MIRA INFORM REPORT

 

 

Report Date :

09.03.2013

 

IDENTIFICATION DETAILS

 

Name :

ZHEJIANG JINYUAN FLAX CO., LTD.

 

 

Registered Office :

Jinda Industrial Zone, Henggang Town, Haiyan County Jiaxing, Zhejiang Province 314313 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

18.03.2003

 

 

Com. Reg. No.:

330400400007033

 

 

Legal Form :

Wholly Foreign-Owned Enterprise

 

 

Line of Business :

Subject is engaged in manufacturing and selling flax products.

 

 

No. of Employees :

1,262

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA

 

Company name

 

ZHEJIANG JINYUAN FLAX CO., LTD.

JINDA INDUSTRIAL ZONE, HENGGANG TOWN, HAIYAN COUNTY JIAXING,

ZHEJIANG PROVINCE 314313 PR CHINA

TEL: 86 (0) 573-86782999

FAX: 86 (0) 573-86782666

 

EXECUTIVE SUMMARY

 

Date of Registration          : marCH 18, 2003

REGISTRATION NO.                  : 330400400007033

LEGAL FORM                           : WHOLLY FOREIGN-OWNED enterprise

CHIEF EXECUTIVE                    : ren weiming (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : USD 40,000,000

staff                                      : 1,262

BUSINESS CATEGORY             : MANUFACTURING & TRADING

Revenue                                : CNY 435,145,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 424,462,000 (AS OF DEC. 31, 2011)

WEBSITE                                 : N/A

E-MAIL                                     : N/A

PAYMENT                                : AVERAGE

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : fairLY good

OPERATIONAL TREND              : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.23 = USD 1

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a wholly foreign-owned enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 330400400007033 on March 18, 2003.

 

SC’s Organization Code Certificate No.: 74703577-0

 

SC’s Tax No.: 330424747035770

 

SC’s registered capital: USD 40,000,000

 

SC’s paid-in capital: USD 40,000,000

 

Registration Change Record:-

 

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Kingdom Group Holdings Limited (Hong Kong)

100

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

Ren Weiming

General Manager and Director

Shen Yueming

Director

Zhang Hongwen

Supervisor

Chen Huiqun

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                              % of Shareholding

 

Kingdom Group Holdings Limited (Hong Kong)                              100

--------------------------------------

Registration No.: 0921943

Legal Form: Private

Status: Live

Web: www.kingdom-china.com

 

 

MANAGEMENT

 

Ren Weiming, Legal Representative and Chairman

-----------------------------------------------------------------------------

Gender: M

ID# 330424195909132032

Age: 54

Qualification: University

Working experience (s):

 

At present, working in SC as legal representative and chairman

 

Shen Yueming, General Manager and Director

------------------------------------------------------------------------

Gender: M

ID# 330424196111112010

Age: 52

Qualification: University

Working experience (s):

 

At present, working in SC as general manager and director

Also working in Zhejiang Huaning Flax Electric Commerce Co., Ltd. as legal representative

 

Zhang Hongwen, Director

---------------------------------------------

Gender: M

ID# 330424196605102058

Age: 47

Qualification: University

 

Chen Huiqun, Supervisor

---------------------------------------------

Gender: F

ID# 330424197206152060

Age: 41

Qualification: University

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling flax yarn, linen and textile finished products.

 

SC is mainly engaged in manufacturing and selling flax products.

 

SC’s products mainly include: linen yarn, etc.

Brand: KINGDOM, Ziwei and CRAPE MIRTLE.

SC sources its materials 70% from domestic market, and 30% from overseas market, mainly France, Belgium, etc. SC sells 60% of its products in domestic market, and 40% to overseas market, mainly Korea, Italy, Turkey, India, etc.

 

The import & export status of SC in 2011 is as follows,

Country

Amount of Exports (USD)

Amount of Imports (USD)

Korea

8,343,698

--

Italy

12,941,600

--

Turkey

9,628,980

--

India

4,590,822

--

France

--

14,341,752

Belgium

--

6,905,288

 

-----------------

-----------------

Total

35,505,100

21,247,040

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Client*

-----------------

Dynamic Ceramic Tile, Inc.

 

Staff & Office:

--------------------------

SC is known to have approx. 1,262 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is known to have the following subsidiaries at present,

 

Zhaosu Jindi Flax Co., Ltd.

Registration No.: 654126050000306

 

Zhejiang Huaning Flax Electric Commerce Co., Ltd.

Registration No.: 330424000034566

Date of Registration: December 11, 2009

Legal Form: Limited Liabilities Company

Registered Capital: CNY 30,000,000

Legal Representative: Shen Yueming

 

Jiangsu Jinyuan Flax Co., Ltd.

Registration No.: 320600400007889

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

 

FINANCIALS

 

Balance Sheet

 

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

Cash

240,078

136,391

Notes receivable

5,068

13,111

Accounts receivable

31,512

27,285

Advances to suppliers

9,165

12,598

Other receivable

55,162

49,444

Inventory

157,637

137,502

Deferred expenses

0

0

Other current assets

148

198

 

------------------

------------------

Current assets

498,770

376,529

Long-term investment

90,356

108,922

Fixed assets

147,989

166,214

Construction in progress

15,798

706

Intangible assets

13,036

23,720

Long-term prepaid expenses

7,408

10,209

Deferred income tax assets

0

0

Other non-current assets

0

0

 

------------------

------------------

Total assets

773,357

686,300

 

=============

=============

Short-term loans

187,472

119,100

Notes payable

22,736

0

Accounts payable

69,933

30,410

Wages payable

4,607

8,474

Taxes payable

2,497

12,787

Interest payable

0

1,553

Advances from clients

1,961

3,652

Other payable

19,155

19,933

Other current liabilities

0

1,073

 

------------------

------------------

Current liabilities

308,361

196,982

Non-current liabilities

85,093

64,856

 

------------------

------------------

Total liabilities

393,454

261,838

Equities

379,903

424,462

 

------------------

------------------

Total liabilities & equities

773,357

686,300

 

=============

=============

 

Income Statement

 

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

Revenue

448,616

435,145

     Cost of sales

365,803

322,074

     Taxes and surcharges

368

1,494

     Sales expense

10,509

8,360

     Management expense

22,104

32,642

     Finance expense

4,539

9,852

Investment income

19,804

20,985

Non-operating income

1,598

2,031

     Non-operating expense

608

1,981

Profit before tax

66,086

81,757

Less: profit tax

11,991

16,663

Profits

54,095

65,094

 

Important Ratios

=============

 

As of Dec. 31, 2010

As of Dec. 31, 2011

*Current ratio

1.62

1.91

*Quick ratio

1.11

1.21

*Liabilities to assets

0.51

0.38

*Net profit margin (%)

12.06

14.96

*Return on total assets (%)

6.99

9.48

*Inventory / Revenue ×365

129 days

116 days

*Accounts receivable/ Revenue ×365

26 days

23 days

* Revenue/Total assets

0.58

0.63

* Cost of sales / Revenue

0.82

0.74

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

The revenue of SC appears fairly good in its line.

SC’s net profit margin is fairly good in both years.

SC’s return on total assets is fairly good in both years.

SC’s cost of sales is average, comparing with its revenue in 2011.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a fairly good level in both years.

SC’s quick ratio is maintained in a normal level in both years.

The inventory of SC appears fairly large.

The accounts receivable of SC is maintained in an average level.

SC’s short-term loans appear fairly large.

SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

The debt ratio of SC is average.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Good.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly good financial conditions. The fairly large amount of inventory & short-term loans may be a threat to SC’s financial condition.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.56

Euro

1

Rs.71.23

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.