MIRA INFORM REPORT

 

 

Report Date :

11.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHALIMAR PELLET FEEDS LIMITED

 

 

Registered Office :

17B and C, Everest House, 46-C, Chowringhee Road, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit and Loss)

 

 

Date of Incorporation :

31.03.1994

 

 

Com. Reg. No.:

21-062811

 

 

Capital Investment / Paid-up Capital :

Rs. 5.927 Millions (As on 31.03.2011)

 

 

CIN No.:

[Company Identification No.]

U15339WB1994PLC062811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS06467G

 

 

PAN No.:

[Permanent Account No.]

AADCS8617H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and dealing in Poultry and Cattle Feed

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Shalimar Group.

 

It is a well established company having a satisfactory track record. Financially company seems to be strong.

 

The management appears to be experience businessman. The subject gets good support from its group companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered  for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB+

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

17B and C, Everest House, 46-C, Chowringhee Road, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-22886439 / 22886439 / 40179000 / 40179035

Fax No.:

91-33-22882496

E-Mail :

sameer@shalimarpoultry.com

feeds@shalimarpoultry.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Chiranji Lall Agarwal

Designation :

Director

Address :

17B and C, Everest, 46 / C, Chowringhee Road, Kolkata – 700071, West Bengal, India

Date of Birth/Age :

28.07.1929

Date of Appointment :

31.03.1994

Pan No.:

ACYPA1928K

DIN No.:

00129292

 

 

Name :

Mr. Sameer Agarwal

Designation :

Whole-Time Director

Address :

17B and C, Everest, 46 / C, Chowringhee Road, Kolkata – 700071, West Bengal, India

Date of Birth/Age :

06.04.1974

Date of Appointment :

31.03.1994

Pan No.:

ACQPA9283M

DIN No.:

00129529

 

 

Name :

Mrs. Shruti Agarwal

Designation :

Director

Address :

84/SD, New Alipore, Block-E, Kolkata – 700053, West Bengal, India

Date of Birth/Age :

23.12.1975

Date of Appointment :

30.09.2008

Pan No.:

AJRPS1055M

DIN No.:

00129505

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Agarwal Sameer

 

40000

Agarwal Devi Indramani

 

60000

S.L. Industries Private Limited, India 

 

5000

Pathak N. J.

 

100

Gupta Kumar Bijay (HUF)

 

50

Gupta Kumar Laxmi

 

50

Gupta Kumar Krishna

 

50

Gupta Kumar Bijay

 

50

Ribiyawala Sundar Shyam

 

50

Khetan Mira

 

50

Bhartia Lata Kusm

 

50

Ribiyawala Kumar Ashok

 

100

Ribiyawala Kumar Kamal

 

50

Ribiyawala Devi Gayatri

 

50

Agarwal Deo Basu

 

50

Ribiyawala Anju

 

50

Agarwal Deo Basu

 

50

C.L. Enterprises Private Limited, India

 

103000

Sakthiti Consultants Private Limited, India

 

55000

C.L. Developers Private Limited, India  

 

228900

Total

 

492700

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

82.99

Directors or relatives of Directors

16.87

Other top fifty shareholders

0.14

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and dealing in Poultry and Cattle Feed

 

 

Products :

Item Code No.

Product Description

230990.09

Cattle and Poultry Feed

010519.00

Live Chicken and Eggs

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India

·         The Federal Bank Limited, Ballygunge Branch, 1/D, Mandiville Garden, Kolkata - 700019, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Working capital loans banks secured

117.846

97.276

Total

117.846

97.276

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Bhuwania and Company

Chartered Accountants

Address :

25, Strand Road, 723, Marshall House, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22303473 / 32966106

Fax No.:

91-33-22102247

E-Mail :

opacal@rediffmail.com

PAN.:

AAFFA4889A

 

 

Associates :

·         S. L. Industries Private Limited

·         Shalimar Hatcheries Limited

·         Contai Golden Hatcheries (E) Private Limited

·         C. L. Developers Private Limited

·         C. L. Enterprises Private Limited

·         West Wood Marketing Private Limited

·         Sakthi Consultants Private Limited

·         Websol Energy Systems Limited

·         Sona Vets Private Limited

·         Tysom Agencies Private Limited

·         Natraj Dealcomm Private Limited

·         Shalimar Nutrients Private Limited

·         Utkal Feeds Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

492700

Equity Shares

Rs.10/- each

Rs.4.927 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

592700

Equity Shares

Rs.10/- each

Rs.5.927 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

5.927

4.927

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

390.230

287.999

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

396.157

292.926

LOAN FUNDS

 

 

 

1] Secured Loans

 

117.846

97.276

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

117.846

97.276

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

514.003

390.202

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

122.532

97.175

Capital work-in-progress

 

30.300

0.000

 

 

 

 

INVESTMENT

 

75.918

23.565

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
135.892

178.967

 

Sundry Debtors

 
123.348

115.182

 

Cash & Bank Balances

 
45.261

60.032

 

Other Current Assets

 
0.832

0.115

 

Loans & Advances

 
458.743

99.712

Total Current Assets

 
764.076

454.008

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
144.688

98.227

 

Other Current Liabilities

 
233.087

24.828

 

Provisions

 
101.048

61.491

Total Current Liabilities

 
478.823

184.546

Net Current Assets

 
285.253

269.462

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

514.003

390.202

 

NOTE: Balance Sheet for the year 2012 is not available, only Profit and Loss Account is available.


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3499.859

2910.911

2600.599

 

 

Other Income

50.797

36.685

12.460

 

 

TOTAL                                     (A)

3550.656

2947.596

 2613.059

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3069.508

2546.653

 

 

 

Purchases of stock-in-trade

(2.274)

(13.105)

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

39.105

32.018

2503.535

 

 

Other expenses

246.464

235.417

 

 

 

TOTAL                                     (B)

3352.803

2800.983

2503.535

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

197.853

146.613

109.524

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.946

8.394

8.359

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

185.907

138.219

101.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.776

10.812

9.290

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

171.131

127.407

91.875

 

 

 

 

 

Less

TAX                                                                  (H)

39.073

34.177

28.450

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

132.058

93.230

63.425

 

 

 

 

 

 

Earnings Per Share (Rs.)

222.00

207.59

132.27

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.72

3.16

2.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.89

4.38

3.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
14.37

16.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.32

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA

0.30

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.60

2.46

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U15339WB1994PLC062811

Name of the company

SHALIMAR PELLET FEEDS LIMITED.

Address of the registered office or of the principal place of  business in India of the company

17B and C, Everest House, 46-C, Chowringhee Road, Kolkata – 700071, West Bengal, India

sameer@shalimarpoultry.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10190216

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others (All other Current and Moveable Fixed Assets.)

Particular of charge holder

State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India

sbi.07502@sbi.co.in

Nature of instrument creating charge

Supplemental Agreement of Hypothecation of Goods and Assets for Increase in the Overall Limit

Letter Regarding the Grant of Individual Limits within the Overall Limit

Supplemental Deed of Guarantee for Increase in the Overall Limit

Memorandum of Deposit for Creation of further charge for Overall Limit where initial Charge is Created by way of Mortgage by Deposit of Title Deeds

Date of instrument Creating the charge

10.09.2012

Amount secured by the charge

Rs.532.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC and Adhoc CC : At 4.00% above Base Rate i.e. present rate being 14.00% p.a. at monthly rests. 

TL-I and II : At 4.75% above Base Rate i.e. present rate being 14.75% p.a. at monthly rests.

 

Terms of Repayment

Working Capital Limit is repayable on demand.

The TL-I of Rs.100.000 Millions is repayable in 18 quarterly installments and out of which first 10 installments of Rs.5.000 Millions each and 11th to 18th installments of Rs.6.250 Millions each commencing from December, 2012.

The TL-II of Rs.90.000 Millions is repayable in 18 equal quarterly installments of Rs.5.000 Millions commencing from December, 2012.

 

Margin

As stipulated by the Bank for the respective assets from time to time.

Raw Materials (Domestic) : 25%,

SIP/Advances to suppliers : 25%,

Finished Goods : 25%,

Receivables (Cover 60 days) : 25%,

LC : 25%,

BG : 25%,

TL-I (existing) : 36% and

TL-II : 34%.

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the hypothecated current assets of the Company and moveable fixed assets of the Project, both present and future and mortgaged properties as mentioned in Column No.15 to secure the maximum amount under the said charge fixed at Rs.532.500 Millions together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

The overall limit is also secured by Corporate Guarantee of M/s. Shalimar Hatcheries Limited and M/s. Contai Golden Hatcheries (E) Private Limited.

All other terms and conditions continue to remain as before in full force and effect.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First charge on the entire current assets of the Company, both present and future.

Hypothecation of all plant and machinery and other moveable fixed assets of the Project, both present and future. All that land situated in Plot No.C1, Jagdishpur Industrial Area, Village Utelwa, Tehsil Musafirkhana, District Sultanganj, UP admeasuring 7421 sq.mtrs under Lease Deed NoI-312.

All that land situated in Mouza Dwarika, J.L No.90, P.S. Bishnupur, District Bankura comprising in Plot Nos.S1 to S5, S6(Part) and S11(Part) according to Master Plan of WBIIDC Bishnupur Growth Centre under Lease Deed No.I-888. All that the building and structure together with land measuring 14 cottahs 8 chittacks and 14 sq. ft. comprised in Dag No.148, 17 decimals comprised in Dag No.146 and 147 and 2 cottahs 9 chittacks and 20 sq.ft. comprised in Dag No.150 all in situated at Mouza Thana Mouka, J.L.No.40, presently within the limits of the Howrah Municipal Corporation, P.S. Sankrail, District Howrah under Deed No.I-8264.

All that the building and structure together with land measuring 7 cottahs 1 chittack and 20 sq.ft. comprised in Dag No.150, 3 decimals comprised in Dag No. 152(3), 5 decimals comprised in Dag No. 153(4), 8 cottahs comprised in Dag No.154(5), 26 decimals comprised in Dag No.151 and 7 decimals comprised in Dag No.153/353(6), 2 cottahs 6 chittacks and 33 sq. ft. comprised in Dag No.148 all in situated at Mouza Thana Mouka, J.L. No.40, presently within the limits of the Howrah Municipal Corporation, PS Sankrail, Dist. Howrah under Deed No.I-4750. FD in the name of Shalimar Pellet Feeds Limited for Rs.11.000 Millions in liew of Keyman insurance policy.

Entire fixed assets of Contai Golden Hatcheries (E) Private Limited. FD of Rs. 3.300 Millions in the name of Shalimar Hatcheries Limited

Date of instrument modifying the charge

09.06.2012

Particulars of the present modification

By this modification, the overall limit is enhanced from Rs.482.500 Millions to Rs.532.500 Millions as stated under and charge on hypothecated current assets, moveable fixed assets of the Company and mortgaged properties extended to secure the enhanced overall limit together with interest, costs and charges thereon:

CC : Rs.240.000 Millions

Adhoc CC : Rs.50.000 Millions

TL-I : Rs.100.000 Millions

TL-II : Rs.90.000 Millions

LC : Rs.50.000 Millions

BG : Rs.1.000 Millions

FC : Rs.1.500 Millions.

 

 

FIXED ASSETS

 

  • Land
  • Factory Shed
  • Office Premises
  • Building
  • Plant and Machinery
  • Electric Installation
  • Generator
  • Weighing Machines
  • Air Conditioners
  • Motor Cycles
  • Motor Cars
  • Furniture and Fixture
  • Fire Fighting Equipment
  • Flame Gun
  • Computers
  • Calculators
  • Type Writers
  • Fax Machine
  • Refrigerators
  • Pump and Fittings
  • Vaccum Cleaner
  • Pollution Control Equipments
  • Mobile Phones
  • Cycle Van
  • Auto Van
  • Motor Lorry
  • Poultry Crates
  • Epbex System
  • Television
  • Welding Machine
  • Spray Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.40

UK Pound

1

Rs.81.57

Euro

1

Rs.71.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.