BUSINESS INFORMATION REPORT

1. Summary Information

 

 

Country

India

Company Name

AG GRANITES PRIVATE LIMITED

Principal Name 1

Mr. Muthugounder Ramasamy

Status

Satisfactory

Principal Name 2

Mrs. Shanthi Ramasamy

 

 

Registration #

18-010232

Street Address

Sf No.314, Muthugounder Colony, Harur, Dharmapuri District – 636 903, Tamilnadu

Established Date

04.08.1998

SIC Code

--

Telephone#

91-4346-222555

Business Style 1

Manufacturer

Fax #

91-4346-222666

Business Style 2

Exporter

Homepage

www.ammangranites.net 

Product Name 1

Granites

# of employees

Not Available

Product Name 2

Monument Blocks

Paid up capital

Rs.45,000,000/-

Product Name 3

--

Shareholders

Directors or Relatives of Directors – 100%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

15 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (44)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

228,719,000

Current Liabilities

9,578,000

Inventories

121,297,000

Long-term Liabilities

211,690,000

Fixed Assets

86,740,000

Other Liabilities

11,362,000

Deferred Assets

370,000

Total Liabilities

232,630,000

Invest& other Assets

20,447,000

Retained Earnings

179,943,000

 

 

Net Worth

224,943,000

Total Assets

457,573,000

Total Liab. & Equity

457,573,000

 Total Assets

(Previous Year)

432,044,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Total Income

358,305,000

Net Profit

13,297,000

Total Income (Previous year)

370,260,000

Net Profit (Previous year)

11,777,000


MIRA INFORM REPORT

 

 

Report Date :

12.03.2013

 

IDENTIFICATION DETAILS

 

Name :

AG GRANITES PRIVATE LIMITED

 

 

Registered Office :

SF No.314, Muthugounder Colony, Harur, Dharmapuri District – 636 903, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.08.1998

 

 

Com. Reg. No.:

18-010232

 

 

Capital Investment / Paid-up Capital :

Rs.45.000 Millions

 

 

CIN No.:

[Company Identification No.]

U14102TZ1998PTC010232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA10474C

 

 

PAN No.:

[Permanent Account No.]

AABCA8182H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Granites Cuts and Polished, Monument Blocks.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A3 (Fund Based Facilities)

Rating Explanation

Having moderate degree of safety regarding timely payment of financial obligation.

Date

December 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

SF No.314, Muthugounder Colony, Harur, Dharmapuri District – 636 903, Tamilnadu, India

Tel. No.:

91-4346-222555/ 222666

Fax No.:

91-4346-222666

E-Mail :

agspon@vsnl.com

ammangra@eth.net

Website :

http://www.ammangranites.net 

Area :

Leased

 

 

Corporate Office/ Administration Office :

Flat 2AB, 4th Block, Kences Enclave , 1, Ramakrishna Street, T. Nagar Chennai –  600 017, Tamilnadu,  India

Tel. No.:

91-44-28142333/ 28140999

Fax No.:

91-44-28140896

Email:

agston@vsnl.com

Area :

Rented

 

 

Factory (Harur) :

M.G. Colony, Harur, Dharmapuri District - 636 903, Tamilnadu, India

Tel. No.:

91-4346-223999/ 222555/ 222266

Fax No.:

91-4346-222666

Email:

ammangra@eth.net

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Muthugounder Ramasamy

Designation :

Managing Director

Address :

M.G. Colony, Harur, Dharmapuri District – 636 903, Tamilnadu, India

Date of Birth/Age :

04.11.1954

Date of Appointment :

04.08.1998

DIN No.:

00573855

 

 

Name :

Mrs. Shanthi Ramasamy

Designation :

Director

Address :

M.G. Colony, Harur, Dharmapuri District – 636 903, Tamilnadu, India

Date of Birth/Age :

19.01.1964

Date of Appointment :

04.08.1998

DIN No.:

00573866

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

M. Ramasamy

2700000

Shanti Ramasamy

1800000

TOTAL

4500000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Granites Cuts and Polished, Monument Blocks.

 

 

Products :

v      Granite Slabs

v      Stones

v      Marbles

v      Granite Monuments

v      Granite Sculbotors

v      Granites

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      State Bank of India, Overseas Branch, No.86. Rajaji Salai, Chennai – 600 001, Tamilnadu, India

v      ICICI Bank

v      HDFC Bank

v      Indian Bank

v      IndusInd Bank, Chennai

v      IndusInd Bank, Dharmapuri

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Long Term Borrowings

 

Term Loans – From Banks

 

SBI Chennai Team Loan 30761175619

1.122

Long Term Maturities of Finance Lease Obligations

 

HDFC Bank Lorry Loan-19665904 and 06

0.705

Short Term Borrowings

 

Form Banks

 

Loans repayable on demand

209.863

 

 

TOTAL

211.690

 

 

Secured Loan

Rs. In Millions

31.03.2011

a) Term Loans

SBI 30761175619 Term Loan

 

10.433

b) Export Packing Credit from State Bank of India - Chennai

90.254

c) Export Bills Discounting account

(Secured against Hypothecation of stocks and Factory Land and Buildings)

87.136

State Bank of India Current A/c.10983137602

1.933

State Bank of India Current A/c. 31487303545 (C&F)

0.028

State Bank of India PCFC 030897455169

(0.053)

Skoda Car Loan

0.140

HDFC Bank Limited Audi Loan

1.208

HDFC Bank Limited Lorry Loan

0.147

d) Shanthi Ramasamy

0.528

 

 

TOTAL

191.754

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.E. Sridharan and Company

Chartered Accountants

Address :

No.10, GA Jains Anasvara Apartments, Ramanujam Street, T. Nagar, Chennai – 600 017, Tamilnadu, India

PAN No.:

ABHPS7393G

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

45.000

45.000

45.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

179.943

175.646

172.868

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

224.943

220.646

217.868

LOAN FUNDS

 

 

 

1] Secured Loans

211.690

191.754

188.808

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

211.690

191.754

188.808

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

436.633

412.400

406.676

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

86.740

107.703

109.509

Capital work-in-progress

20.447

0.000

0.000

 

 

 
 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.370

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

121.297

111.124

78.597

 

Sundry Debtors

127.395

110.088

146.225

 

Cash & Bank Balances

18.281
16.006
19.856

 

Other Current Assets

6.175
0.000
9.458

 

Loans & Advances

76.868
87.123
57.457

Total Current Assets

350.016

324.341

311.593

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.837
9.995
13.595

 

Other Current Liabilities

0.741
0.000
0.000

 

Provisions

11.362
9.649
0.831

Total Current Liabilities

20.940

19.644

14.426

Net Current Assets

329.076
304.697
297.167

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

436.633

412.400

406.676

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

358.305

370.260

397.639

 

 

Other Income

 

 

 

 

 

TOTAL                                    

358.305

370.260

397.639

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

336.963

344.496

350.476

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

336.963

344.496

350.476

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

21.342

25.764

47.163

 

 

 

 

 

Less

TAX                                                                 

8.045

13.987

0.832

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

13.297

11.777

46.331

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.00

3.00

10.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.71
3.18

11.65

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88
5.96

11.20

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.12

0.22

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94
0.87

0.87

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

16.72
16.51

21.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FORM 8

 

Corporate identity number of the company

U14102TZ1998PTC010232

Name of the company

AG GRANITES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

SF No.314, Muthugounder Colony, Harur, Dharmapuri – 636 903, Tamilnadu, India,

This form is for

Modification of charge

Charge identification number of the charge to be modified

90000994

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

State Bank of India, Overseas Branch, No.86.Rajaji Salai, Chennai – 600 001, Tamilnadu, India

E-mail - mahendiran56@gmail.com

Nature of instrument creating charge

1. Supplemental Agreement of Loan for increase in the overall limit.       

2. Supplemental Agreement of Hypothecation of Goods and Assets for increase in the overall limit.  

3. Letter Regarding the grant of individual limits within the overall limit.

Date of instrument Creating the charge

19.07.2012

Amount secured by the charge

Rs. 231.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

EPC/FBD (Non-LC): 1.50% above Base Rate i.e. 11.50% p.a.}

SBL: 1.00% above EPC Rate i.e. 12.50% p.a.} with monthly rests.

T L: 1.50% above Base Rate i.e. 11.50% p.a.}

LC/BG: As per the Bank norms

 

Terms of repayment

Working Capital: Repayable on Demand

 

Margin

EPC: Stocks : 25%

LC: 25%

BG: 25% and 100% on disputed guarantees.

SLC: 25%

 

Extent and operation of the charge

As mentioned in the Agreements

Short particulars of the property charged (Including location of the property)

Primary: The existing charge on the Raw Materials, Semi-Finished and Finished Goods, Stores, Spares, Consumables, Receivables and other Current Assets shall continue to secure the present reduced limit.

 

Collateral: The existing charge on the Fixed Assets and the Immovable Properties belonging to the Company shall continue to secure the present reduced overall limit.

 

Other existing securities remain same.

Date of instrument modifying the charge

17.02.2011

Particulars of the present modification

By the present modification, the overall limit has been reduced from Rs.233.600 Millions to Rs.231.000 Millions by reduction in the Term Loan and enhancement in the Letter of Credit and secured by existing charge on the Current Assets, Plant and Machineries, Fixed Assets and Immovable properties belonging to the Company.

 

Other existing securities remain same.

 

 

FIXED ASSETS

 

·         Factory Building

·         Building WIP

·         Plant and Machinery

·         Furniture and Fittings

·         Electrical Fittings

·         Office Equipments

·         Computer and Accessories

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 81.08

Euro

1

Rs. 70.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.