MIRA INFORM REPORT

 

 

Report Date :

09.03.2013

 

IDENTIFICATION DETAILS

 

Name :

LIVING  STONE  DIAMOND  CO.,  LTD.

 

 

Registered Office :

13ath  Floor,  The  Executive  House, 410/154-156  Surawong  Road,  Siphaya,

Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1988

 

 

Com. Reg. No.:

0105531096576

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer, Distributor  and  Exporter of Diamonds

 

 

No. of Employees :

5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


Company name

 

LIVING  STONE  DIAMOND  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           13Ath  FLOOR,  THE  EXECUTIVE  HOUSE,

                                                                        410/154-156  SURAWONG  ROAD,  SIPHAYA,

                                                                        BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]   2234-4082,  2237-1436,  2235-9453

FAX                                                      :           [66]   2266-7899,  2631-4033

E-MAIL  ADDRESS                                :           atuljogani@hotmail.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                         :           1988

REGISTRATION  NO.                           :           0105531096576

TAX  ID  NO.                                         :           3101577785

CAPITAL REGISTERED                         :           BHT.   12,000,000

CAPITAL PAID-UP                                :           BHT.   12,000,000

SHAREHOLDER’S  PROPORTION         :           THAI           :     70%

                                                                        INDIAN        :     30%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. ATUL  KUMAR  JAYANTILAL  JOKANI,  INDIAN

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           5

LINES  OF  BUSINESS                          :           DIAMONDS

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

                       

                                                 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 


HISTORY

 

The  subject  was  established  on  December  8,  1988  as  a  private  limited  company  under  the  name  style  LIVING  STONE  DIAMOND  CO.,  LTD.   by  Thai  and  Indian  groups.  Its  business  objective  is  to  import,  distribute  and  export  diamonds  for  jewelry  industry.  It  currently  employs  5  staff.  

 

The subject’s  registered  address is 13Ath Flr., The  Executive  House,  410/154-156  Surawong Rd., Siphaya, Bangrak, Bangkok 10500, and this is the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Atul  Kumar  Jayantilal  Jokani

 

Indian

49

Ms. Nalisa  Saeharn

 

Thai

36

 

AUTHORIZED  PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Atul  Kumar  Jayantilal  Jokani  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  49  years  old.  

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing of  diamonds  and  gemstones  for  jewelry  trading  and  production  industry,  as  well  as  exporting  of  local  jewelry  products.

 

PURCHASE

 

The products are purchased from  suppliers  both  domestic and  overseas,  mainly  in India,  Pakistan  and  Africa.

 

SALES  [LOCAL]

 

The  products  are sold  locally  to  traders  and  manufacturers.

 

EXPORT  [COUNTRIES]

 

Local   jewelry  products  are  exported  to  United  States  of  America,  Hong  Kong,  India,  Japan  and  European  countries.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  area  against  T/T.

 

BANKING

 

The  banker’s  name  was  not  disclosed.

 

EMPLOYMENT

 

The  subject  employs  5  staff.  

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial  area.

 

COMMENT

 

The  subject  was formed in 1988  as  an  importer,  distributor and exporter of  diamond   jewelry  productions.  Subject  reported  moderate  sales  in the  past  several  years,  as  well  as  disclose  a  promising  sales  in  the  beginning  of  2013. Its  business  outlook  remains  optimistic.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered at  Bht. 1,000,000 divided  into 10,000 shares of Bht. 100 each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    3,000,000  on  January  27,  1989

            Bht.    4,000,000  on  August  11,  1994

            Bht.  12,000,000  on  December  1,  1995

 

The  latest  registered  capital  was  increased  to  Bht. 12  million,  divided  into  120,000  shares  of  Bht. 100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2012]

 

       NAME

HOLDING

%

 

 

 

Mr. Atul  Kumar  Jayantilal  Jokani

Nationality:  Indian

Address     :  410/155  Surawong  Rd.,  Siphaya, 

                     Bangrak,  Bangkok

36,000

30.00

Mr. Somchai  Pornchindarak

Nationality:  Thai

Address     :  264-266  Mahaesak  Rd.,  Suriyawongse, 

                     Bangrak,  Bangkok

30,000

25.00

Mr. Sanan  Kwankerd

Nationality:  Thai

Address     :  131/615  Moo  6,  Samaedam, 

                     Bangkhunthien,  Bangkok

24,000

20.00

Ms. Veerawan  Jirathamwong

Nationality:  Thai

Address     :  190/19  Sathupradit  Rd.,  Thungwatdon, 

                     Sathorn,  Bangkok

  9,600

8.00

Ms. Nalisa  Saeharn

Nationality:  Thai

Address     :  326/11  Surawong  Rd.,  Siphaya, 

                     Bangrak,  Bangkok

  7,200

6.00

Mrs. Ananya  Sutapak

Nationality:  Thai

Address     :  159/402  Moo  6,  Klongmai,  Sampran, 

                     Nakornpathom 

  7,200

6.00

Mr. Samersak  Chaidist

Nationality:  Thai

Address     :  65  Moo  5,  Petchlakorn,  Nongpai, 

                     Petchabun

  6,000

5.00

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  April  30,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

6

84,000

70.00

Foreign  -  Indian

1

36,000

30.00

 

Total

 

7

 

120,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Pimporn  Nimmarnwattana  No.        4268

 


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011,  2010  &  2009  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

2009

 

 

 

 

Cash  in  Hand  &  at  Bank

36,706.01

91,823.07

300,750.88

Trade  Accounts  & Other  Receivable

98,081.06

6,787,561.73

10,957,443.94

Inventories

32,915,864.82

28,632,573.75

18,978,658.34

Other  Current  Assets   

-

 -

78,986.33

 

 

 

 

Total  Current  Assets                

33,050,651.89

35,511,958.55

30,315,839.49

 

Fixed Assets                  

 

678,528.98

 

702,505.62

 

732,755.98

Other  Non-current  Assets                      

17,802.04

17,802.04

17,802.04

 

Total  Assets                 

 

33,746,982.91

 

36,232,266.21

 

31,066,397.51

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

2009

 

 

 

 

Short-term  Loan  from

  Financial Institution

 

2,952,541.77

 

634,339.78

 

-

Trade  Accounts  &  Other  Payable

14,964,028.79

22,249,856.11

17,634,428.07

Short-term  Loan

2,220,000.00

-

-

Accrued  Income  Tax

139,890.36

90,893.92

-

Other  Current  Liabilities             

9,341.49

8,355.71

164,396.53

 

 

 

 

Total Current Liabilities

20,285,802.41

22,983,445.52

17,798,824.60

 

Total  Liabilities            

 

20,285,802.41

 

22,983,445.52

 

17,798,824.60

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  120,000  shares

 

 

12,000,000.00

 

 

12,000,000.00

 

 

12,000,000.00

 

 

 

 

Capital  Paid                      

12,000,000.00

12,000,000.00

12,000,000.00

Retained  Earning - Unappropriated         

1,461,180.50

1,248,820.69

1,267,572.91

 

Total Shareholders' Equity

 

13,461,180.50

 

13,248,820.69

 

13,267,572.91

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

33,746,982.91

 

 

36,232,266.21

 

 

31,066,397.51

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2011

2010

2009

 

 

 

 

Sales  -  Local                            

6,985,589.84

6,253,988.65

16,951,131.25

Export  Income  

25,571,288.29

21,029,346.85

10,474,864.33

Other  Income                 

1.29

4,675.09

546,706.34

 

Total  Revenues           

 

32,556,879.42

 

27,288,010.59

 

27,972,701.92

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

28,905,177.86

23,619,139.63

24,142,703.34

Selling  Expenses

23,406.12

31,775.03

6,800.15

Administrative  Expenses

3,115,652.03

3,398,062.28

3,282,432.77

 

Total Expenses             

 

32,044,236.01

 

27,048,976.94

 

27,431,936.26

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

512,643.41

 

239,033.65

 

540,765.66

Financial  Cost

[55,752.89]

[105,998.02]

[72,329.56]

 

Profit / [Loss]  before  Income Tax

 

456,890.52

 

133,035.63

 

468,436.10

Income  Tax

[244,530.71]

[151,787.85]

[155,384.71]

 

 

 

 

Net  Profit / [Loss]

212,359.81

[18,752.22]

313,051.39

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.63

1.55

1.70

QUICK RATIO

TIMES

0.01

0.30

0.63

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

47.98

38.84

37.43

TOTAL ASSETS TURNOVER

TIMES

0.96

0.75

0.88

INVENTORY CONVERSION PERIOD

DAYS

415.64

442.48

286.93

INVENTORY TURNOVER

TIMES

0.88

0.82

1.27

RECEIVABLES CONVERSION PERIOD

DAYS

1.10

90.80

145.83

RECEIVABLES TURNOVER

TIMES

331.94

4.02

2.50

PAYABLES CONVERSION PERIOD

DAYS

188.96

343.84

266.61

CASH CONVERSION CYCLE

DAYS

227.79

189.44

166.15

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

88.78

86.57

88.03

SELLING & ADMINISTRATION

%

9.64

12.57

11.99

INTEREST

%

0.17

0.39

0.26

GROSS PROFIT MARGIN

%

11.22

13.45

13.96

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.57

0.88

1.97

NET PROFIT MARGIN

%

0.65

(0.07)

1.14

RETURN ON EQUITY

%

1.58

(0.14)

2.36

RETURN ON ASSET

%

0.63

(0.05)

1.01

EARNING PER SHARE

BAHT

1.77

(0.16)

2.61

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.60

0.63

0.57

DEBT TO EQUITY RATIO

TIMES

1.51

1.73

1.34

TIME INTEREST EARNED

TIMES

9.19

2.26

7.48

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

19.33

(0.52)

 

OPERATING PROFIT

%

114.46

(55.80)

 

NET PROFIT

%

1,232.45

(105.99)

 

FIXED ASSETS

%

(3.41)

(4.13)

 

TOTAL ASSETS

%

(6.86)

16.63

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 19.33%. Turnover has increased from THB 27,283,335.50 in 2010 to THB 32,556,878.13 in 2011. While net profit has increased from THB -18,752.22 in 2010 to THB 212,359.81 in 2011. And total assets has decreased from THB 36,232,266.21 in 2010 to THB 33,746,982.91 in 2011.                  

                       

PROFITABILITY : EXCELLENT

 

PROFITABILITY RATIO

 

Gross Profit Margin

11.22

Impressive

Industrial Average

9.66

Net Profit Margin

0.65

Impressive

Industrial Average

(0.20)

Return on Assets

0.63

Impressive

Industrial Average

(0.27)

Return on Equity

1.58

Impressive

Industrial Average

(0.72)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 11.22%. When compared with the industry average, the ratio of the company was higher. This indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 0.65%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 0.63%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 1.58%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Stable

 

LIQUIDITY : RISKY

 

LIQUIDITY RATIO

 

Current Ratio

1.63

Satisfactory

Industrial Average

1.72

Quick Ratio

0.01

 

 

 

Cash Conversion Cycle

227.79

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.63 times in 2011, decrease from 1.55 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.01 times in 2011, decrease from 0.3 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 228 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : IMPRESSIVE

LEVERAGE RATIO

 

Debt Ratio

0.60

Impressive

Industrial Average

0.60

Debt to Equity Ratio

1.51

Acceptable

Industrial Average

1.67

Times Interest Earned

9.19

Impressive

Industrial Average

0.63

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 9.2 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.6 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Uptrend

 

ACTIVITY : SATISFACTORY

 

ACTIVITY RATIO

 

Fixed Assets Turnover

47.98

Impressive

Industrial Average

10.73

Total Assets Turnover

0.96

Acceptable

Industrial Average

1.47

Inventory Conversion Period

415.64

 

 

 

Inventory Turnover

0.88

Deteriorated

Industrial Average

2.17

Receivables Conversion Period

1.10

 

 

 

Receivables Turnover

331.94

Impressive

Industrial Average

3.31

Payables Conversion Period

188.96

 

 

 

 

The company's Account Receivable Ratio is calculated as 331.94 and 4.02 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 increased from 2010. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 442 days at the end of 2010 to 416 days at the end of 2011. This represents a positive trend. And Inventory turnover has increased from 0.82 times in year 2010 to 0.88 times in year 2011.

 

The company's Total Asset Turnover is calculated as 0.96 times and 0.75 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

 

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

 

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.56

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.