|
Report Date : |
11.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHREE CEMENT LIMITED |
|
|
|
|
Registered
Office : |
Bangur Nagar, Bewar – 305901, District |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.06.2012 |
|
|
|
|
Date of
Incorporation : |
25.10.1979 |
|
|
|
|
Com. Reg. No.: |
001935 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.348.400 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L26943RJ1979PLC001935 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JDHS01295A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS8796G |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturing and Marketing of Cement |
|
|
|
|
No. of Employees
: |
3778 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (71) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 100000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having an exellent
track. Financial position of the company appears to be sound. Fundamental are
strong and healthy. Directors are reported to be experienced and respectable
businessman. Trade relations are reported to be trustworthy. Business is
active. Payments are reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
AA+ (Long Term Bank Facilities) |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
October 1, 2012 |
|
Rating Agency Name |
CARE |
|
Rating |
A1+ (Short Term Bank Facilities) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk |
|
Date |
October 1, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Bangur Nagar, Bewar – 305901, District |
|
Tel. No.: |
91-1462-228101/ 06 |
|
Fax No.: |
91-1462-228117/ 19 |
|
E-Mail : |
shreebwr@shreecementltd.com |
|
Website : |
|
|
|
|
|
Corporate Office : |
21, |
|
Tel. No.: |
91-33-22390601/ 05 |
|
Fax No.: |
91-33-22434226 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Unit I and II Bangur Nagar, Bewar – 305901,
District |
|
Tel. No.: |
91-1462-228101/ 06 |
|
Fax No.: |
91-1462-228117/ 228119 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Unit III to VII |
|
Tel. No.: |
91-1462-228101-06 |
|
Fax No.: |
91-1462-228117/ 228119 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Khushkhera
Cement Grinding Units Plot No. SP 3-II, A-1, RIICO Industrial Area, Khushkhera (Bhiwandi) –
301707, District Alwar, |
|
Tel. No.: |
91-1493-250521/ 22/23/ 24 |
|
Fax No.: |
91-1493-517227 |
|
|
|
|
Factory 4 : |
Suratgarh Cement
Grinding Units Near N.H. 15, |
|
|
|
|
Factory 5 : |
Jobner
(Jaipur) Cement Grinding
Units Mahela - |
|
|
|
|
Factory 6 : |
Laksar
(Roorkee) Cement Grinding
Units Akbarpur – Oud, Distt.: Haridwar, |
|
|
|
|
Marketing Office : |
Shree Ultra
Cement 122-123, Hans Bhawan, 1, Bhadur Shah Zafar Marg, New Delhi-110002 |
|
Tel. No.: |
91-11-23370828/ 23379218/ 23370776 |
|
Fax No.: |
91-11-23370499 |
|
E-Mail: |
scldel@shreecementltd.com |
|
|
|
|
Marketing Office
: |
A-6, Yudhisther Marg, Opposite Yojana Bhawan, C Scheme, Jaipur-302005,
|
|
Tel. No.: |
91-141-2223918/ 2225950 |
|
Fax No.: |
91-141-2381091 |
|
E-Mail : |
|
|
|
|
|
Marketing Office
: |
Bangur Cement 6B, 6 Floor, |
|
Tel. No.: |
91-11-23702794/ 96 |
|
E-Mail : |
|
|
|
|
|
Marketing Office
: |
91, |
|
Tel. No.: |
91-141-2361735/ 2361696 |
|
Fax No.: |
91-141-2360891 |
|
E-Mail : |
|
|
|
|
|
Marketing Office
: |
Rockstrong Cement 10-A,
|
|
Tel. No.: |
91-11-23731084/ 85 |
|
Fax No.: |
91-11-23731084 |
|
|
|
|
Marketing Office
: |
Plot
No 17, Flat No. 101, Ground Floor, Jeevan Enclave, Mission Compound, Ajmer Road,
Jaipur - 302 001 Rajasthan, India |
|
Tel. No.: |
91-141-2371477/ 9141/ 9198 |
|
Fax No.: |
91-141-2371477 |
|
|
|
|
Marketing Office
: |
14 E, 14 Floor, |
|
Tel. No.: |
91-11-23731085/ 61512430 |
|
Fax No.: |
91-11-23731084 |
|
|
|
|
Marketing Office
: |
14-15, |
|
Tel. No.: |
91-141-2222032/ 6455692 |
|
Fax No.: |
91-141-2222031 |
DIRECTORS
As on 30.06.2012
|
Name : |
Mr. B. G. Bangur |
|
Designation : |
Executive Chairman |
|
Date of Birth/Age : |
78 Years |
|
Qualification : |
B. Com |
|
Experience : |
59 Years |
|
Date of Appointment : |
13.08.1992 |
|
|
|
|
Name : |
Mr. H. M. Bangur |
|
Designation : |
Managing Director |
|
Date of Birth/Age : |
60 Years |
|
Qualification : |
Chemical Engineer |
|
Experience : |
34 Years |
|
Date of Appointment : |
01.01.1992 |
|
|
|
|
Name : |
Mr. R. L. Gaggar |
|
Designation : |
Director |
|
Qualification : |
B. A (Hons.) |
|
|
|
|
Name : |
Mr. O. P. Setia |
|
Designation : |
Director |
|
Qualification : |
M. Com |
|
|
|
|
Name : |
Mr. Shreekant Somany |
|
Designation : |
Director |
|
Qualification : |
Bachelor of Science |
|
|
|
|
Name : |
Mr. Y. K. Alagh |
|
Designation : |
Director |
|
Qualification : |
Doctoral and Master Degree in Economics |
|
|
|
|
Name : |
Mr. Nitin Desai |
|
Designation : |
Director |
|
Qualification : |
Economist |
|
|
|
|
Name : |
Mr. Mahendra Singhi |
|
Designation : |
Executive Director |
|
Date of Birth/Age : |
60 Years |
|
Qualification : |
B. Sc., L.L.B., F.C.A. |
|
Experience : |
34 Years |
|
Date of Appointment : |
17.01.1995 |
|
|
|
|
Name : |
Mr. Prashant Bangur |
|
Designation : |
Whole Time Director |
|
Qualification : |
Graduate |
KEY EXECUTIVES
|
Name : |
Mr. Prashant Bhangur |
|
Designation : |
Executive President |
|
Address : |
B.Sc. and MBA |
|
Date of Birth/Age : |
32 Years |
|
Experience : |
8 Years |
|
Date of Appointment : |
22.06.2004 |
|
|
|
|
Name : |
Mr. Ashok Bhandari |
|
Designation : |
Chief Finance Officer |
|
Date of Birth/Age : |
59 Years |
|
Qualification : |
B.Sc, (Hons) FCA |
|
Experience : |
34 Years |
|
Date of Appointment : |
01.04.1990 |
|
|
|
|
Name : |
Mr. Diwarkar Payal |
|
Designation : |
Joint President (Shree and Rockstrong Marketing) |
|
Date of Birth/Age : |
54 Years |
|
Qualification : |
B.Tech, PGDM |
|
Experience : |
30 Years |
|
Date of Appointment : |
23.10.2001 |
|
|
|
|
Name : |
Mr. Prakash. Narayan. Chhangani |
|
Designation : |
Joint President (Works) |
|
Date of Birth/Age : |
52 Years |
|
Qualification : |
B. Sc (Chemical Engineer) |
|
Experience : |
29 Years |
|
Date of Appointment : |
03.04.2006 |
|
|
|
|
Name : |
Mr. Kuldeep Verma |
|
Designation : |
Senior Vice President (Bangur Marketing) |
|
Date of Birth/Age : |
55 Years |
|
Qualification : |
B. Com and M.B.A |
|
Experience : |
31 Years |
|
Date of Appointment : |
20.07.2009 |
|
|
|
|
Name : |
Mr. Arun Bhalla |
|
Designation : |
Chief Executive (Power Business) |
|
Date of Birth/Age : |
61 Years |
|
Qualification : |
PGD (Marketing and Sales Management) |
|
Experience : |
37 Years |
|
Date of Appointment : |
15.02.2010 |
|
|
|
|
Name : |
Mr. Shrinath Savoor |
|
Designation : |
Senior Vice President (Strategy) |
|
Date of Birth/Age : |
54 Years |
|
Qualification : |
F.C.A., M.M.S. (Finance) |
|
Experience : |
32 Years |
|
Date of Appointment : |
01.12.2009 |
|
|
|
|
Name : |
Mr. Sanjay Mehta |
|
Designation : |
Senior Vice President (Commercial) |
|
Date of Birth/Age : |
47 Years |
|
Qualification : |
B. Com, F.C.A. |
|
Experience : |
24 Years |
|
Date of Appointment : |
11.11.1995 |
|
|
|
|
Name : |
Mr. Gopal Daga |
|
Designation : |
Senior Vice President (Project Management) |
|
Date of Birth/Age : |
60 Years |
|
Qualification : |
B. Com |
|
Experience : |
42 Years |
|
Date of Appointment : |
07.09.1994 |
|
|
|
|
Name : |
Mr. K. C. Gandhi |
|
Designation : |
Senior Vice President (Material Management) |
|
Date of Birth/Age : |
56 Years |
|
Qualification : |
B. Sc |
|
Experience : |
34 Years |
|
Date of Appointment : |
01.07.1991 |
|
|
|
|
Name : |
Mr. M. M. Sharma |
|
Designation : |
Senior Vice President (Projects) |
|
Date of Birth/Age : |
62 Years |
|
Qualification : |
B. Sc (Mechanical Engineer) |
|
Experience : |
39 Years |
|
Date of Appointment : |
15.06.1992 |
|
|
|
|
Name : |
Mr. Bhatnager Vikas Rai |
|
Designation : |
Chief People and Wellness Officer |
|
Date of Birth/Age : |
47 Years |
|
Qualification : |
B. Sc., M.B.A. |
|
Experience : |
24 Years |
|
Date of Appointment : |
11.06.2012 |
|
|
|
|
Name : |
Mr. Surinder Kumar Gupta |
|
Designation : |
Advisor (Commercial) |
|
|
|
|
Name : |
Mr. Arvind Khicha |
|
Designation : |
Vice President (Commercial) |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Joint Vice President (Liaison) |
|
|
|
|
Name : |
Mr. Himanshu Dewan |
|
Designation : |
Joint Vice President (Rockstrong Marketing) |
|
|
|
|
Name : |
Mr. Manmohan Rathi |
|
Designation : |
Joint Vice President (Shree Mega Power Project) |
|
|
|
|
Name : |
Mr. Shyam Sunder Khandelwal |
|
Designation : |
Assistant Vice President (Secretarial) |
|
|
|
|
Name : |
Mr. Anil Kumar Gupta |
|
Designation : |
Assistant Vice President (Civil project) |
|
|
|
|
Name : |
Mr. Surendra Kumar Soni |
|
Designation : |
Assistant Vice President (ERP and I.T) |
|
|
|
|
Name : |
Mr. Yogesh Mehta |
|
Designation : |
Assistant Vice President (Logistics) |
|
|
|
|
Name : |
Mr. Rajendra Kumar Srivasrava |
|
Designation : |
Assistant Vice President (I.T) |
|
|
|
|
Name : |
Mr. Suresh Chandra Maheshwari |
|
Designation : |
Assistant Vice President (Taxation) |
|
|
|
|
Name : |
Mr. Shanti Lal Bhansali |
|
Designation : |
Assistant Vice President (Legal) |
|
|
|
|
Name : |
Mr. Goverdhan Lal Nandwana |
|
Designation : |
Assistant Vice President (Land Acquisition) |
|
|
|
|
Name : |
Mr. Prakash Chand Jhawar |
|
Designation : |
Vice President (P and A) |
|
|
|
|
Name : |
Mr. Subhash Chandra Suthar |
|
Designation : |
Vice President (Mines) |
|
|
|
|
Name : |
Mr. Mool Chandra Gupta |
|
Designation : |
Advisor (Technical) |
|
|
|
|
Name : |
Mr. Rakesh Bhargava |
|
Designation : |
Joint Vice President (R and D and Environment) |
|
|
|
|
Name : |
Mr. Vinay Saxena |
|
Designation : |
Joint Vice President [Operations (Beawar) ] |
|
|
|
|
Name : |
Mr. R. K. Agarwal |
|
Designation : |
Joint Vice President [Mechanical (All Griding Units)] |
|
|
|
|
Name : |
Mr. Narip Bajwa |
|
Designation : |
Joint Vice President (Shree Marketing) |
|
|
|
|
Name : |
Mr. Rajni Kant Manawat |
|
Designation : |
Joint Vice President [Operation (Ras) ] |
|
|
|
|
Name : |
Mr. Gajraj jain |
|
Designation : |
Joint Vice President (Power Plant O and M) |
|
|
|
|
Name : |
Mr. Manoj Kr Mahla |
|
Designation : |
Joint Vice President [P and A (Ras) ] |
|
|
|
|
Name : |
Mr. Surendra Raj Singhvi |
|
Designation : |
Joint Vice President (Human Resources) |
|
|
|
|
Name : |
Mr. Anand Kr Jain |
|
Designation : |
Assistant Vice President (Civil) |
|
|
|
|
Name : |
Mr. Anil Kaushik |
|
Designation : |
Assistant Vice President (Shree Marketing) |
|
|
|
|
Name : |
Mr. Ram Narayan Dani |
|
Designation : |
Assistant Vice President (Costing and MIS) |
|
|
|
|
Name : |
Mr. Nemi Chand jain |
|
Designation : |
Assistant Vice President (Finance) |
|
|
|
|
Name : |
Mr. Rakesh Dalmia |
|
Designation : |
Assistant Vice President |
|
|
|
|
Name : |
Mr. Vivek Mathur |
|
Designation : |
Assistant Vice President (Shree Marketing) |
|
|
|
|
Name : |
Mr. Kamlesh Kumar Jain |
|
Designation : |
Assistant Vice President (Accounts and Sales Accounts) |
|
|
|
|
Name : |
Mr. Kamal Kishore Talwar |
|
Designation : |
Assistant Vice President (Shree Marketing) |
|
|
|
|
Name : |
Mr. Sunil Kumar Gupta |
|
Designation : |
Assistant Vice President [Project Accounts ( |
|
|
|
|
Name : |
Mr. Arun Kumar Srivastav |
|
Designation : |
Assistant Vice President (Project) |
|
|
|
|
Name : |
Mr. Prem Swaroop Sharma |
|
Designation : |
Assistant Vice President (Bangur Marketing) |
|
|
|
|
Name : |
Mr. Vijay Barthwal |
|
Designation : |
Assistant Vice President (Power Business Development) |
|
|
|
|
Name : |
Mr. Sharad Rajvanshi |
|
Designation : |
Assistant Vice President (Shree Marketing) |
|
|
|
|
Name : |
Mr. S. S. Khandelwal |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2012
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1074684 |
3.08 |
|
|
21495313 |
61.70 |
|
|
22569997 |
64.79 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
22569997 |
64.79 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
2125359 |
6.10 |
|
|
14276 |
0.04 |
|
|
10863 |
0.03 |
|
|
2377668 |
6.83 |
|
|
4528166 |
13.00 |
|
|
|
|
|
|
2819736 |
8.09 |
|
|
|
|
|
|
1046849 |
3.00 |
|
|
60505 |
0.17 |
|
|
3811972 |
10.94 |
|
|
149272 |
0.43 |
|
|
3500 |
0.01 |
|
|
3600000 |
10.33 |
|
|
4461 |
0.01 |
|
|
27938 |
0.08 |
|
|
26801 |
0.08 |
|
|
7739062 |
22.21 |
|
Total Public
shareholding (B) |
12267228 |
35.21 |
|
Total (A)+(B) |
34837225 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total
(A)+(B)+(C) |
34837225 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Marketing of Cement |
||||
|
|
|
||||
|
Products : |
Generic name of
principle product of the company
|
||||
|
|
|
||||
|
Brand Names : |
|
GENERAL INFORMATION
|
No. of Employees : |
3778 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
State Bank of ·
ICICI Bank Limited ·
IDBI Bank Limited ·
Axis Bank Limited ·
DBS Bank Limited ·
Standard Chartered Bank ·
HDFC Bank Limited ·
BNP Paribas ·
The Bank of Tokyo-Mitsubishi UFJ Limited ·
J P Morgan Chase Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
NOTES : Non
Convertible Debentures These
debentures are secured by joint equitable mortgage over all the immovable
assets and by way of hypothecation of all the movable assets (save &
except book debts) of the Company both present and future subject to prior
charge(s) created and / or to be created in favour of the Company’s bankers
on inventories of stock-in-trade, stores & spares, book debts and other
current assets of the Company for Working Capital facilities. The charges
rank pari passu with the charge created / to be created in favour of various
banks for their respective Term Loans. These debentures are also secured by a
legal mortgage over immovable property of the Company situated at Jamnager ( Term
Loans These
all Term loans are secured by joint equitable mortgage on all the immovable
assets and by way of hypothecation of all the movable assets ranking
subsequent and subservient to the prior mortgages and charges created/ to be
created in favour of banks and institutions for their various term loans and
working capital facilities. These
all Term loans from Banks are secured by joint equitable mortgage on all the
immovable assets and by way of hypothecation of all the movable assets
ranking pari passu with the Debenture holders (save & except book debts)
of the Company both present and future subject to prior charge(s) created
and/or to be created in favour of the Company’s bankers on inventories of
stock-in-trade, stores & spares, book debts and other current assets of
the Company for working capital facilities. The above charge(s) rank pari
passu interse among these Lenders. Secured
by joint equitable mortgage on all the immovable fixed assets and
hypothecation of all movable fixed assets on pari pasu basis with other term lenders
and by way of pari pasu second charge on stock and book debts of the company. Secured
by Hypothecation of all movable fixed assets of the company on first charge
basis, pari passu with other term lenders. Demand
loans from banks are secured by hypothecation of inventories of
stockin-trade, stores & spares, book-debts and other current assets of
the Company on First charge basis and on whole of movable fixed assets of the
Company on second charge basis and also secured by joint equitable mortgage on
all the immovable assets of the company on second charge basis. Bank
Overdraft is secured against pledge of Fixed Deposit. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. R Maheswari and Company Chartered Accountant |
|
Address : |
M-118, Con Circus, |
|
Tel. No.: |
91-11-43402222 / 23416341 / 8130 / 5870 |
|
Fax No.: |
91-11-23415796 |
|
Email : |
|
|
|
|
|
Cost Auditors: |
|
|
Name : |
K G Goyal and Associates Chartered Accountant |
|
Address : |
|
|
|
|
|
Internal
Auditors: |
|
|
Name : |
P K Ajemera and Company Chartered Accountant |
|
Address : |
Ahmedabad, |
|
|
|
|
Enterprises
over which Key Management Personnel (KMP) are able to exercise significant
influence : |
|
|
|
|
|
Subsidiaries Companies : |
|
CAPITAL STRUCTURE
As on 30.06.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60000000 |
Equity Shares |
Rs.10/- each |
Rs. 600.000 Millions |
|
1500000 |
Cumulative Preference Shares |
Rs.100/- each |
Rs. 150.000 Millions |
|
|
Total |
|
Rs. 750.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
34837225 |
Equity Shares |
Rs.10/- each |
Rs. 348.400 Millions |
|
|
|
|
|
Details of
shareholders' holding more than 5% shares in the company :
|
Name of Shareholders |
No. of Shares |
% Of Holding |
|
Shree Capital Services Limited |
8984155 |
25.79 |
|
Digvijay Finlease Limited |
4234780 |
12.16 |
|
FLT Limited |
3600000 |
10.33 |
|
Mannakrishna Investment Private Limited |
2042824 |
5.86 |
The company
has only one class of equity shares having a par value of Rs. 10 per share.
Each holder of equity share is entitled to one vote per share.
In
the event of liquidation of the company, the holders of equity shares will be
entitled to receive remaining assets of the company, after distribution of all
preferential amounts. The distribution will be in proportion to the number of
equity shares held by the shareholders.
The Board of Directors, in its meetings held
on 23rd January, 2012 and 15th May, 2012 declared two interim dividend of Rs. 6
each per equity share. The Final dividend proposed by Board of Directors is
subject to the approval of shareholders in the ensuing Annual General
Meeting.
As no fresh issue of shares or reduction in capital
was made during the current year as well as during the previous year, hence
there is no change in the opening and closing capital. Accordingly,
reconciliation of capital has not been given.
The Equity Shares of the Company are listed at
Bombay Stock Exchange Limited and National Stock Exchange of India Limited and
the annual listing fee has been paid for the year.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
30.06.2012 (15 Months ) |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
348.400 |
348.400 |
348.372 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
26990.900 |
19513.400 |
17984.025 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
27339.300 |
19861.800 |
18332.397 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
8972.700 |
16253.900 |
17885.325 |
|
|
2] Unsecured Loans |
638.000 |
638.000 |
3177.052 |
|
|
TOTAL BORROWING |
9610.700 |
16891.900 |
21062.377 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
36950.000 |
36753.700 |
39394.774 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
15210.600 |
11670.600 |
7519.538 |
|
|
Capital work-in-progress |
967.300 |
7290.200 |
9674.159 |
|
|
|
|
|
|
|
|
INVESTMENT |
25352.000 |
11964.600 |
15922.404 |
|
|
DEFERRED TAX ASSETS |
697.400 |
722.600 |
124.038 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5033.200
|
4042.300
|
3581.330 |
|
|
Sundry Debtors |
1810.800
|
1082.100
|
824.179 |
|
|
Cash & Bank Balances |
4589.700
|
4987.300
|
4163.742 |
|
|
Other Current Assets |
385.200
|
273.000
|
112.784 |
|
|
Loans & Advances |
5679.800
|
7371.100
|
7139.703 |
|
Total
Current Assets |
17498.700
|
17755.800 |
15821.738
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5842.900
|
1847.200
|
1714.675 |
|
|
Other Current Liabilities |
14979.500
|
7975.300
|
2953.778 |
|
|
Provisions |
1953.600
|
2827.600
|
4998.650 |
|
Total
Current Liabilities |
22776.000
|
12650.100 |
9667.103
|
|
|
Net Current Assets |
(5277.300)
|
5105.700 |
6154.635
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
36950.000 |
36753.700 |
39394.774 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
30.06.2012 (15 Months) |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
58981.200 |
34535.300 |
36321.230 |
|
|
|
Other Income |
1627.800 |
1251.000 |
758.379 |
|
|
|
TOTAL (A) |
60609.000 |
35786.300 |
37079.609 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of material consumed |
5790.400 |
|
|
|
|
|
Purchase of stock-in-Trade |
1.800 |
41.700 |
|
|
|
|
Changes in inventories of Finished Goods and Work-in-progress |
186.900 |
(348.100) |
|
|
|
|
Employee Benefit Expense |
3194.900 |
1985.400 |
|
|
|
|
Power and Fuel |
14998.700 |
9048.100 |
|
|
|
|
Freight and Forwarding Expenses |
10063.500 |
6022.500 |
|
|
|
|
Captive consumption of cement |
(52.500) |
(120.900) |
|
|
|
|
Other Expenses |
8339.900 |
5334.900 |
|
|
|
|
Assets Constructed at Others Premises Written Off |
123.400 |
484.700 |
|
|
|
|
TOTAL (B) |
42647.000 |
26171.700 |
21930.375 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
17962.000 |
9614.600 |
15149.234 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2353.600 |
1753.500 |
765.807 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
15608.400 |
7861.100 |
14383.427 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8730.900 |
6757.600 |
5704.298 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6877.500 |
1103.500 |
8679.129 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
692.500 |
993.500 |
1918.126 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
6185.000 |
2097.000 |
6761.003 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
11390.900 |
11361.500 |
8079.318 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
418.100 |
209.000 |
174.186 |
|
|
|
Proposed Final dividend |
278.700 |
278.700 |
278.698 |
|
|
|
Dividend
Distribution Tax |
|
|
|
|
|
|
Interim Dividend |
67.800 |
34.700 |
29.603 |
|
|
|
Proposed Final dividend |
45.200 |
45.200 |
46.288 |
|
|
|
Transfer to General Reserve |
2850.000 |
250.000 |
750.000 |
|
|
|
Transfer to debenture Redumption Reserve |
3000.000 |
1250.000 |
2200.000 |
|
|
BALANCE CARRIED
TO THE B/S |
10916.100 |
11390.900 |
11361.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
1775.400 |
601.900 |
194.07 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.09.2012 |
31.12.2012 |
|
Type |
1st Quarter |
2ND
Quarter |
|
Net Sales |
13237.900 |
14280.300 |
|
Total Expenditure |
9300.000 |
10563.400 |
|
PBIDT(Excl OI) |
3937.900 |
3716.900 |
|
Other Income |
292.000 |
323.000 |
|
Operating Profit |
4229.900 |
4039.900 |
|
Interest |
543.100 |
562.900 |
|
Exceptional Items |
(9.700) |
(119.700) |
|
PBDT |
3677.100 |
3357.300 |
|
Depreciation |
941.500 |
818.300 |
|
Profit Before Tax |
2735.600 |
2539.000 |
|
Tax |
454.300 |
364.600 |
|
Profit After Tax |
2281.300 |
2174.400 |
|
Net Profit |
2281.300 |
2174.400 |
KEY RATIOS
|
PARTICULARS |
|
30.06.2012 (15 Months) |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
10.20
|
5.86 |
18.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
11.66
|
3.20 |
23.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.02
|
3.75 |
37.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25
|
0.06 |
0.47 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.35
|
0.85 |
1.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.77
|
1.40 |
1.64 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
:
|
Date of query |
06.03.2013 |
|
Time |
12:10:35 PM |
|
CMA’1861’ of 2012 - R |
5948/2012 |
|
Petitioner |
RAJ RAJYA VIDYUT UTPADAN NIGAM LIMITED |
|
Respondent |
SHREE CEMENT LIMITED |
|
Petitioner Advocate |
G C GARG / ALOK GARG |
|
Respondent Advocate |
ANUROOP SINGHI |
|
Class Code |
1200 |
|
Registered on |
10.05.2012 |
|
Bench |
SB |
|
Stage |
FOR ADMOSSION-NOTICE SERVED |
|
DATE GIVEN BY |
PESHI CLERK DATE |
|
Peshi Date |
09.04.2013 |
|
Listing in court No. 7 on 06.12.2012 |
|
DEPARTMENT
DETAILS :
|
Dept Type |
Dept Code |
Dept Name |
|
S |
70 |
R.S.E.B |
LOWER COURT
DETAILS :
|
Case No. |
Judgeship |
Place |
Court |
Decision Date |
|
ARBC-439/2011 |
JAIPUR METRO |
JAIPUR |
ADDL.DISTRICT
JUDGE 9 |
18.02.2012 |
ECONOMIC SCENARIO AND OUTLOOK :
India's
growth faced a three-year low with the GDP growing at just 6.5 percent in
2011-12 (April 11- March 12), as compared to 8.4 per cent in the previous two
years. With services continuing to perform well, the economic slowdown can be
attributed mainly to weakening industrial growth and to some extent to
agriculture. The Index of Industrial Production (IIP) grew at 3.4 per cent for
the period April 11 - March 12 as against 7.2 per cent during 2010-11. During
April - May 2012, IIP growth further plummeted to 0.8 per cent which is not a
good sign for industrial growth. Within industry, the manufacturing sector grew
by 2.5 per cent during April 11 - March 12 compared to 7.6 per cent recorded in
2010-11. The weak performance of industrial sector is partly attributed to
declining investment rates, high inflation and interest rates. Inflation was
high at around 9 per cent during April 11 - March 12. Though, during quarter
ended June 12, inflation softened a little, to around 7.50 per cent, it still
remained higher than comfort level of Reserve Bank of
CEMENT INDUSTRY DEVELOPMENTS AND OUTLOOK :
During
first six months of 2011-12 (April 11- June 12), the general economic slowdown,
high interest rates, less government spending coupled with good monsoon
impacted real estate, infrastructure and other construction projects resulting
in moderation in cement demand growth to around 3 per cent. Construction
activity however picked up subsequently resulting in cement demand recording
healthy growth. Overall the cement industry clocked a growth of around 7.5 per
cent during 2011-12 (15 months) which is better than 4.8 per cent recorded in
the
previous year. Costs especially power & fuel and freight have increased
during 2011-12. This was mainly driven by international fuel prices which
remained high during most of 2011-12 although showing some moderation towards
end of the year. Sharp depreciation of rupee at the same time has added to the
cost of imported fuel. The general inflation and high interest cost have caused
rise in costs of other inputs and overheads also. In order to give much needed
impetus to the slackening infrastructure space, the Planning Commission has
projected an investment of over Rs 45 lakh crore (about US $ 1 trillion) during
the Twelfth Plan (2012-17). Infrastructure projects such as the dedicated
freight corridors, upgraded and new airports and ports, large number of highway
projects are expected to enhance the scale of economic activity, leading to
increase in cement demand. Based on Report of a Working Group on Rural Housing
formed by the Planning Commission for Twelfth Plan, a shortage of 40 million
dwelling units has been estimated in rural areas. A similar report of a Working
Group formed for Financing Urban Infrastructure has estimated shortage of 29
million units for affordable housing in urban area during Twelfth Plan. These
shortages are expected to drive housing demand both in rural and urban areas
which, in turn, will help in driving cement demand. The cement industry is thus
likely to grow in tandem with the national economic growth in the medium to
long term. This is corroborated by the recommendations of the Working Group on
Cement Industry constituted by the Planning Commission for the Twelfth Plan.
POWER SECTOR DEVELOPMENT AND OUTLOOK :
PERFORMANCE HEIGHLIGHTS :
On
the back of a good momentum in cement demand in the later part of the Year, the
performance of cement business of the Company improved during 2011-12.
Company’s cement sales volume grew by 21.7 per cent (annualized) during the
year to 14.206 millions tons as against overall industry growth of approx. 7.5
per cent. Increased brand visibility and faster delivery practices amongst many
other customer focused initiatives helped the Company in achieving this healthy
growth. This apart, strong demand helped the Company in improving its overall
price realizations. The cement realization improved by about 12 per cent during
2011-12. With higher than industry growth, Company improved its market share on
all
On
the cost front, there was increase across all input costs driven by general
inflation as well as other specific factors. Fly Ash and Gypsum, both are key bought
out raw materials in cement production. Fly Ash cost went up on account of high
transportation cost and sourcing from longer distances. Gypsum cost also rose
on account of increase in its prices as well as higher incidence of royalty.
During 2011-12, the imported fuel prices were up on account of depreciation of
the Indian rupee and increase in fuel prices in international markets. As a
result, the cost of Power and Fuel which constitute major part of cost of
production were up during the year. This impact could be neutralized to some
extent by greater efficiency in use of power and fuel in operations. Power
Consumption per ton of cement was brought down to 76.86 units from 79.26 units
in the previous year. Fuel Consumption was also got reduced from 834 Kcal per
kg of Clinker to 794 Kcal in 2011-12.
There
was increase observed in freight cost also. The Railway freight cost was up by
about 14%. The road freight also went up on account of increase in diesel
prices as well as overall inflationary pressures.
Power
During
2011-12, Company commissioned its 300 MW (2 x 150 MW) capacity Thermal Power
Plant at Beawar, Rajasthan. Company also takes pride in sharing the World
record breaking accomplishment attained by it by completing the first unit of
this plant in 21 months and 20 days as against normal commissioning period of
32 months and best achieved time of 28 months for power plants of such size.
This unique feat was achieved through meticulous planning, careful monitoring
of project execution against time and budget schedules, and innovative
management practices. Team work and high motivation levels of the project
execution people as also unstinting support received from vendors and
contractors also played a key role. This distinct achievement will serve as a
new benchmark for other projects in the power sector.
With
commissioning of the above 300 MW power plants, Company has been able to ramp
up its power generation and sales volumes. The net power generation during the
year increased to 2342 Million Units (15 months) vis-à-vis 1240 Million Units
in previous year. The power sale also went up from 524 Million Units in 2010-11
to 1322 Million Units in 2011-12 (15 Months) showing an annualized increase of
102 per cent. The power sale was affected because of financial constraints
faced by Discoms resulting in lower power procurement by them. Company is
making efforts to enter into advance sales arrangements to increase its sales
volume during 2012-13. Company has taken several steps to optimize the
operations of the 300 MW Power Plant. Already it has achieved one of the lowest
auxiliary consumption of 6.26 per cent in a month from this plant against the
industry standard of around 9 per cent.
Power
Trading
The
power trading activities undertaken by the Company showed all round growth
during the year. Company executed several power trading deals for sale and
purchase as well as banking of power for third parties. The power trading
volume carried out for third parties including banking transactions during the year
increased from 418 Million Units to 1283 Million Units during the year. The
commission and other income generated from power trading activities rose to Rs.
0.626 millions during 2011-12 (15 months) vis-à-vis Rs. 21.4 millions during the previous year. Through its regular
update on market trends and happenings and timely interactions with the
utilities, the Power Trading activities also helped Company in raising its
sales volumes from its own power plants.
NEW / EXPANSION PROJECTS :
Keeping
in view the expected growth in cement demand as also for further improving its
market share in
AWARDS AND ACCOLADES :
Major
awards and accolades received by Company during the year are as under:
a.
Company's thrust on cost control, cost management techniques and effective Cost
Management Systems & Practices were recognized and awarded at ICWAI
National Award for Excellence in Cost Management-2010 where it bagged first prize
in corporate sector under Private Manufacturing Units (Large) category. No
other Company was selected under the said category for this award.
b.
Company also bagged the National Award for Excellence in Water Management 2011
instituted by CII in recognition of various initiatives undertaken towards
water conservation such as installation of Air Cooled Condensers in power
plants, Waste Heat Recovery Projects, construction of water harvesting
structures for nearby communities etc.
c.
Company also won the Best Environmental Excellence Award in Plant Operation for
2009-10 and Second Best Quality Excellence award 2009-10 & 2010-11 by
National Council for Cement and Building Materials (NCCBM),
d.
Company was granted “Nirmata Rajya Mitra Award” by Department of Taxes, Govt of
Rajasthan for maximum tax payment for the year 2010-11 in “manufacturer”
category. The Award was presented by Shri Ashok Gehlot, Hon'ble Chief Minister
of Rajasthan.
e.
Company has bagged Greentech HR Gold Award 2011-12 for adopting “best strategy”
in people management and processes.
f.
Commendation Certificate was conferred by CII - ITC on Company for its
achievements on the journey towards Sustainable Development for the year 2011.
g.
Company won the FE - EVI Green Business Leadership Award, 2011 which is
instituted jointly by the Financial Express and Emergent Ventures India (an
integrated climate change company). The award was given in recognition of its
initiatives and practices towards Climate Change & Environment, Natural Resource
Management & Corporate Governance and Stakeholder Engagement &
Disclosure.
h.
Company won the prestigious Jamnalal Bajaj Award 2010 for fair business
practices in the category of large manufacturing enterprises. This was in
recognition of its performance in the areas of Customer Satisfaction, Customer
Communication, Employee Motivation, Supply Chain Systems, Environment
Protection, Corporate Social Responsibility and Compliance with Laws.
UNSECURED LOAN :
|
Particulars |
30.06.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Deferred Sales Tax |
638.000 |
638.000 |
|
Total |
638.000 |
638.000 |
Notes :
Deferred
sales tax represents sales tax amount which has been accumulated in 11 quarters
as per the government scheme and payable after seven years from end of the
corresponding quarter. First installment is due on 15th July, 2013 for
corresponding first quarter.
Fixed Assets:
·
·
·
Land and Site Development
·
Buildings
·
Plant and Machinery
·
Railway Siding
·
Furniture, Fixture and
Office Equipments
·
Vehicles
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / SIX MONTH PERIOD ENDED
31ST DECEMBER, 2012
|
|
Quarter Ended |
Six Months Ended |
|
|
PARTICULARS |
31.12.2012 (Rs. in
Millions) (Reviewed) |
30.09.2012 (Rs. in
Millions) (Reviewed) |
31.12.2012 (Rs. in
Millions) (Reviewed) |
|
Income From Operations |
|
|
|
|
(a) Net sales / income from
operations |
14280.800 |
13230.000 |
27510.800 |
|
(b) Other operating income |
(0.500) |
7.900 |
7.400 |
|
Total Income From Operations (net) |
14280.300 |
13237.900 |
27518.200 |
|
Expenses |
|
|
|
|
(a) Cost of material consumed |
1283.900 |
1275.000 |
2558.900 |
|
(b) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(148.200) |
25.300 |
(122.900) |
|
(c) Employee benefit expenses |
748.900 |
704.200 |
1453.100 |
|
(d) Depreciation and amortization expense |
818.300 |
941.500 |
1759.800 |
|
(e) Power and fuel |
4227.400 |
3290.400 |
7517.800 |
|
(f) Freight and forwarding expenses |
2284.400 |
2129.800 |
4414.200 |
|
(g) Other expenses |
2167.000 |
1875.300 |
4042.300 |
|
Total expenses |
11381.700 |
10241.500 |
21623.200 |
|
Profit / (Loss) From Operations Before Other Income, Finance Cost and
Exceptional Items |
2898.600 |
2996.400 |
5895.000 |
|
Other Income |
323.000 |
292.000 |
615.000 |
|
Profit / (Loss) From Ordinary Activities Before Finance Cost and
Exceptional Items |
3221.600 |
3288.400 |
6150.000 |
|
Finance costs |
562.900 |
543.100 |
1106.000 |
|
Profit / (Loss) From Ordinary Activities Aftear Finance Cost but
Before Exceptional Items |
2658.700 |
2745.300 |
5404.000 |
|
Exceptional Items |
|
|
|
|
(a) Impact of decrease in realizable value
of inventories |
119.700 |
- |
119.700 |
|
(b) Assets constructed at others Premises
W/Off |
- |
9.700 |
9.700 |
|
Profit / (Loss) From Ordinary Activities Before Tax |
2539.000 |
2735.600 |
5274.600 |
|
Tax expense |
|
|
|
|
(a) Current Tax |
393.100 |
481.500 |
874.600 |
|
(b) Prior Period Tax |
- |
- |
- |
|
(c) Deferred Tax |
(28.500) |
(27.200) |
(55.700) |
|
(d) MAT Credit Entitlement |
- |
- |
- |
|
Total |
364.600 |
454.300 |
818.900 |
|
Net Profit / (Loss) From Ordinary Activities After Tax |
2174.400 |
2281.300 |
4455.700 |
|
Extraordinary items |
- |
- |
- |
|
Net Profit / (Loss) For The Period |
2174.400 |
2281.300 |
4455.700 |
|
Paid-up Equity Share Capital (Face value Rs.
10 per share) |
348.400 |
348.400 |
348.400 |
|
Reserves excluding Revaluation Reserve as per balance sheet at year
ended |
- |
- |
- |
|
Earning Per Share |
|
|
|
|
Cash |
850.900 |
917.300 |
1768.200 |
|
Basic and Diluted |
624.200 |
654.800 |
1279.000 |
|
Debt Service Coverage Ratio |
- |
- |
17.000 |
|
Interest Serrvice Coverage Ratio |
- |
- |
88.400 |
SELECT INFORMATION FOR THE QUARTER AND SIX MONTHS ENDED ON 31ST DECEMBER, 2012
|
|
Quarter Ended |
Six Months Ended |
|
|
PARTICULARS |
31.12.2012 (Rs.
in Millions) |
30.09.2012 (Rs. in
Millions) |
31.12.2012 (Rs. in
Millions) |
|
A. PARTICULARS OF SHAREHOLDING |
|
|
|
|
Public Shareholding |
|
|
|
|
Number of Shares |
12267228 |
12267228 |
12267228 |
|
Percentage of Shareholding |
35.21% |
35.21% |
35.21% |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
(a) Pledged / Encumbered |
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
Percentage of Shares (as a % of the total shareholding
of promoter and promoter group) |
- |
- |
- |
|
Percentage of Shares (as a % of the total
share capital of the company) |
- |
- |
- |
|
(b) Non-encumbered |
|
|
|
|
Number of Shares |
22569997 |
22569997 |
22569997 |
|
Percentage of Shares (as a % of the total
shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
|
Percentage of Shares (as a % of the total
share capital of the company |
64.79% |
64.79 |
64.79 |
|
|
|
|
|
|
B. INVESTOR COMPLAINTS |
|
|
|
|
Pending at the beginning of the quarter |
- |
- |
- |
|
Received during the quarter |
6 |
- |
- |
|
Disposed of during the quarter |
6 |
- |
- |
|
Remaining unresolved at the end of the
quarter |
- |
- |
- |
STATEMENT OF STANDALONE
AND LIABILITIES
|
PARTICULARS |
31.12.2012 (Reviewed) |
|
EQUITY AND LIABILITIES |
|
|
Shareholders’ Fund |
|
|
(a) Share Capital |
348.400 |
|
(b) Reserves and Surplus |
32293.400 |
|
Sub-total-Shareholders’
Fund |
32641.800 |
|
Non Current Liabilities |
|
|
(a) Long Term Borrowings |
6463.700 |
|
(b) Other Long Term Liabilities |
3888.100 |
|
(c) Long Term Provisions |
176.700 |
|
Sub-total-Non
Current Liabilities |
10528.500 |
|
Current Liabilities |
|
|
(a) Short Term Borrowings |
4498.500 |
|
(b) Trade Payables |
7662.200 |
|
(c) Other Current Liabilities |
10353.800 |
|
(d) Short Term Provisions |
2327.300 |
|
Sub-total-
Current Liabilities |
24841.800 |
|
TOTAL EQUITY AND
LIABILITIES |
68012.100 |
|
ASSETS |
|
|
Non Current Assets |
|
|
(a) Fixed Assets |
17540.100 |
|
(b) Non Current Investments |
12883.600 |
|
(c) Deferred Tax Assets (Net) |
753.100 |
|
(d) Long Term Loans and Advances |
2426.000 |
|
Sub-total-
Non-Current Assets |
33602.800 |
|
Current Assets |
|
|
(a) Current Investments |
13300.000 |
|
(b) Inventories |
6988.300 |
|
(c) Trade Receivables |
3460.500 |
|
(d) Cash and Bank Balance |
4685.300 |
|
(e) Short Term Loans and Advances |
5496.700 |
|
(f) Other Current Assets |
478.500 |
|
Sub-total-
Current Assets |
34409.300 |
|
TOTAL ASSETS |
68012.100 |
SEGMENT REPORTING
|
|
Quarter Ended |
Six Months Ended |
|
|
PARTICULARS |
31.12.2012 (Rs. in
Millions) (Reviewed) |
30.09.2012 (Rs. in
Millions) (Reviewed) |
31.12.2012 (Rs. in Millions) (Reviewed) |
|
Segment Revenue |
|
|
|
|
a. Cement |
11155.300 |
11874.200 |
23029.500 |
|
b. Power |
4490.200 |
2600.100 |
7090.300 |
|
Total |
15645.500 |
14474.300 |
30119.800 |
|
Less : Inter
Segment Revenue |
1365.200 |
1236.400 |
2601.600 |
|
Total Income
From Operations (net) |
14280.300 |
13237.900 |
27518.200 |
|
Segment Results
(Profit before Finance Cost, Exceptional Items and Taxes) |
|
|
|
|
a. Cement |
1832.300 |
2397.300 |
4229.600 |
|
b. Power |
986.100 |
602.200 |
1588.300 |
|
Total |
2818.400 |
2999.500 |
5817.900 |
|
a. Finance Costs
|
562.900 |
543.100 |
1106.000 |
|
b. Exceptional
Items |
0.000 |
9.700 |
9.700 |
|
c. Other
Unallocable expenditure / (Income) |
(283.500) |
(288.900) |
(572.400) |
|
Profit before
tax |
2539.000 |
2735.600 |
5274.600 |
|
Segment Capital
Employed |
|
|
|
|
a. Cement |
18954.800 |
17343.700 |
18954.800 |
|
b. Power Unallocated
Capital Employed (includes Investments of ) |
6505.000 |
6633.400 |
6505.000 |
|
c. Rs. 26183.600
millions as on 31.12.12 (As on 31.12.11 Rs. 14112.000 millions) |
25338.200 |
24191.200 |
25338.200 |
|
Total |
50798.000 |
48168.300 |
50798.000 |
NOTES :
(a)
Debt service coverage Ratio : (Net Profit +
Depreciation + Interest expense) / (Interest expense + term Loan Repayment)
(b)
Interest
Service Coverage Ratio : (Profit Before Interest, Depreciation and Tax /
Interest Expense)
NEWS:
Government measures to boost cement demand
Date December 18, 2012
Deutsche Bank
believes cement companies such as UltraTech Cement and Shree Cement that have
potential to increase capacity and have a bigger presence in western and
northern
Bank of America
Merrill Lynch upgrades Ultratech Cement and India Cements to 'buy' from
'underperform' in reports dated on Friday.
Morgan Stanley
maintains an 'attractive' view on the sector, and recommends investors to buy
cement stocks on weakness because on expectations of easing capacity addition and
pickup in cement demand, in a report dated Friday.
Mid-cap cement
companies outperform large caps: India Cements gains 0.7 percent, JK Cement is
up 1 percent while
rises 1.8
percent.
Ultratech Cement
shares are down 1.2 percent, ACC gains
0.1 percent.
The Thomson
Reuters construction materials index down 0.08 percent as of 1.25 pm.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.40 |
|
|
1 |
Rs.81.56 |
|
Euro |
1 |
Rs.71.23 |
INFORMATION DETAILS
|
Report Prepared
by : |
RSMK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
71 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.