|
Report Date : |
11.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHALIMAR PELLET FEEDS LIMITED |
|
|
|
|
Registered
Office : |
17B and C, Everest House, 46-C, Chowringhee Road, Kolkata – 700071, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 (Profit and Loss) |
|
|
|
|
Date of
Incorporation : |
31.03.1994 |
|
|
|
|
Com. Reg. No.: |
21-062811 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.927 Millions (As on 31.03.2011) |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15339WB1994PLC062811 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALS06467G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS8617H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and dealing in Poultry and
Cattle Feed |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Shalimar Group. It is a well established company having a satisfactory track record.
Financially company seems to be strong. The management appears to be experience businessman. The subject gets
good support from its group companies. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered
for normal business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB+ |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of
financial obligation it carry moderate credit risk |
|
Date |
November 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
17B and C, Everest House, 46-C, Chowringhee Road, Kolkata
– 700071, West Bengal, India |
|
Tel. No.: |
91-33-22886439 / 22886439 / 40179000 / 40179035 |
|
Fax No.: |
91-33-22882496 |
|
E-Mail : |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Chiranji Lall Agarwal |
|
Designation : |
Director |
|
Address : |
17B and C, Everest, 46 / C, Chowringhee Road, Kolkata – 700071, West
Bengal, India |
|
Date of Birth/Age : |
28.07.1929 |
|
Date of Appointment : |
31.03.1994 |
|
Pan No.: |
ACYPA1928K |
|
DIN No.: |
00129292 |
|
|
|
|
Name : |
Mr. Sameer Agarwal |
|
Designation : |
Whole-Time Director |
|
Address : |
17B and C, Everest, 46 / C, Chowringhee Road, Kolkata – 700071, West
Bengal, India |
|
Date of Birth/Age : |
06.04.1974 |
|
Date of Appointment : |
31.03.1994 |
|
Pan No.: |
ACQPA9283M |
|
DIN No.: |
00129529 |
|
|
|
|
Name : |
Mrs. Shruti Agarwal |
|
Designation : |
Director |
|
Address : |
84/SD, New Alipore, Block-E, Kolkata – 700053, West Bengal, India |
|
Date of Birth/Age : |
23.12.1975 |
|
Date of Appointment : |
30.09.2008 |
|
Pan No.: |
AJRPS1055M |
|
DIN No.: |
00129505 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Agarwal Sameer |
|
40000 |
|
Agarwal Devi Indramani |
|
60000 |
|
S.L. Industries Private Limited, India
|
|
5000 |
|
Pathak N. J. |
|
100 |
|
Gupta Kumar Bijay (HUF) |
|
50 |
|
Gupta Kumar Laxmi |
|
50 |
|
Gupta Kumar Krishna |
|
50 |
|
Gupta Kumar Bijay |
|
50 |
|
Ribiyawala Sundar Shyam |
|
50 |
|
Khetan Mira |
|
50 |
|
Bhartia Lata Kusm |
|
50 |
|
Ribiyawala Kumar Ashok |
|
100 |
|
Ribiyawala Kumar Kamal |
|
50 |
|
Ribiyawala Devi Gayatri |
|
50 |
|
Agarwal Deo Basu |
|
50 |
|
Ribiyawala Anju |
|
50 |
|
Agarwal Deo Basu |
|
50 |
|
C.L. Enterprises Private Limited, India |
|
103000 |
|
Sakthiti Consultants Private Limited, India |
|
55000 |
|
C.L. Developers Private Limited, India |
|
228900 |
|
Total |
|
492700 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
82.99 |
|
Directors or relatives of Directors |
16.87 |
|
Other top fifty shareholders |
0.14 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and dealing in Poultry and
Cattle Feed |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India · Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India · The Federal Bank Limited, Ballygunge Branch, 1/D, Mandiville Garden, Kolkata - 700019, West Bengal, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Agarwal Bhuwania and Company Chartered Accountants |
|
Address : |
25, Strand Road, 723, Marshall House, Kolkata – 700001, West |
|
Tel. No.: |
91-33-22303473 / 32966106 |
|
Fax No.: |
91-33-22102247 |
|
E-Mail : |
|
|
PAN.: |
AAFFA4889A |
|
|
|
|
Associates : |
· S. L. Industries Private Limited · Shalimar Hatcheries Limited · Contai Golden Hatcheries (E) Private Limited · C. L. Developers Private Limited · C. L. Enterprises Private Limited · West Wood Marketing Private Limited · Sakthi Consultants Private Limited · Websol Energy Systems Limited · Sona Vets Private Limited · Tysom Agencies Private Limited · Natraj Dealcomm Private Limited · Shalimar Nutrients Private Limited ·
Utkal Feeds Private Limited |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
492700 |
Equity Shares |
Rs.10/- each |
Rs.4.927
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
592700 |
Equity Shares |
Rs.10/- each |
Rs.5.927
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
5.927 |
4.927 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
390.230 |
287.999 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
396.157 |
292.926 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
117.846 |
97.276 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
117.846 |
97.276 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
514.003 |
390.202 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
122.532 |
97.175 |
|
|
Capital work-in-progress |
|
30.300 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
75.918 |
23.565 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
135.892
|
178.967 |
|
|
Sundry Debtors |
|
123.348
|
115.182 |
|
|
Cash & Bank Balances |
|
45.261
|
60.032 |
|
|
Other Current Assets |
|
0.832
|
0.115 |
|
|
Loans & Advances |
|
458.743
|
99.712 |
|
Total
Current Assets |
|
764.076
|
454.008 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
144.688
|
98.227 |
|
|
Other Current Liabilities |
|
233.087
|
24.828 |
|
|
Provisions |
|
101.048
|
61.491 |
|
Total
Current Liabilities |
|
478.823
|
184.546 |
|
|
Net Current Assets |
|
285.253
|
269.462 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
514.003 |
390.202 |
|
NOTE: Balance Sheet for the year 2012 is not
available, only Profit and Loss Account is available.
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3499.859 |
2910.911 |
2600.599 |
|
|
|
Other Income |
50.797 |
36.685 |
12.460 |
|
|
|
TOTAL (A) |
3550.656 |
2947.596 |
2613.059 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
3069.508 |
|
|
|
|
|
Purchases of stock-in-trade |
(2.274) |
(13.105) |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
39.105 |
32.018 |
2503.535 |
|
|
|
Other expenses |
246.464 |
235.417 |
|
|
|
|
TOTAL (B) |
3352.803 |
2800.983 |
2503.535 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
197.853 |
146.613 |
109.524 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
11.946 |
8.394 |
8.359 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
185.907 |
138.219 |
101.165 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
14.776 |
10.812 |
9.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
171.131 |
127.407 |
91.875 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
39.073 |
34.177 |
28.450 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
132.058 |
93.230 |
63.425 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
222.00 |
207.59 |
132.27 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.72
|
3.16 |
2.43 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.89
|
4.38 |
3.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
14.37
|
16.67 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.32 |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
NA
|
0.30 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
1.60 |
2.46 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U15339WB1994PLC062811 |
|
Name of the
company |
SHALIMAR PELLET
FEEDS LIMITED. |
|
Address of the
registered office or of the principal place of business in |
17B and C, Everest House, 46-C, Chowringhee Road, Kolkata – 700071, West Bengal, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10190216 |
|
Type of charge |
· Immovable property · Any interest in immovable property · Book debts · Movable property (not being pledge) · Floating charge ·
Others (All other Current and Moveable Fixed
Assets.) |
|
Particular of
charge holder |
State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India |
|
Nature of
instrument creating charge |
Supplemental
Agreement of Hypothecation of Goods and Assets for Increase in the Overall
Limit Letter Regarding
the Grant of Individual Limits within the Overall Limit Supplemental Deed
of Guarantee for Increase in the Overall Limit Memorandum of
Deposit for Creation of further charge for Overall Limit where initial Charge
is Created by way of Mortgage by Deposit of Title Deeds |
|
Date of
instrument Creating the charge |
10.09.2012 |
|
Amount secured by
the charge |
Rs.532.500
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest CC and Adhoc CC :
At 4.00% above Base Rate i.e. present rate being 14.00% p.a. at monthly
rests. TL-I and II : At
4.75% above Base Rate i.e. present rate being 14.75% p.a. at monthly rests. Terms of Repayment Working Capital
Limit is repayable on demand. The TL-I of
Rs.100.000 Millions is repayable in 18 quarterly installments and out of
which first 10 installments of Rs.5.000 Millions each and 11th to 18th
installments of Rs.6.250 Millions each commencing from December, 2012. The TL-II of
Rs.90.000 Millions is repayable in 18 equal quarterly installments of
Rs.5.000 Millions commencing from December, 2012. Margin As stipulated by
the Bank for the respective assets from time to time. Raw Materials
(Domestic) : 25%, SIP/Advances to
suppliers : 25%, Finished Goods :
25%, Receivables
(Cover 60 days) : 25%, LC : 25%, BG : 25%, TL-I (existing) :
36% and TL-II : 34%. Extent and Operation of the charge The charge
operates as first charge basis on the whole of the hypothecated current
assets of the Company and moveable fixed assets of the Project, both present and
future and mortgaged properties as mentioned in Column No.15 to secure the
maximum amount under the said charge fixed at Rs.532.500 Millions together
with interest, costs and charges thereon. Others The Borrower
shall not do or allow anything which may prejudice the security and shall
comply with the terms and conditions of the Agreements. The overall limit
is also secured by Corporate Guarantee of M/s. Shalimar Hatcheries Limited
and M/s. Contai Golden Hatcheries (E) Private Limited. All other terms and
conditions continue to remain as before in full force and effect. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
First charge on the entire current assets of the Company, both present and future. Hypothecation of all plant and machinery and other moveable fixed assets of the Project, both present and future. All that land situated in Plot No.C1, Jagdishpur Industrial Area, Village Utelwa, Tehsil Musafirkhana, District Sultanganj, UP admeasuring 7421 sq.mtrs under Lease Deed NoI-312. All that land situated in Mouza Dwarika, J.L No.90, P.S. Bishnupur, District Bankura comprising in Plot Nos.S1 to S5, S6(Part) and S11(Part) according to Master Plan of WBIIDC Bishnupur Growth Centre under Lease Deed No.I-888. All that the building and structure together with land measuring 14 cottahs 8 chittacks and 14 sq. ft. comprised in Dag No.148, 17 decimals comprised in Dag No.146 and 147 and 2 cottahs 9 chittacks and 20 sq.ft. comprised in Dag No.150 all in situated at Mouza Thana Mouka, J.L.No.40, presently within the limits of the Howrah Municipal Corporation, P.S. Sankrail, District Howrah under Deed No.I-8264. All that the building and structure together with land measuring 7 cottahs 1 chittack and 20 sq.ft. comprised in Dag No.150, 3 decimals comprised in Dag No. 152(3), 5 decimals comprised in Dag No. 153(4), 8 cottahs comprised in Dag No.154(5), 26 decimals comprised in Dag No.151 and 7 decimals comprised in Dag No.153/353(6), 2 cottahs 6 chittacks and 33 sq. ft. comprised in Dag No.148 all in situated at Mouza Thana Mouka, J.L. No.40, presently within the limits of the Howrah Municipal Corporation, PS Sankrail, Dist. Howrah under Deed No.I-4750. FD in the name of Shalimar Pellet Feeds Limited for Rs.11.000 Millions in liew of Keyman insurance policy. Entire fixed assets of Contai Golden Hatcheries (E) Private Limited. FD of Rs. 3.300 Millions in the name of Shalimar Hatcheries Limited |
|
Date of
instrument modifying the charge |
09.06.2012 |
|
Particulars of
the present modification |
By this
modification, the overall limit is enhanced from Rs.482.500 Millions to
Rs.532.500 Millions as stated under and charge on hypothecated current
assets, moveable fixed assets of the Company and mortgaged properties
extended to secure the enhanced overall limit together with interest, costs
and charges thereon: CC : Rs.240.000
Millions Adhoc CC :
Rs.50.000 Millions TL-I : Rs.100.000
Millions TL-II : Rs.90.000
Millions LC : Rs.50.000
Millions BG : Rs.1.000
Millions FC : Rs.1.500
Millions. |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.40 |
|
|
1 |
Rs.81.57 |
|
Euro |
1 |
Rs.71.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.