding no.96,ward no.87,6th floor, Dr.Meghnad Saha Sarani, P. S. Tollygunge, Kolkata Muncipal Corporation-700029 with a super build up area of 2196 sq ft. (including common right of staircase, entrance lobby and other common areas, (Extent of area as per document 2196.35 sq. ft.) together with one car parking space no.24,on the basement valued Rs.170Lacs standing in the name of M/s Chennai Trade Link Private Limited [Undivided un-partitionabe and indivisible proportionate share in the land contains the area of 18 cottah 15 chittacks and 3 sq ft. The site is developed with G+8 storeyed building and the apartment is named as SUBHAM] [Panel valuer's Certificate dated 05.03.2012-Rs.20.264 Millions as Market Value and Rs.17.000 Millions Forced Sale Value/Manager's Independent VAluation Certifcate dated 04.04.2012 for Rs.17.000 Millions] Personal Guarantee of All the directors of the company viz. Mr. Bishwanath Agarwal, Mrs. Kiran Agarwal, Mr. Sumit Agarwal, Mr. Saurabh Agarwal (sons of Mr. Bishwanath Agarwal)

 

Corporate Guarantees:

 

1) Chennai Trade Link Private Limited

2) Kiran Technomec Private Limited

Date of latest modification prior to the present modification

04/07/2012

Particulars of the present modification 

By this modification the overall limit has been enhanced from Rs.12.000 Millions to Rs.18.000 Millions comprising of:

1) Cash Credit (Stock/Book Debts) : Rs.6.000 Millions

2) Foreign Letter of Credit (DP/DA 90 Days) :Rs.12.000 Millions

 

FIXED ASSETS:

 

·         Air Conditioner

·         Electrical Fittings

·         Camera

·         Furniture and Fixtures

·         Computers

·         Mobile Phones

·         Motor Bike

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.71

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.