MIRA INFORM REPORT

 

 

Report Date :

09.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SKF BOILERS AND DRIERS PRIVATE LIMITED

 

 

Registered Office :

D.No 129, Bannadka belavi, Moodbidri, Mangalore – 574213, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.06.2003

 

 

Com. Reg. No.:

08-032118

 

 

Capital Investment / Paid-up Capital :

Rs.18.900 Millions

 

 

CIN No.:

[Company Identification No.]

U29253KA2003PTC032118

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Boiler and Rice Mill Machinery.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears huge external borrowing recorded by the company. The profitability also appears very low.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 1C

Rating Explanation

Highest performance capability and low financial strength.

Date

February 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

D.No 129, Bannadkabelavi, Moodbidri, Mangalore – 574213, Karnataka, India

Tel. No.:

Not Available

Fax No.:

Not Available

Email :

skfboilers@yahoo.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Ramakrishna Achar

Designation :

Managing director

Address :

SKF Industries, 5-171/A (1) Swaraj Maida, Post Moodabidri, 574227, Karnataka, India

Date of Appointment :

19.06.2003

DIN No.:

00797929

 

 

Name :

Mr. Ramadas Prabhu

Designation :

Director

Address :

Ramprakash Nadigudde, Belvai, Mangalore, 574213, Karnataka, India

Date of Appointment :

27.08.2003

DIN No.:

00797976

 

 

Name :

Mr. Jitendra Kanunga

Designation :

Whole-time director

Address :

No 90 Kanakapura Road, Basavanagudi, Bangalore, 560004, Karnataka, India

Date of Appointment :

09.02.2011

DIN No.:

00877586

 

 

Name :

Mr. Pramod Kumar

Designation :

Whole-time director

Address :

Old No 74 New No 225, Thimmaiah Road, Bangalore, 560001, Karnataka, India

Date of Appointment :

09.02.2011

DIN No.:

03349179

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

G. Ramakrishna Achar

 

652500

SKF PAR Boiled Driers Private Limited

 

290000

Ramadas Prabhu

 

2500

Catalytic Investment and Holdings Private Limited

 

945000

Kanunga Extrusion Private Limited

 

10

Total

 

1890010

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

65.35

Directors or relatives of Directors

34.65

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Boiler and Rice Mill Machinery.

 

 

GENERAL INFORMATION

 

Suppliers :

·         A.R. Enterprises, Bangalore

·         Akhil Enterprises

·         Ador Fontech Limited

·         Amar Trading Company

·         Ananth Technodes

·         Ann Dee Distributors, Chandigarh

·         Arun Steels

·         Azad Hardware

·         A to Z Engineering and Maintenance Services (R.)

·         Balaji Steel and Railings Furniture, Udupi

·         Bavani Agencies

·         Boc India Limited

·         Cair Euromatic Automation

·         Dev Alloys, Karwar

·         Durga Steels, Bangalore

·         Ganesh Industrial Supplies

·         Geeta Steel and Engg. Company, Mumbai

·         Gem Steel and Strips

·         Gupta Electrical Industries

·         Hansika Traders, Chikmagalur

·         Hema Enterprises, Bangalore

·         Hari Belts And Conveyors Private Limited

·         Hindustan Trade Development Corporation, BLR

·         Industrial Gears Company

·         John Enterprises, Mumbai

·         Jyothi Advertisers, Mangalore

·         Karinja Industrial Suppliers

·         Karnad Gases Private Limited, Mulki

 

 

Customers :

·         Aditi Rice Mill (P) Limited, Burdwan

·         Avon Proteins Private Limited, Gujarat

·         Boss Tech Rice and Agro Private Limited Tiruchirapalli

·         Db Energy and Foods Private Limited, Cg

·         Gokula Estate

·         Halase Estate

·         Krishak Bandhu Agro Products, Wb

·         Krishna Prasad Industries, Raichur

·         Krbl Limited,

·         M.S. Jayaram, Sunshine Traders – Chikamagalur

·         Labana Global Ventures Limited, Nigeria

·         Popular Foods Limited., Nigeria

·         Prasad Estate

·         Pragati Edible Processing Private Limited, Kolkata

·         Sandalwood Estate

·         Seenithevar Modern Rice Mill, Madurai

·         Shree Gauri Rice Mill Private Limited, Gujarat

·         Shiva Sai Rice Industries, Ap

·         Siddhi Vinayaka Agro Industries, Gujarat

·         Sri Lakshmi Narayana Rice Mill

·         Sri Srinivasa Modern Rice Mill, Thiruchi

·         Sri Srinivasa Modern Rice Mill, Thiruchi

·         Stine Industries Limited, Nigeria

 

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank, Bunder Branch, Nellikai Road, Mangalore - 575001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

TERM LOANS

 

 

Canara Bank - Term Loan – 2549

(Hypothication of Plant and Machineries,

Emt Of 2.97 Acres Land (Rs No.169/3) And

Emt Of Factory and Office Building (Rs No.169/3-P)).

3.357

4.968

Canara Bank - Term Loan – 2558

(Hypothication Of Plant and Machineries and Factory Building)

15.210

20.682

Canara Bank Term Loan – 2563

(Hypothecation of Plant and Machinery)

1.222

1.588

Canara Bank Term Loan – 2578

(Hypothecation of Plant and Machinery and Factory Building)

12.052

14.198

SHORT TERM BORROWINGS

 

 

LOANS REPAYABLE ON DEMAND FROM BANKS:

 

 

Canara Bank OCC A/C No. 0610261000618

52.186

39.729

Packing Credit Limit with Canara Bank

0.000

37.997

Total

84.027

119.162

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.S. Nayak

Chartered Accountant

Address :

1st Floor, Ibrose Commercial Complex, M.G. Road, Mangalore - 575 003.

Tel. No.:

91-0824-2496196, 2496296 2496396, 2496496

Mobile No.:

91-9845321005

Fax No.:

91-08244272767

E-Mail :

ssnayak2002@sify.com

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1890010

Equity Shares

Rs.10/- each

Rs.18.900 Millions

 

 

 

 

 

 

RECONCILIATION OF NUMBER AND AMOUNT OF SHARES

(Rs. In Millions)

 

Current Year 2012

Particulars

No of Shares

Amount

Opening Balance

1890010.00

18.900

Add: Fresh Issue

-

-

Sub-Total

1890010.00

18.900

Less: Redemption / Buy-Back

-

-

Closing Balance

1890010.00

18.900

 

 

RIGHTS, PREFERENCES AND RESTRICTIONS ATTACHED TO SHARES:

 

The company has only equity shares with voting rights.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.900

18.900

6.550

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.439

20.364

19.380

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

39.339

39.264

25.930

LOAN FUNDS

 

 

 

1] Secured Loans

84.027

119.162

89.996

2] Unsecured Loans

32.083

27.083

0.000

TOTAL BORROWING

116.110

146.245

89.996

DEFERRED TAX LIABILITIES

1.946

2.237

2.561

 

 

 

 

TOTAL

157.395

187.746

118.487

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

53.893

61.313

67.528

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

183.915

210.783

162.144

 

Sundry Debtors

9.216

6.699

15.309

 

Cash & Bank Balances

1.972

6.782

8.204

 

Other Current Assets

0.703

0.735

0.779

 

Loans & Advances

11.263

13.879

9.749

Total Current Assets

207.069

238.878

196.185

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

66.045

71.223

139.945

 

Other Current Liabilities

37.178

40.575

0

 

Provisions

0.344

0.647

5.281

Total Current Liabilities

103.567

112.445

145.226

Net Current Assets

103.502

126.433

50.959

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

157.395

187.746

118.488

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales

217.060

292.091

411.995

 

 

Export Sales

55.022

59.521

30.895

 

 

Other Income

3.134

12.392

9.515

 

 

TOTAL                                     (A)

275.216

364.004

452.405

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

252.423

338.841

422.887

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

252.423

338.841

422.887

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.793

25.163

29.518

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.183

15.051

12.366

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.610

10.112

17.152

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.415

8.754

8.157

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.195

1.358

8.995

 

 

 

 

 

Less

TAX                                                                  (H)

0.154

0.584

2.991

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.041

0.774

6.004

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

53.991

59.638

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.02

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.01

0.21

1.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.09

0.46

2.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.07

0.45

3.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.03

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.95

3.72

3.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.00

2.12

1.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS / HIGHLIGHTS:

 

For the year ended 31st March 2012 the Turnover achieved was Rs. 278.325 Millions compared to the previous year’s turnover of Rs.301.793 Millions. The reduction in the Sales of the Company was due to the slump in market. However during end of the financial year market has shown rising trend. In spite of the decrease in sales the Company has managed to achieve good turnover with better profit margin, which is evident by the Profits achieved by the Company.

 

 

UNSECURED LOAN:

(Rs in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

LOANS AND ADVANCES FROM RELATED PARTIES

 

 

Kanunga Extrusion Private Limited

25.000

25.000

S.K.F. Par Boiled Driers Private Limited

2.083

2.083

G. Ramkrishna Achar

5.000

0.000

Total

32.083

27.083

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

Corporate identity number of the company ,     

U29253KA2003PTC032118

Name of the company

SKF BOILERS AND DRIERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D.No. 129, Bannadkabelavi, Moodbidri, Mangalore – 574213 Karnataka, India

skfboilers@yahoo.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10100754

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Canara Bank, Bunder Branch, Nellikai Road, Mangalore – 575001, Karnataka, India

raipv1950@rediffmail.com

Nature of instrument creating charge

1. Letter EMT Additional Limits

2. Supplemental Hypothecation Agreement

3. Letter Extending/Enhancing Credit Limits

4. Guarantee Agreement

5. Guarantee Covering Letter

6. Pronote

7. Letter Evidencing Execution Of Documents

(All The Documents Relate To The Same Charge)

Date of instrument Creating the charge

02.07.2012

Amount secured by the charge

Rs.152.104 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On Ad-hoc OCC Limits of Rs.10.000 Millions - Benchmark PLR+4.5% p.a., with min. 15% p.a. compounded monthly; On remaining existing Credit Limits, including existing OCC: Same as earlier.

 

Terms of Repayment

On Ad-hoc OCC Limits of Rs.10.000 Millions - for 60 DAYS; On remaining existing Credit Limits, including existing OCC: Same as earlier.

 

Margin

On Ad-hoc OCC Limits of Rs.10.000 Millions - same as existing OCC On remaining existing Credit Limits, including existing OCC: Same as earlier.

 

Extent and Operation of the charge

Charge extends by way of 1st charge on assets mentioned in (15) below for securing the repayment of following Credit Limits including interest, cost and other charges: OCC: Rs.64.000 Millions (including Ad-hoc OCC Limits Rs.10.000 Millions) (enhanced from Rs.54.000 Millions) PC/FDB: 30.000 Millions Term Loans: Rs.57.066 Millions i. e. TL1: Rs.9.466 Millions, TL2: Rs.29.200 Millions, TL3: Rs.2.200 Millions and TL4: Rs.16.200 Millions Bank Guarantee: Rs.1.038 Millions Total Rs.152.104 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         Plant and Machineries and other movable assets belonging to the Company.

·         Hypothecation of stocks and receivables arising out of genuine Trade Transactions of the Company.

·         Landed Properties incl. buildings and machineries of the Company situated at Sy. No.169-3 of 2.97 Acres located in Padumarnadu Village, Karkala Taluk, D.K. District.

Date of instrument modifying the charge

23.06.2011

Particulars of the present modification

Extension of existing charge on books debts, stock, movable properties and landed property of the Company, to secure the repayment of following Credit Facilities of Rs.152.104 Millions:

OCC: Rs.64.000 Millions (increased from Rs.54.000 Millions, by grant of Ad-hoc OCC of Rs.10.000 Millions) PC/FDB: 30.000 Millions Term Loans: Rs.57.066 Millions i. e. TL1: Rs.9.466 Millions, TL2: Rs.29.200 Millions, TL3: Rs.2.200 Millions and TL4: Rs.16.200 Millions Bank Guarantee: Rs.1.038 Millions Total Rs.152.104 Millions

 

 

FIXED ASSETS:

 

·         Factory Building

·         Factory Yard

·         Office Building

·         Plant and Machineries

·         Double Girider Eot Crane

·         Hydraulic Press Break Machine

·         Laser Cutting Machine

·         Manifold Gas System

·         Hydraulic Shearing Machine

·         Voltas 9 Ton Mobile Crane

·         Electrical Fittings

·         400 Kva Ht Power Line

·         Air Conditioner


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.57

Euro

1

Rs.71.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.