MIRA INFORM REPORT

 

 

Report Date :

07.03.2013

 

IDENTIFICATION DETAILS

 

Name :

VISIONATE INTERACTIVE INTERIORS GMBH

 

 

Registered Office :

Fuhrenweg 41a, D 31515 Wunstorf

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

30.10.2006

 

 

Com. Reg. No.:

HRB 201103

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Business and other management consultancy activities

 

 

No. of Employees :

Not available 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

 

 

Source : CIA

 

 

 


Company name & address

 

visionate interactive interiors GmbH

 

Fuhrenweg 41a

D 31515 Wunstorf

Telephone:0511/1692980

Telefax:  0511/16929811

Homepage: www.visionate.de

E-mail:   interior@visionate.com

 

Company Status:      active

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         2006

Shareholders'

agreement:                    04.10.2006

Registered on:               30.10.2006

Commercial Register:     Local court 30175 Hannover

under:                                       HRB 201103

Share capital:                   EUR             25,000.00

 

 

Shareholder

 

Bernd Hagemeister

Ferdinand-Wallbrecht-Str. 69

D 30163 Hannover

born: 25.01.1974

Share:             EUR             24,000.00

 

Shareholder:

                     Anke Masuch

                     Ferdinand-Wallbrecht-Str. 69

                     D 30163 Hannover

                     born: 07.05.1979

                     Share:             EUR              1,000.00

 


Manager

 

Bernd Hagemeister

Ferdinand-Wallbrecht-Str. 69

D 30163 Hannover

born: 25.01.1974

 

 

Further functions/participations of Bernd Hagemeister (Manager)

Proprietor:

                     Bernd Hagemeister Medienberatung e.K.

                     Göttinger Chaussee 115

                     D 30459 Hannover

                     Legal form: Sole proprietorship

                     Registered

                     on:         08.02.2006

                     Reg. data:  30175 Hannover, HRA 200118

 

 

COMPANY HISTORY

 

30.10.2006 - 15.09.2009  visionate interior GmbH

                         Leisewitzstr. 4

                         D 30175 Hannover

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

70220   Business and other management consultancy activities

96090   Other service activities n. e. c.

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:      We have no negative information at hand.

 

Balance sheet year:       2011

 

 


REAL ESTATE

 

Type of ownership:   Tenant

Address              Fuhrenweg 41a

                        D 31515 Wunstorf

 

Land register documents were not available.

 

 

BANKERS

 

A bank connection is unknown.

 

 

FINANCIAL FIGURES

 

Profit:              2011               EUR             66,028.00

Ac/ts receivable:                       EUR            457,562.00

Liabilities:                            EUR            285,774.00

The number of employees is not known.

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 43.18

Liquidity ratio:                   1.84

Return on total capital [%]:      12.65

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 21.80

Liquidity ratio:                   1.33

Return on total capital [%]:       3.93

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 17.89

Liquidity ratio:                   1.17

Return on total capital [%]:       7.15

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                  5.40

Liquidity ratio:                   1.28

Return on total capital [%]:       3.41

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR            522,607.18

 Fixed assets                           EUR             27,810.00

  Intangible assets                     EUR                865.00

   Other / unspecified intangible assetsEUR                865.00

  Tangible assets                       EUR             26,745.00

   Other / unspecified tangible assets  EUR             26,745.00

  Financial assets                      EUR                200.00

   Other / unspecified financial assets EUR                200.00

 Current assets                         EUR            494,797.18

  Accounts receivable                   EUR            457,561.93

   Other debtors and assets             EUR            457,561.93

  Liquid means                          EUR             37,235.25

 

LIABILITIES                             EUR            522,607.18

 Shareholders' equity                   EUR            225,943.65

  Capital                               EUR             15,000.00

   Subscribed capital (share capital)   EUR             25,000.00

    thereof not yet paid-up capital     EUR             25,000.00

     thereof called                     EUR             15,000.00

     thereof uncalled outstanding

     contributions                      EUR             10,000.00

  Balance sheet profit/loss (+/-)       EUR            210,943.65

   Profit / loss brought forward        EUR            144,915.44

   Annual surplus / annual deficit      EUR             66,028.21

 Provisions                             EUR             10,889.60

 Liabilities                            EUR            285,773.93

  Other liabilities                     EUR            285,773.93

   Unspecified other liabilities        EUR            285,773.93

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR            719,605.50

 Fixed assets                           EUR             38,198.00

  Intangible assets                     EUR                  5.00

   Other / unspecified intangible assetsEUR                  5.00

  Tangible assets                       EUR             37,993.00

   Other / unspecified tangible assets  EUR             37,993.00

  Financial assets                      EUR                200.00

   Other / unspecified financial assets EUR                200.00

 Current assets                         EUR            681,407.50

  Accounts receivable                   EUR            580,745.39

   Other debtors and assets             EUR            580,745.39

  Liquid means                          EUR            100,662.11

 

LIABILITIES                             EUR            719,605.50

 Shareholders' equity                   EUR            159,915.44

  Capital                               EUR             15,000.00

   Subscribed capital (share capital)   EUR             25,000.00

    thereof not yet paid-up capital     EUR             25,000.00

     thereof called                     EUR             15,000.00

     thereof uncalled outstanding

     contributions                      EUR             10,000.00

  Balance sheet profit/loss (+/-)       EUR            144,915.44

   Profit / loss brought forward        EUR            116,764.47

   Annual surplus / annual deficit      EUR             28,150.97

 Provisions                             EUR             24,380.18

 Liabilities                            EUR            535,309.88

  Other liabilities                     EUR            535,309.88

   Unspecified other liabilities        EUR            535,309.88

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.71

UK Pound

1

Rs.82.79

Euro

1

Rs.71.43

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.