MIRA INFORM REPORT

 

 

Report Date :

11.03.2013

 

IDENTIFICATION DETAILS

 

Name :

INFINITY CARS PRIVATE LIMITED

 

 

Registered Office :

12/A, Lotus Cinema, Dr. Annie Besant Road, Opposite Nehru Centre, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.09.2006

 

 

Com. Reg. No.:

11-164260

 

 

Capital Investment / Paid-up Capital :

Rs.11.600 Millions

 

 

CIN No.:

[Company Identification No.]

U51502MH2006PTC164260

 

 

PAN No.:

[Permanent Account No.]

AABCI5671H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in High End Cars, Vehicles and also Sales and Service of BMW Cars and BMW Passenger Cars.

 

 

No. of Employees :

Information declined by the management.

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 950000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears dip in profitability during the current year. The external borrowing seems to be increasing over a year.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE.

 

Contact No.: 91-22-67145100

 

 

LOCATIONS

 

Registered Office :

12/A, Lotus Cinema, Dr. Annie Besant Road, Opposite Nehru Centre, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-67145100/ 67145122 

Fax No.:

91-22-67145199

E-Mail :

info@bmw-infinitycars.in

manish.meswani@bmw-infinitycars.in

Website :

http://www.bmw-infinitycars.in

 

 

Mumbai Workshop (Chembur):

W. T. Patil Marg, Opposite Shatabdi Hospital, Chembur, Mumbai – 400074, Maharashtra, India

Tel. No.:

91-22-67522222

Fax No.:

91-22-67522299

 

 

Mumbai Workshop (Worli) :

Mohatta Bhavan Compound, Plot No 3, Manjrekar Lane, Off Dr. E Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-61144444

Fax No.:

91-22-61144455

 

 

Mumbai Workshop (Turbhe):

D-83,Turbhe, M.I.D.C., TTC Industrial Area, Near Amul Dairy, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-65664444

Fax No.:

91-22-27635354

 

 

Indore Showroom and Workshop :

No.17 Mangal Compound, MR - 11 Pipliya Kumar, Dewas Naka, Indore - 452010, Madhya Pradesh, India

Tel. No.:

91-731-4008989

Fax No.:

91-731-4008999

Email :

info@bmw-infinitycars.in

indoreservice@bmw-infinitycars.in

 

 

Godown :

Anjur Road, W/Housing Complex, Bhiwandi – 423102, Maharashtra, India

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

Name :

Mr. Lalitchandra Choudary

Designation :

Director

Address :

F No-4001, Tower -1 Planet Godrej, Sant Gadge Maharaj Chowk, 30 K K Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

26.12.1974

Date of Appointment :

01.09.2006

DIN No.:

01662474

PAN No.:

ACUPP4047L

 

 

Name :

Mrs. Pooja Choudary

Designation :

Director

Address :

F No-4001, Tower -1 Planet Godrej, Sant Gadge Maharaj Chowk, 30 K K Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

09.09.1977

Date of Appointment :

01.09.2006

DIN No.:

01662561

PAN No.:

AGJPB9056A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Lalitchandra Choudary Pamulapati

 

580000

Pooja Pamulapati Lalit Choudary

 

580000

 

 

 

Total

 

 

1160000

 

 

(AS ON 29.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in High End Cars, Vehicles and also Sales and Service of BMW Cars and BMW Passenger Cars.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

HDFC Bank 

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Rupee term Loans from Banks

The term loan is secured by first charge on all the stock in trade, book debts, outstanding, money receivables, claims and bills and fixed assets and mortgage of personal properties of directors based on the valuation report of bank's approved value and by personal guarantee of the directors.

314.826

32.844

Loans repayable on demand from banks

It is secured by hypothecation of trading stock and book debts and by personal guarantee of the directors.

149.074

 

106.110

Loans repayable on demand from others

It is secured by first charge on all the tangible and moveable properties, stock in trade, book debts and by personal guarantee of the directors.

280.641

57.859

 

 

 

Total

 

744.541

196.813

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

·         BMW India Financial Services Private Limited

Tower C, 14th Floor, Building No. 10, DLF Cyber City, Phase-II, Gurgaon - 122002, Haryana, India

 

·         Kotak Mahindra Prime Limited

36-38A Nariman Bhavan, 227, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountant

Address :

Lodha Excelus, 5th Floor, Apollo Mills, Compound, N M Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAIFB7357B

 

 

Associates Companies :

·         Infinity Yachts Private Limited

CIN No.: U74900MH2008PTC186257

 

·         Infinity Autolinks Private Limited

CIN No.: U50403MH2008PTC186256

 

·         Liquid Properties Private Limited

CIN No.: U70102MH2006PTC159813

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1160000

Equity Shares

Rs.10/- each

Rs.11.600 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1160000

Equity Shares

Rs.10/- each

Rs.11.600 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.600

11.600

11.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

225.919

184.413

96.190

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

237.519

196.013

107.790

LOAN FUNDS

 

 

 

1] Secured Loans

744.541

196.813

91.844

2] Unsecured Loans

16.183

0.017

21.195

TOTAL BORROWING

760.724

196.830

113.039

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

998.243

392.843

220.829

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

255.149

105.112

87.834

Capital work-in-progress

302.213

28.088

2.465

 

 

 

 

INVESTMENT

0.001

0.000

0.000

DEFERREX TAX ASSETS

3.508

1.545

1.175

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

721.435

420.162

242.767

 

Sundry Debtors

165.430

176.654

47.195

 

Cash & Bank Balances

97.559

110.857

53.322

 

Other Current Assets

14.183

13.249

0.000

 

Loans & Advances

181.434

142.940

68.627

Total Current Assets

1180.041

863.862

411.911

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

522.173

370.211

220.932

 

Other Current Liabilities

217.538

221.858

59.065

 

Provisions

2.958

13.695

2.558

Total Current Liabilities

742.669

605.764

282.555

Net Current Assets

437.372

258.098

129.356

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

998.243

392.843

220.829

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3945.299

3443.517

1906.318

 

 

Other Income

14.298

3.640

168.604

 

 

TOTAL                                     (A)

3959.597

3447.157

2074.922

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

3789.219

3266.968

1975.307

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

170.378

180.189

99.615

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

84.656

26.805

31.068

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

85.722

153.384

68.547

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.180

16.530

11.808

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

61.542

136.854

56.739

 

 

 

 

 

Less

TAX                                                                  (H)

20.036

48.631

20.390

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

41.506

88.223

36.349

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

184.413

96.190

59.841

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

225.919

184.413

96.190

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

3.834

2.157

0.148

 

 

Capital Goods

0.072

11.065

0.000

 

 

Traded Goods

263.042

94.090

36.897

 

TOTAL IMPORTS

266.948

107.312

37.045

 

 

 

 

 

 

Earnings Per Share (Rs.)

35.78

76.05

31.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.05

2.56

1.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.56

3.97

2.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

14.12

11.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.70

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.20

1.00

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.43

1.46

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

 

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditors

522.173

370.211

220.932

 

 

 

 

Total

 

522.173

370.211

220.932

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Deposits from directors

16.183

0.017

 

 

 

Total

 

16.183

0.017

 

 

BACKGROUND

 

The Company was incorporated on 1st September 2006. The business of the Company comprises purchase of BMW passenger cars from BMW India Private Limited from their Chennai location (‘BMW India’), and selling the cars on retail basis and servicing of the BMW passenger cars. The Company has entered into a dealership agreement with BMW India for obtaining sales and service rights for BMW cars, parts and accessories. The Company operates through two showrooms, one at Mumbai and one at Indore and workshops at Mumbai and Indore. In 2008, the Company started a division in the name of Infinity yachts to cater to high-end customers for sale and service of yachts. The Company is an authorized dealer for brands like Princess, Brunswicks, Fibrafort and Sealine.

 

In 2010, the Company started a division in the name of Performance Cars to cater to high end customers for sale and service of Aston Martin Cars. The Company operates through one showroom and one workshop at Mumbai.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Other Equipments

·         Computer

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.57

Euro

1

Rs.71.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.