MIRA INFORM REPORT

 

 

Report Date :

08.03.2013

 

IDENTIFICATION DETAILS

 

Name :

CLASSIC CITI INVESTMENTS PRIVATE LIMITED

 

 

Registered Office :

Sun n Sand, 262, Bund Garden Road, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.07.1996

 

 

Com. Reg. No.:

11-101444

 

 

Capital Investment / Paid-up Capital :

Rs.59.161 Millions

 

 

CIN No.:

[Company Identification No.]

U67120PN1996PTC101444

 

 

PAN No.:

[Permanent Account No.]

AABCC7550P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Hospitality Services

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 8200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The management has failed to filed its latest financials i.e. 2011-12 with the government department. From the previous year financials it seems that the company is continuously incurring losses from its operations. However, networth of the company is satisfactory. Trade relations are reported as fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some cautions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

LONG TERM BANK FACILITIES : CARE BBB+

Rating Explanation

Moderate degree of safety it carry moderate credit risk

Date

23.12.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kankaria

Designation :

Deputy Manager (Accounts)

Contact No.:

91-20-26167777

Date :

07.03.2013

 

 

LOCATIONS

 

Registered Office :

Sun n Sand, 262, Bund Garden Road, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-26167777

Fax No.:

91-20-26164747

E-Mail :

accounts@sunnsandpune.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Avinash Nivrutti Bhosale

Designation :

Director

Address :

Abeeys Palace, Ivery Estate, S No.13, Baner Road, Pune – 411008, Maharashtra, India   

Date of Birth/Age :

15.12.1960

Date of Appointment :

10.10.2002

DIN No.:

00037311

 

 

Name :

Mr. Amit Avinash Bhosale

Designation :

Managing Director

Address :

Abeeys Palace, Ivery Estate, S No.13, Baner Road, Pune – 411008, Maharashtra, India   

Date of Birth/Age :

25.11.1982

Date of Appointment :

01.11.2010

DIN No.:

00062354

 

 

Name :

Mr. Gul Ramchand Advani

Designation :

Whole-Time Director

Address :

61, Devi Bhavan, 38 Napean Sea Road, Mumbai – 400026, Maharashtra, India 

Date of Birth/Age :

16.11.1937

Date of Appointment :

10.10.2002

DIN No.:

00283420

 

 

Name :

Mr. Rajesh Gul Advani

Designation :

Managing Director

Address :

61, Devi Bhavan, 38 Napean Sea Road, Mumbai – 400026, Maharashtra, India 

Date of Birth/Age :

27.08.1971

Date of Appointment :

10.10.2002

DIN No.:

00283718

 

 

KEY EXECUTIVES

 

Name :

Mr. Kankaria

Designation :

Deputy Manager (Accounts)

 

 

Name :

Mr. Stephan Winkler

Designation :

General Manager

 

 

Name :

Mr. Anuraag Bhatnagar

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Avinash Nivrutti Bhosale

 

1479028

Amit Avinash Bhosale

 

1479027

Sun N Sand Hotels Private Limited, India 

 

2958055

Total

 

5916110

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

 

Percentage

Bodies corporate

 

50.00

Directors or relatives of directors

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Hospitality Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Bank of India, Pune Large Corporate Branch, University Road, Shivaji Nagar, Pune - 411005, Maharashtra, India

 

·         The Saraswat Co-Operative Bank Limited, C-2, Kohinoor Estate Co-Operative Bank Limited, Plot No.12, Mula Road, Sangamwadi, Pune - 411003, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Term Loans Banks

1050.223

1592.202

Foreign Currency Loans Banks

444.342

450.000

Interest Accrued Due Other Debt

1.088

5.610

Total

1495.653

2047.812

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

RSVA and Company

Chartered Accountants

Address :

# 30, Prestige Point, 1st Floor, 283, Shukrawar Peth, Pune-411002, Maharashtra, India

PAN No.:

AAYFS1415P

 

 

Related Parties :

·         First Fitness (India) Private Limited

·         F2 Fun Fitness Private Limited

·         Sun –N-Sand Hotels Private Limited

·         Shalimar Visuals Private Limited

·         Classic Citi Investments Private Limited

·         Avinash Bhosale Infrastructure Private Limited

·         ABIL Infraprojects Limited (Formerly known as Ramu Real Estate Developers Limited)

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5916110

Equity Shares

Rs.10/- each

Rs.59.161 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

59.161

59.161

59.161

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1986.063

2149.374

2200.043

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2045.224

2208.535

2259.204

LOAN FUNDS

 

 

 

1] Secured Loans

1495.653

2047.812

1302.926

2] Unsecured Loans

1505.855

1121.355

706.355

TOTAL BORROWING

3001.508

3169.167

2009.281

DEFERRED TAX LIABILITIES

0.000

0.000

19.066

 

 

 

 

TOTAL

5046.732

5377.702

4287.551

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4628.071

4927.793

1894.493

Capital work-in-progress

279.250

193.305

2354.018

 

 

 

 

INVESTMENT

4.185

274.075

0.096

DEFERREX TAX ASSETS

90.702

14.903

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

30.542

19.323

12.745

 

Sundry Debtors

65.604

29.187

16.269

 

Cash & Bank Balances

79.562

74.056

89.941

 

Other Current Assets

1.412

1.823

1.196

 

Loans & Advances

69.370

68.411

193.344

Total Current Assets

246.490

192.800

313.495

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.557

167.645

74.072

 

Other Current Liabilities

65.885

55.283

47.459

 

Provisions

23.524

2.246

153.020

Total Current Liabilities

201.966

225.174

274.551

Net Current Assets

44.524

(32.374)

38.944

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5046.732

5377.702

4287.551

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

995.392

634.815

398.730

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

995.392

634.815

398.730

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

730.643

470.304

193.892

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

730.643

470.304

193.892

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

264.749

164.511

204.838

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

183.378

84.954

43.434

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

81.371

79.557

161.404

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

316.343

157.729

58.349

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX (E-F)                (G)

(234.972)

(78.172)

103.055

 

 

 

 

 

Less

TAX                                                                  (H)

(75.436)

(33.458)

48.850

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(159.536)

(44.714)

54.205

 

 

 

 

 

Add

PRIOR PERIOD ADJUSTMENT

1.882

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

272.693

318.605

264.400

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

9.064

1.198

0.000

 

BALANCE CARRIED TO THE B/S

105.975

272.693

318.605

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

109.823

203.882

 

TOTAL EARNINGS

NA

109.823

203.882

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.220

0.000

 

 

Stores & Spares

NA

0.016

1.287

 

 

Capital Goods

NA

81.633

79.565

 

TOTAL IMPORTS

NA

81.869

80.852

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(26.97)

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(16.03)

(7.04)

13.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.82)

(1.53)

4.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.04)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.47

1.43

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

0.86

1.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITOR DETAILS

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Due Others

112.557

167.645

Total

112.557

167.645

74.072

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Loans from Directors

780.855

583.405

Other Debt

725.000

537.950

Total

1505.855

1121.355

 

NOTE:

 

The registered office address of the company has been shifted from “Holiday Inn Final, Plot No. 262, Cts No. 23, Bund Garden Road, Pune – 411004, Maharashtra, India” to the present address w.e.f. 01.09.2012

 

OPERATIONS AND FUTURE PROSPECTS

 

The company has earned an income of around Rs.995.300 Millions during the year as compared to income of Rs.634.800 Millions during the last year and a net loss of Rs.234.900 Millions during the year. Company is expected to do good business in future.

 

CONTINGENT LIABILITY  (AS ON 31.03.2011)

 

Bank Guarantees - Rs.7.755 Millions (Previous Year Rs. 4.944 Millions)

 

FIXED ASSETS

 

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.74

UK Pound

1

Rs.82.14

Euro

1

Rs.71.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EFP

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.