1. Summary Information

 

 

Country

India

Company Name

JAI BALAJI INDUSTRIES LIMITED

Principal Name 1

Mr. Aditya Jajodia

Status

Moderate

Principal Name 2

Mr. Rajiv Jajodia

 

 

Registration #

21-089755

Street Address

5, Bentinck Street, Kolkata – 700001, West Bengal

Established Date

01.07.1999

SIC Code

--

Telephone#

91-33-22488173/9808

Business Style 1

Manufacturer

Fax #

91-33-2243-0021

Business Style 2

--

Homepage

http://www.jaibalajigroup.com

Product Name 1

Steel

# of employees

Not Available

Product Name 2

Allied Products

Paid up capital

Rs.637.711 Millions

Product Name 3

--

Shareholders

Shareholding of Promoter and Promoter Group 52.08%, Public Shareholding 47.92%

Banking

Indian Overseas Bank

 

Public Limited Corp.

Yes

Business Period

14 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Subsidiaries

--

Nilachal Iron and Power Limited (NIPL)

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

30.06.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

8,801,986,000

Current Liabilities

15,342,527,000

Inventories

8,089,403,000

Long-term Liabilities

16,504,496,000

Fixed Assets

15,508,056,000

Other Liabilities

228,554,000

Deferred Assets

000

Total Liabilities

32,075,577,000

Invest& other Assets

6,656,073,000

Retained Earnings

6,342,230,000

 

 

Net Worth

6,979,941,000

Total Assets

39,055,518,000

Total Liab. & Equity

39,055,518,000

 Total Assets

(Previous Year)

35,264,038,000

 

 

P/L Statement as of

30.06.2012

(Unit: Indian Rs.)

Sales

29,332,312,000

Net Profit

(2,760,562,000)

Sales(Previous yr)

21,657,546,000

Net Profit(Prev.yr)

739,509,000

 

MIRA INFORM REPORT

 

 

Report Date :

11.03.2013

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

JAI BALAJI INDUSTRIES LIMITED (w.e.f. 23.07.2007)

 

 

Formerly Known as :

JAI BALAJI SPONGE LIMITED

 

 

Registered Office :

5, Bentinck Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

01.07.1999

 

 

Com. Reg. No.:

21-089755

 

 

Capital Investment / Paid-up Capital :

Rs.637.711 Millions

 

 

CIN No.:

[Company Identification No.]

L27102WB1999PLC089755

 

 

Legal Form :

Public Limited Liability Company. Company’s Shares are listed on the stock Exchanges

 

 

Line of Business :

Subject is engaged in the Manufacturing and Sale of Steel and Allied Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 27900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company has incurred a loss in the current year also. There appears huge external borrowings recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

D [Long term downgraded from BBB]

Rating Explanation

This rating is in default or is expected to be in default soon.

Date

March 2012

 

Rating Agency Name

CARE

Rating

D [Short term downgraded from A2]

Rating Explanation

This rating is in default or is expected to be in default on maturity.

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

5, Bentinck Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22488173/9808

Fax No.:

91-33-22430021

E-Mail :

info@jaibalajigroup.com

Website :

http://www.jaibalajigroup.com

 

 

Factory 1:

Ranigunj G/1, Mangalpur Industrial Complex, Post– Baktarnagar, District : Burdwan-713347, West Bengal, India

 

 

Factory 2:

Durgapur, Lenin Sarani, District Burdwan-713210,West Bengal, India

 

 

Factory 3:

Durgapur, Village Banskopa, P.O. Rajbandh, District- Burdwan-713212, West Bengal, India

 

 

Factory 4:

Industrial Growth, Centre, Borai Village and P.O. Rasmada, District Durg-491009 Chhattisgarh, India

 

 

Marketing Office:

Located At:

 

  • Mumbai
  • Kolkata
  • New Delhi
  • Hyderabad

 

 

DIRECTORS

 

AS ON 30.06.2012

 

Name :

Mr. Aditya Jajodia

Designation :

Chairman cum Managing Director

 

 

Name :

Mr. Rajiv Jajodia

Designation :

Promoter and Non-Executive Director

 

 

Name :

Mr. Gourav Jajodia

Designation :

Promoter and Non-Executive Director

 

 

Name :

Ashim Kumar Mukherjee

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Shyam Bahadur Singh

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Satish Chander Gupta

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Krishnava S Dutt

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Amit Kumar Majumdar

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Sanjiv Jajodia

Designation :

Whole Time Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Kumar Tantia

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9929672

15.57

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23290723

36.52

http://www.bseindia.com/include/images/clear.gifSub Total

33220395

52.08

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

33220395

52.08

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3121940

4.89

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

2000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3123940

4.90

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

10843215

17.00

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

3013125

4.72

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

4864588

7.63

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8716223

13.67

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

8304547

13.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

392388

0.62

http://www.bseindia.com/include/images/clear.gifTrusts

1

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

19287

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

27437151

43.02

Total Public shareholding (B)

30561091

47.92

Total (A)+(B)

63781486

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

63781486

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturing and Sale of Steel and Allied Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72031000

Sponge Iron

72061009

Steel Ingots

72141090

Steel Bars/Rods

 

PRODUCTION STATUS [AS ON 30.06.2012]

 

Particulars

Installed Capacity

[MT]

Actual Production

[MT] #

Sponge Iron

345000

262293

Pig Iron

509250

498803

Steel Bars / Rods

260000

97850

Billet / MS Ingot

906230

420223

Ferro Alloys

106618

68746

Ductile Iron Pipe

240000

91788

Power

101.10

[MW]

505.91

[MU]

Sinter

608000

795643

 

Note: # Includes production for third party conversion 14,101 M.T. (16,850 M.T.) and 6,674 M.T. (12,283 M.T.) in respect of Ferro Alloys and Steel Bars /Rods respectively.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Allahabad Bank
  • Bank of India
  • Canara Bank
  • Central Bank of India
  • Indian Overseas Bank
  • Oriental Bank of Commerce
  • State Bank of Bikaner and Jaipur
  • State Bank of India
  • State Bank of Indore
  • State Bank of Mysore
  • State Bank of Patiala
  • UCO Bank
  • Axis Bank Limited
  • Corporation Bank
  • IDBI Bank
  • Punjab National Bank
  • State Bank of Travancore
  • State Bank of Hyderabad
  • The Bank of Rajasthan Limited
  • The Federal Bank Limited
  • Union Bank of India 

 

 

Facilities :

Secured Loan

30.06.2012

[15 Months]

31.03.2011

[12 Months]

 

 

[Rs. in Millions]

 

Term Loans

 

 

Rupees Loan From Banks

4277.763

5068.053

Foreign Currency Loan from banks

73.065

1001.523

Rupees Loan from Financial Institutions

160.662

353.745

Rupees Loan from Others

46.041

0.000

Deferred Payments Liabilities

1.878

2.742

From Banks

- Cash Credit

8632.587

4070.061

- Working Capital Demand Loan

0.000

2815.649

Short Term Loans from Banks

2950.000

1250.000

Foreign Currency Loans from banks

0.000

117.685

TOTAL

16141.996

14679.458

 

 

 

Unsecured Loan

30.06.2012

[15 Months]

31.03.2011

[12 Months]

 

 

[Rs. in Millions]

 

Interest Free Sales Tax Loan

0.000

18.502

Rupees Loan From Financial Institutions

362.500

920.271

From Bodies Corporate

0.000

32.105

Foreign Currency Loans from banks

0.000

500.000

TOTAL

362.500

1470.878

 

 

 

Banking Relations :

--

 

 

Internal Auditors :

 

Name :

S.K. Agrawal and Company

Chartered Accountant

 

 

Cost Auditors

 

Name :

Muntlal and Associates

Chartered Accountants

 

 

Subsidiaries :

·         Nilachal Iron and Power Limited (NIPL)

·         Jai Balaji Steels (Purulia) Limited (JBSPL)

·         Jai Balaji Energy (Purulia) Limited (JBEPL)

 

 

Joint Venture Companies :

·         Rohne Coal Company Private Limited (RCCPL)

·         Andal East Coal Company Private Limited (AECCPL)

 

 

Related Parties :

·         Chandi Steel Industries Limited (CSIL)

·         Jai Balaji Jyoti Steels Limited (JBJSL)

·         Jai Salasar Balaji Industries Private Limited (JSBIPL)

·         Balaji Ispat Udyog (BIU)

·         Enfield Suppliers Limited (ESL)

·         Hari Management Limited (HML)

·         Jain Vanijya Udyog Limited (JVUL)

·         Jajodia Estate Private Limited (JEPL)

·         K.D.Jajodia Steel Industries Private Limited (KDJSIPL)

·         Shri Marutaye Balaji Steels Ltd (SMBSL)

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

101000000

Equity Shares

Rs.10/- each

Rs.1010.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

63781486

Equity Shares

Rs.10/- each

Rs.637.815 Millions

 

Less: Call in Arrear

 

Rs.0.104 Million

 

TOTAL

 

Rs.637.711 Millions

 

NOTE:

 

(a) Reconciliation of the number of shares outstanding as at June 30, 2012 and March 31, 2011 is set out below:

 

Particular

As on 30.06.2012

 

 

No. of Shares

Rs. in Millions

 

At the beginning of the year

63781486

637.711

Issued during the year

--

--

Outstanding at the end of the year

63781486

637.711

 

(b) Terms/rights attached to equity shares

 

The Company has only one class of ordinary shares (equity shares) having at par value of Rs.10/- each. Each shareholder of ordinary shares (equity shareholders) is entitled to one vote per share .The Company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to approval of the share holders in the ensuing Annual General Meeting except in the case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distributions of all preferential amounts, in the proportions to their share holdings.

 

(c) Equity shareholders holding 5% or more shares

 

Particular

As on 30.06.2012

 

 

No. of Shares

% Holding in The Class

 

Enfield Suppliers Limited

11221233

17.59

Hari Management Limited

7044533

11.04

CVCIGP II Client Rosehill Limited

3886734

6.09

Aditya Jajodia

3203065

5.02

TOTAL

25355565

39.74

 

As per the of the Company, including its register of shareholders/members, the above shareholdings represents legal ownership of shares.

 

(d) Aggregate number of shares issued for consideration other than cash during the period of five years immediately preceding the reporting date

 

Particular

As on 30.06.2012

 

Equity Shares allotted as fully paid up for consideration other than cash

22000000


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2012

[15 Months]

31.03.2011

[12 Months]

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

637.711

637.711

637.702

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6342.230

9102.792

8392.369

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6979.941

9740.503

9030.071

LOAN FUNDS

 

 

 

1] Secured Loans

16141.996

14679.458

15848.028

2] Unsecured Loans

362.500

1470.878

73.467

TOTAL BORROWING

16504.496

16150.336

15921.495

DEFERRED TAX LIABILITIES

183.052

1310.898

922.291

 

 

 

 

TOTAL

23667.489

27201.737

25873.857

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15508.056

16478.734

11931.450

Capital work-in-progress

5846.513

3791.017

6163.806

 

 

 

 

INVESTMENT

809.560

834.115

820.158

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8089.403

5716.659

4201.893

 

Sundry Debtors

4868.499

5050.413

3375.763

 

Cash & Bank Balances

209.306

320.835

206.664

 

Other Current Assets

957.162

888.111

798.142

 

Loans & Advances

2767.019

2184.154

2094.754

Total Current Assets

16891.389

14160.172

10677.216

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7934.794

3863.465

2414.574

 

Other Current Liabilities

7407.733

3964.735

1229.976

 

Provisions

45.502

234.101

74.223

Total Current Liabilities

15388.029

8062.301

3718.773

Net Current Assets

1503.360

6097.871

6958.443

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

23667.489

27201.737

25873.857

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2012

[15 Months]

31.03.2011

[12 Months]

31.03.2010

 

SALES

 

 

 

 

 

Income

29332.312

21657.546

19143.845

 

 

Other Income

257.809

222.141

258.976

 

 

TOTAL                                     (A)

29590.121

21879.687

19402.821

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

23451.274

13584.682

 

 

Purchase of Stock in Trade

12.662

451.206

 

 

 

Employee Benefits Expense

731.006

540.657

16790.592

 

 

Other Expenses

6077.674

4022.685

 

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

(1381.649)

(241.440)

 

 

 

TOTAL                                     (B)

28890.967

18357.790

16790.592

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

699.154

3521.897

2612.229

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3199.968

1563.723

1427.065

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(2500.814)

1958.174

1185.164

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1387.594

828.065

692.895

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(3888.408)

1130.109

492.269

 

 

 

 

 

Less

TAX                                                                  (H)

(1127.846)

390.600

174.184

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(2760.562)

739.509

318.085

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

1388.354

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

NA

NA

25.513

 

 

Tax on Dividend

NA

NA

3.657

 

BALANCE CARRIED TO THE B/S

NA

NA

1677.269

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

454.075

412.519

536.796

 

TOTAL EARNINGS

454.075

412.519

536.796

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2925.301

700.493

1701.705

 

 

Stores & Spares

215.986

167.735

99.219

 

 

Capital Goods

209.412

859.195

347.933

 

TOTAL IMPORTS

3350.699

1727.423

2148.857

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(43.28)

11.60

5.66

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5061.600

5313.200

498.38

Total Expenditure

5466.600

5557.700

540.13

PBIDT (Excl OI)

(405.000)

(244.500)

(417.500)

Other Income

(67.000)

63.600

61.000

Operating Profit

(338.000)

(181.000)

(356.500)

Interest

(708.500)

633.000

515.700

PBDT

((1046.500)

(813.900)

(872.200)

Depreciation

(279.400)

280.100

280.500

Profit Before Tax

(1326.000)

(1094.000)

(1152.700)

Tax

(425.200)

(299.200)

(450.800)

Profit After Tax

(900.800)

(794.800)

(701.900)

Net Profit

(900.800)

(794.800)

(701.900)

 

 

 KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

[15 Months]

31.03.2011

[12 Months]

31.03.2010

PAT / Total Income

(%)

(9.33)

3.37

1.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(13.25)

5.22

2.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.00)

3.69

2.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.55)

0.12

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.57

2.49

2.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.75

2.87

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

FINANCIAL HIGHLIGHTS:

 

During the year 2011-12, the Company achieved total revenue of Rs. 29590.121 Millions as compared to Rs. 21879.687 Millions in the previous year which reflects a growth of around 35.24%. Despite moderate increase in turnover, the company incurred loss during the year which was mainly due to hike in the price of raw materials, rising borrowing costs and other global factors. The Loss before exceptional and extraordinary items and tax was Rs. 3888.408 Millions as compared to profit before exceptional and extraordinary items and tax of Rs. 1130.109 Millions in the previous year. The net loss for the year was Rs. 2760.562 Millions against profit of Rs. 739.509 Millions in the previous year.

 

FINANCIAL YEAR:

 

The financial year of the Company 2011-12 has been extended by three months such that the Financial Year shall commence from 1st April, 2011 and will end upon completion of 15 months there from on 30th June, 2012. The financial year 2012-13 shall comments on 1st July, 2012 and end on 31st March, 2013.

 

AWARDS AND ACCOLADES:

 

The Banaras Hindu University has bestowed upon Mr. Amit Kumar Majumdar an independent director of the Company its “Distinguished Alumnus Award” in 2012 for his outstanding achievements in the field of Metallurigical Engineering of the said university.

 

The Company has received ‘One Leaf Award’ of 23% Score and 10th Ranking and was one of the three Companies rated in this regard from the State, for its Key plus points as high blast furnace productivity, good safety performance and relatively better solid waste management practices by the ratings released on 4th June, 2012. The ratings were released by Planning Commission Deputy Chairperson, Montek Singh Ahluwalia and Jayanthi Nataranjan, Union Minister of State for environment and forests.

 

The Company has received Carbon Credit, Volume of CERs: 55730 (Tradable Volume: 54615) on account of Power generated from its Waste Heat Recovery Boilers by the UNFCCC and first monetary receipt of approximately Rs. 33 million (Rupees thirty three millions only) on account of sale of 54615 units of Carbon Credit.

 

The Company has received a Certificate of Conformity for production of Ductile Iron Pipes for water pipelines, which is in Conformity against the requirements of the following standards: ISO 2531:2009, EN 545:2010 by BUREAU VERITAS Certification. Further a License has been granted to use the Kitemark in accordance with the Kitemark License as approved by the Registrar under the Trade Marks Act, 1944 in respect of BS ISO 2531, ductile iron pipes, fittings, accessories and their joints for water applications.

 

EXPANSION AND PROJECTS:

 

The Company continues its journey to deliver value for customers and to all the stakeholders of the Company by improving its performance in safety, quality, productivity, environment and people development through knowledge transmission. The Company’s planned expansion of 350000 MTPA Coke Oven Plant along with Waste Heat Recovery Boiler of 80 TPH is in advanced stage and infrastructure work of roads and drains for the entire plant is commissioned. The DRI Plant of 60000 MT and coal washery in subsidiary company Nilachal Iron and Power Limited is already commissioned and Forest Clearance certificate, pollution clearance and clearance from the Ministry of Environment has been received. The Dumri Coal Block has also received Environmental Celearance and Fresh Go Certificate.

 

The Company’s products meet stringent quality parameters and are gaining market share comprising of private, institutional, non-institutional and government body buyers. This achievement highlights the technical and project execution skills of the management of the Company to successfully execute large projects within record time.

 

SUBSIDIARIES:

 

The Company has three wholly owned subsidiaries namely, ilachal Iron and Power Limited, Jai Balaji Steels (Purulia) Limited and Jai Balaji Energy (Purulia) Limited. The Audited Balance Sheet and Statement of Profit and Loss account along with the Auditors’ Report thereon and the respective Reports of the Board of Directors’ of the said subsidiaries for the financial year ended 31st March, 2012 are attached in terms of Section 212 of the Companies Act, 1956.

 

JOINT VENTURES:

 

ANDAL EAST COAL COMPANY PRIVATE LIMITED:

 

A Joint Venture Company Andal East Coal Company Private Limited was formed in 2009-10 with the Registrar of Companies, West Bengal, in which the Company along with Bhushan Steel Limited and Rashmi Cement Limited are venture partners. The said Joint Venture Company was formed in terms of allocation of Andal Non-Coking Coal Block in the State of West Bengal by Ministry of Coal, Government of India. The Company has 32.79% stake in the coal block.

 

ROHNE COAL COMPANY PRIVATE LIMITED:

 

A Joint Venture Company Rohne Coal Company Private Limited was formed in 2008-09 with the Registrar of Companies, NCT of Delhi and Haryana, in which the Company along with JSW Steel Limited and Bhushan Power and Steel Limited are venture partners. The said Joint Venture Company was formed in terms of allocation of Rohne-Coking Coal Block in the State of Jharkhand by Ministry of Coal, Government of India. The Company has 6.90% stake in the coal block. Both the Joint Venture Companies are in the process of setting up coal mining facilities at respective coal blocks.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

GLOBAL OVERVIEW:

 

The economy registered a positive beginning in 2011, however the global economic environment turned adverse during the second half of the year, majorly due to acute crisis in euro area and monetary imbalances in developing economies, caused mainly by shooting commodity prices. The first four months of the year registered

improved growth in financial markets that have contributed to a turnaround in the real-side economy. Consequent

to the turmoil in euro zone, the growth in developed economies may continue to disappoint, expanding by only about 2 percent in 2013.

 

It is pertinent to review performances, in brief, of major economies of the world which impacts the global economy to a large extent

 

European economy: The Europe entered into a recessionary phase the euro zone severally impacted economic performance of its trade partners. As a consequence of domestic policy tightening in euro zone, growth in several developing countries, like Brazil, India etc., slowed down partly.

 

US Economy: The United States of America registered a positive growth after a weak start in 2011. The inflation was subdued during the year but fear of high oil prices is still on in the US. However, it registered a positive performance with rising employment and retail sales, among other factors.

 

Asian Economy: The growth rate across Asia slowed down during the last quarter of the year 2011. The effect of spillover from Europe was evident by weak export to the euro zone. In some economies, such as India domestic factors also contributed the slowdown by weak investments and rising borrowing costs. In Thailand, the growth curtailed down significantly due to the historic floods. In some Asian countries, however robust domentic demand helped offset the effect of slowing exports. Investment and private consumption remained strong in China, which appeared as a comparatively stronger economy during the year.

 

INDIAN ECONOMY:

 

Managing growth and price stability are the major challenges of macroeconomic policymaking. In 2011-12, India found itself in the heart of these conflicting demands. The Indian economy grew at 6.5 per cent in 2011-12, after having grown at the rate of 8.4 per cent in each of the two preceding years. This indicates a slowdown compared not just to the previous two years but 2003 to 2011 (except 2008-09). At the same time, sight must not be lost of the fact that, by any cross country comparison, India remains among the front-runners.

 

With agriculture and services continuing to perform well, India’s slowdown can be attributed almost entirely to weakening industrial growth. Global factors such as euro zone crises, geopolitical disturbances and weather extremities contributed to domestic economic slowdown, apart from the role played by rising inflation and borrowing rates. Rupee lost more than 14% of its value, during the year, making it one of the worst performing currencies in Asia, eroding India Inc’s profitability and widening trade deficit. However, in the midest of all the gloom and doom talk going on, March, 2012 presented a few notable traits by depicting revenue growth rate of 13.5%. Net profits fell 8% in March, 2012, though it was one of the slowest growth pace of growth, it could actually be regarded as positive, since September and December, 2011 quarters had seen profits falling 37.9% and 20.6%, respectively.

 

GLOBAL STEEL INDUSTRY:

 

As the Company belong to Iron and Steel Industry, it would be pertinent to review performance of Global Steel Industry during the year. Steel sector is cyclical in nature and is shifting from advanced to emerging economies. Despite demand growth witnessed during 2010 and 2011, growth in steelmaking capacity still exceeds steel demand. There is significant over-capacity in the global steel sector which is putting pressure on operator’s profitability. This is the effect of European Sovergien debt crisis which reduced confidence in the marketplace in the later half of 2011, putting a halt on investments into largescale infrastructure projects in Europe, and reducing availability of capital for growth. The world steel demand achieved a solid growth of 5.6 percent in 2011, whereas world crude steel production has reached 1,527 million tons in 2011 compared to that of 1,414 million tons in 2010. It reflects an increase of 6.8 percent increase in production compared to that of 2010 which exceeds the consumption being 5.2 percent compared to 2010. In 2011, according to World Steel Association, global steel consumption has risen by 6 percent and is estimated to increase by approximately 5 percent to reach 1.4 billion tones in 2012.

 

STEEL CAPACITY UTILIZATION:

 

World economic slowdown had its effect of Steel sector making it vulnerable to production cuts and capacity outages. European Nations like France and Italy were one of the worst to be impacted with their idle capacity of 33% and 24% respectively; while emerging economies such as China and India were on the lowest side with high capacity utilization during the year. According to the World Steel Association, total production of steel for the 62 countries reporting to the World Steel Association was 128 million tonnes (Mt) in April 2012, an increase of 1.2% compared to April 2011. All the major steel producing countries registered a positive growth in production.

 

The world crude steel capacity utilization ratio for the 62 countries in April 2012 remained nearly unchanged at 81.1% compared to March 2012. It was 1.7 percentage points lower compared to April 2011.

 

INDIAN STEEL INDUSTRY:

 

Steel industry is vital for overall economic development of every nation as it is one of the core sectors. India is the largest producer of sponge iron in the world. Barring year 2008-09 due to worldwide recession, steel industry has delivered robust growth with a growth rate of 8.9%. With the introduction of new reforms, India though welcomed world steel majors; however their projects after hitting several road blockades are yet to generate output. The steel sector contributes to nearly 2 percent in the GDP and employs over 5 lakh people.

 

India ranked as the fourth largest producer of crude steel in the world during January-December 2011 after China, Japan, and the USA. After a sharp increase in world consumption of finished steel in 2010 (15 per cent), the consumption is estimated to slow down to 6.5 per cent for 2011 and 5.4 per cent in 2012 as per World Steel Association estimates. The Country has also been the largest sponge iron producer in the world since 2002. The increase in production is driven by 8.8 per cent growth in crude steel capacity mainly in the private-sector plants.

 

The Indian Steel Industry has diversified its product mix to include sophisticated value-added steel used in the automotive sector, heavy machinery and physical infrastructure. Despite the softening of industrial demand as reflected in a 4.4 per cent growth in real consumption of total finished steel during April–December, 2011 over the same period of last year, the overall April-December 2011 performance of the Indian Steel Industry is optimistic.

 

Indian Steel Industry is highly consolidated with majority of crude steel being resident with integrated steel producers, majority of which are located in Eastern India. But the changing ratio of hot metal and crude steel production indicates a presence of secondary steel producers manufacturing steel through scrap route and enhancing their dependence of imported raw material.

 

In 2011, it was faced with stiff challenges posed by rising inflationary pressures at home and deteriorating global growth conditions. The multiple hikes in interest rates by the central bank also impacted the industry’s growth directly and indirectly through their effect on the growth of key user industries. Raw material security (e.g. getting iron ore mining lease), infrastructure (affecting logistics and transport), quality of coking coal, and uncertainties in land acquisition have emerged as bottlenecks to setting up new steel plants.

 

STEEL OUTLOOK:

 

The Steel Industry despite bearing burnt of global slowdown and variation in demand and supply has grown at sound pace India has reached 4th rank among the steel producing nations. The Industry is expected to exhibit an improved performance in 2012-13. The New Industrial policy opened up the Indian Iron and Steel Industry for private investment by removing it from the list of industries reserved for public sector and exempting it from compulsory licensing. Imports of foreign technology as well as foreign direct investment are now freely permitted up to certain limits under an automatic route.

 

(I) STEEL

 

Crude steel capacity was 89 mt in 2011- 12 (prov) and India, the 4th largest producer of crude steel in the world, has to its credit, the capability to produce a variety of grades and that too, of international quality standards. The country is expected to become the 2nd largest producer of crude steel in the world by 2015-16, provided all requirements for creation of fresh capacity are adequately met.

 

(II) PIG IRON

 

India is also an important producer of pig iron. With setting up several units in the private sector, not only imports have drastically reduced but also India has turned out to be a net exporter of pig iron. The private sector accounted for 91% of total production for sale of pig iron in the country in 2011-12 (provisional). The production of pig iron has increased from 1.6 mt in 1991-92 to 5.78mt in 2011-12 (provisional).

 

(III) SPONGE IRON

 

India is the world’s largest producer of sponge iron with a host of coal based units, located in the mineral-rich states of the country. Over the years, the coal based route has emerged as a key contributor and accounted for 76% of total sponge iron production in the country (20.37 mt in 2011-12; prov.). Capacity in sponge iron making too has increased over the years and stands at around 35 mt.

 

On a dressing note, the Supreme Court’s ban on the iron ore mining in the primary district of Bellary in Karnataka since July, 2011 has affected the Steel Sector. However supply of primary raw material from other states has enabled steel operators in operation of steel plants. The silver lining for the industry is to initiate increase in per capita consumption, without being largely affected by global economic slowdown. The factors like investment in infrastructure, which is nearly a trillion in 12th five year plan, growing rural markets, rise in population and government efforts will define growth of Indian Steel Industry in the coming years.

 

Besides this, Government’s decision of increasing duty on the iron ore exports has charged up the domestic steel companies, as export of this raw material had heated up its cost. Achievement of self sufficiency in iron ore production has also boosted the morale of companies who are now looking forward for inventing technologically upgraded steel plant which can deliver similar output with usage of iron fines and non-coking coal, which is widely available.

 

CONTINGENT LIABILITIES:

 

Particulars

 

30.06.2012

[15 Months]

31.03.2011

[12 Months]

 

 

Rs. in Millions

 

a) Claims against the Company not acknowledged as debts

 

 

i) Excise and Service Tax Demands under dispute/appeal

353.693

381.203

ii) Sales Tax / VAT matters under dispute /appeal

1155.259

19.503

iii) Others

0.000

4.474

b) Letters of Credit, Bills discounted and Bank Guarantees outstanding

1153.370

443.517

c) Custom Duty on Import of Equipment and spare parts under EPCG Scheme

226.613

94.535

d) Guarantees and Counter guarantees given by the Company for loans

obtained by subsidiary company

450.000

450.000

e) Guarantee given for Joint Venture Companies

141.246

141.246

TOTAL

3480.181

1534.478

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Factory Building
  • Railway Siding
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles

 

UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER AND SIX MONTHS ENDED ON 31ST DECEMBER, 2012

Rs. in Millions

Sr.

No.

Particular

Quarter Ended

Six Months Ended

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

 

 

 

 

1.

Net Sales/Income from Operations

4904.190

5234.595

10138.785

 

Other Operating Income

79.597

78.599

158.196

 

Total Income

4983.787

5313.194

10296.981

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

3371.146

4132.247

7534.432

 

Purchase of stock in trade

11.897

3.675

15.572

 

Changes in inventories of finished goods, work in progress and stock in trade

668.016

159.835

827.851

 

Employee benefits expenses

164.510

162.829

327.339

 

Depreciation and amortization expenses

280.470

280.064

560.534

 

Power and fuel

437.525

386.666

824.191

 

Other expenses

748.211

712.437

1429.609

 

Total Expenses

5681.775

5837.753

11519.528

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

(697.988)

(524.559)

(1222.547)

 

 

 

 

 

4.

Other Income

61.033

63.545

124.578

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

(636.955)

(461.014)

(1097.969)

 

 

 

 

 

6.

Interest

515.708

632.957

1148.665

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

(1152.663)

(1093.971)

(2246.634)

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

(1152.663)

(1093.971)

(2246.634)

 

 

 

 

 

10.

Tax Expense

(450.754)

(299.203)

(749.957)

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

(701.909)

(794.768)

(1496.677)

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

(701.909)

(794.768)

(1496.677)

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

637.776

637.711

637.776

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

(11.01)

(12.46)

(23.47)

 

b) Basic and diluted EPS after extraordinary items

(11.01)

(12.46)

(23.47)

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

30561091

30591366

30561091

 

- Percentage of Shareholding

47.92

47.96

47.92

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

30782233

30782233

30782233

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

92.66

92.75

92.66

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

48.26

48.26

48.26

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

2438162

2407887

2438162

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

7.34

7.25

7.34

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

3.82

3.78

3.82

 

 

Particulars

3 Months ended on 31.12.2012

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 


 

STANDALONE STATEMENTS OF ASSETS AND LIABILITIES

 

PARTICULARS

 

31.12.2012

[Rs. In Millions]

Equity and liabilities

 

Shareholders' fund

 

Share capital

637.776

Reserve & surplus

4845.552

Money Received Against Warrants

250.925

Sub-total - Shareholders' funds

5734.253

Non - current liabilities

 

Long term borrowings

16747.720

Deferred tax liability (net)

0.000

Sub-total - Non-current liabilities

16747.720

Current liabilities

 

Short term borrowings

5127.870

Trade payables

8737.181

Other current liabilities

3059.756

Short term provisions

52.067

Sub-total - Current liabilities

16976.874

 

 

Total - Equity & Liabilities

39458.847

 

 

Assets

 

Non-current assets

 

Fixed assets

21296.637

Non-current investment

809.710

Long term loans & advances

1197.783

Deferred tax assets (net)

566.905

Other non-current assets

36.071

Sub-total - Non-current Assets

23907.106

Current assets

 

Inventories

5535.642

Trade receivables

6632.447

Cash & bank balances

343.322

Short term loans & advances

1657.790

Other current assets

1282.540

Sub-total - Current Assets

15451.741

 

 

Total – Assets

39458.847

 

NOTES:

 

1.       The above results have been reviewed by the Audit Committee and subsequently approved and taken on record by the Board of Directors of the Company in their respective meetings held on Tuesday, 12th February 2013.

 

2.       Limited review of the Unaudited Standalone Financial Results for the quarter ended 31st December, 2012 has been carried out by the joint statutory auditors of the Company.

 

3.       The auditors in their limited review report for quarter ended 30th September, 2012 have expressed their inability to comment on the possible consequential effect of the search and seizure operation carried out by the income tax department on 9th June, 2011. The company expects that the above issue is likely to be resolved favourable and no further liability will accrue.

 

4.       A) The corporate debt restructuring empowered group (CDR EG) has approved a debt restructuring package on 20th September, 2012. Pursuant to the above, effect of interest reversal has been given in these financial results only for those banks who have implemented the same, resulting in net reversal of Rs.180.711 Millions pertaining to earlier periods, which have been reduced from the finance costs of the current quarter.

 

           B) Further in terms of the aforesaid restructuring scheme, the company has received application money  

            towards warrants from promoter group companies to be allotted on preferential basis at a price of Rs.50/- 

           per warrant. Each warrant shall be converted into one equity share of Rs.10/- each at a premium of Rs.40/-

           per equity share within a period of 18 months from the date of allotment of such warrants.

 

5.       As the previous accounting year was of 15 months, the figures for the corresponding six months ended 31st December, 2011 are derived by aggregating the figures for the quarters ended 30th September, 2011 and 31st December, 2011.

 

6.       The Company is mainly engaged in production of iron, steel and allied products and providing services in India. Hence, it operates in one business segment. Accordingly, no further disclosure is required under Accounting Standard 17 - Segment Reporting, notified in Companies (Accounting Standards) Rules, 2006.

 

1.       Previous period figures are regrouped / restated, wherever necessary.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.57

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.