MIRA INFORM REPORT

 

 

Report Date :

12.03.2013

 

IDENTIFICATION DETAILS

 

Name :

CESC LIMITED 

 

 

Registered Office :

CESC House,  Chowringhee Square, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.03.1978

 

 

Com. Reg. No.:

21-031411

 

 

Capital Investment / Paid-up Capital :

Rs.1249.359 Millions

 

 

CIN No.:

[Company Identification No.]

L31901WB1978PLC031411

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

The subject engaged in the business of Generation and Distribution of Electricity 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having a good track record. Financial position of the company appears good. Performance capability of the company appears high. Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

COMMERCIAL PAPER : ICRA A+ (ON WATCH WITH “DEVELOPING IMPLICATIONS”)

Rating Explanation

Very strong degree of safety and lowest credit risk

Date

November, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Head Office :

CESC House,  Chowringhee Square, Kolkata – 700001, West Bengal, India   

Tel. No.:

91-33-22256040

Fax No.:

91-33-22255155

E-Mail :

secretarial@rp-sg.in

cesc@rp-sg.in  

Website :

www.cesc.co.in

 

 

Generating Station 1 :

Budge Budge

Village and P.O. - Pujali, P.S. Budge Budge, South 24 Parganas – 700138, West Bengal, India 

Tel. No.:

91-33-24821709 / 24822957

 

 

Generating Station 2 :

New Cossipore

28 Jheel Road, Kolkata – 700002, West Bengal, India

Tel. No.:

91-33-25566695 / 25566696

 

 

Generating Station 3 :

Southern

28 Garden Reach Road, Kolkata – 700024, West Bengal, India

Tel. No.:

91-33-24696886 / 24697557

 

 

Generating Station 4 :

Titagarh

B. T. Road, P.O. Khardah, Titagarh, North 24 Parganas - 700119 , West Bengal, India

Tel. No.:

91-33-25011042  / 25533392

 

 

Regional Office :

Located at

 

·         Kolkata

 

 

DIRECTORS

 

As on 27.07.2012

 

Name :

Mr. Sumantra Banerjee

Designation :

Managing Director

Address :

2C Alipore Avenue, Kolkata – 700027, West Bengal, India  

Date of Birth/Age :

31.12.1949

Date of Appointment :

15.04.1992

PAN No.:

AACPB4480B

DIN No.:

00075243

 

 

Name :

Mr. Rama Prasad Goenka

Designation :

Director

Address :

19, Belvedere Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

01.03.1930

Date of Appointment :

29.04.1989

PAN No.:

AEFPG4687J

DIN No.:

00074606

 

 

Name :

Mr. Sanjiv Goenka

Designation :

Director

Address :

19, Belvedere Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

29.01.1961

Date of Appointment :

29.04.1989

PAN No.:

AEFPG4689J

DIN No.:

00074796

 

 

Name :

Mr. Pradip Kumar Khaitan

Designation :

Director

Address :

B-103, Ravi Enclave, 7/1A, Sunny Park, Kolkata – 700019, West Bengal, India 

Date of Birth/Age :

25.03.1941

Date of Appointment :

29.10.1992

PAN No.:

AFYPK7991R

DIN No.:

00004821

 

 

Name :

Mr. Brij Mohan Khaitan

Designation :

Director

Address :

10 Queens Park, Ballygunge, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

14.08.1927

Date of Appointment :

10.05.1994

PAN No.:

AGEPK6970B

DIN No.:

00023771

 

 

Name :

Mr. Srinivasan Kothandaraman Vaidyanathan Srinivasan

Designation :

Nominee Director

Address :

1101, Raheja Majestic, Near Star City, Matunga (West), Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

06.07.1956

Date of Appointment :

16.02.2009

PAN No.:

AJEPS4893E

DIN No.:

02564527

 

 

Name :

Mr. Srikandath Narayan Menon

Designation :

Director

Address :

P 404/5a, Gariahat Road, Kolkata – 700029, West Bengal, India 

Date of Birth/Age :

20.09.1946

Date of Appointment :

07.09.2011

PAN No.:

AEBPM4272K

DIN No.:

01475746

 

 

Name :

Mr. Om Prakash Vaish

Designation :

Director

Address :

10 Hailey Road, New Delhi – 110001, India

Date of Birth/Age :

29.04.1931

Date of Appointment :

07.09.2011

PAN No.:

AACPV1181D

DIN No.:

00001360

 

 

Name :

Mr. Chandra Kumar Dhanuka

Designation :

Director

Address :

Dhanuka Niket, 14B U N Bramachary Street, Kolkata – 700017, West Bengal, India 

Date of Birth/Age :

19.01.1954

Date of Appointment :

04.05.2012

PAN No.:

ADGPD0857K

DIN No.:

00005684

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhasis Mitra

Designation :

Secretary and Vice President

Address :

14 Olai Chandi Road, Belgachia, Kolkata – 700037, West Bengal, India 

Date of Birth/Age :

03.04.1953

Date of Appointment :

01.04.1995

PAN No.:

AFJPM6956P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

300398

0.24

http://www.bseindia.com/include/images/clear.gifBodies Corporate

65271911

52.27

http://www.bseindia.com/include/images/clear.gifSub Total

65572309

52.51

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

65572309

52.51

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

18452711

14.78

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

133957

0.11

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

2152

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2705458

2.17

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

18961994

15.18

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

1754206

1.40

http://www.bseindia.com/include/images/clear.gifSub Total

42010478

33.64

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9066647

7.26

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

6528121

5.23

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

896066

0.72

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

808643

0.65

http://www.bseindia.com/include/images/clear.gifSub Total

17299477

13.85

Total Public shareholding (B)

59309955

47.49

Total (A)+(B)

124882264

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

53661

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

53661

0.00

Total (A)+(B)+(C)

124935925

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The subject engaged in the business of Generation and Distribution of Electricity 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Allahabad Bank

·         Andhra Bank

·         Axis Bank Limited

·         Bank of Baroda

·         Bank of India

·         ICICI Bank Limited

·         IDBI Bank Limited

·         Indian Overseas Bank

·         Punjab National Bank

·         Standard Chartered Bank

·         State Bank of India

·         The Royal Bank of Scotland N.V.

·         UCO Bank

·         Union Bank of India

·         United Bank of India

·         YES Bank Limited

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

LONG TERM LOANS

 

 

RUPEE LOANS

 

 

- From Banks

15770.300

14851.800

- From Financial Institutions

3895.500

5105.100

 

 

 

FOREIGN CURRENCY LOANS

 

 

- From  Banks

6067.900

4690.900

 

 

 

SHORT TERM LOANS

 

 

LOANS REPAYABLE ON DEMAND

 

 

- Overdraft from Banks

4327.600

3747.300

Total

30061.300

28395.100

 

Notes:

 

Nature of Security (Long Term):

 

Term loans are secured by equitable mortgage / hypothecation of the fixed assets of the Company including its land, buildings and other constructions thereon where exits, plant and machinery etc. as a first charge and as a second charge, by hypothecation of the Company's current assets comprising stock of stores, coal and other consumables, book debts, monies receivable and bank balances. However, creation of the said mortgage security in respect of two Rupee Loans and one Foreign Currency Loan aggregating Rs.3975.000 Millions (31.03.2011 - Rs. Nil) is in process. User rights in respect of a freehold land having a book value of Rs.689.500 Millions have been offered for financial assistance availed of by a subsidiary company to their lenders

 

The security for the term loans ranks pari passu inter se

 

Major terms of repayment of long term borrowings disclosed in (A) and (B) above :

(Rs. In Millions)

Maturity Profile of Long Term Borrowings outstanding as at 31 March 2012

Rupee Term Loan from Banks

Rupee Term Loan from Financial

Institutions

Foreign Currency Loans

Total

Loans with residual maturity of upto 1 year

69.100

651.700

798.800

1519.600

Loans with residual maturity between 1 and 3 years

438.700

300.000

265.800

1004.500

Loans with residual maturity between 3 and 5 years

-

-

502.900

502.900

Loans with residual maturity between 5 and 10 years

14312.500

2943.800

5208.900

22465.200

Loans with residual maturity beyond 10 years

950.000

-

-

950.000

Total

15770.300

3895.500

6776.400

26442.200

 

Interest rates on Rupee Term Loans from Banks and Financial Institutions are based on spread over respective Lenders' benchmark rate and that ofon Foreign Currency Loans are based on spread over LIBOR.

 

Nature of Security (Short Term) :

 

Overdraft facilities from banks are secured by hypothecation of the Company's current assets comprising stock of stores, coal and other consumables, book debts, monies receivable and bank balances as a first charge and as a second charge by equitable mortgage / hypothecation of fixed assets of the Company including its land, buildings and other constructions thereon where exists, plant and machinery etc. However, creation of the said mortgage security in respect of overdraft facilities from banks aggregating Rs.976.000 Millions (31.03.2011 - Rs.976.000 Millions) is in process.

 

The security for the overdraft facilities ranks pari passu inter se

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

 

 

Solicitors  :

 

Name 1 :

Khaitan and Company

 

 

Name 2 :

Sandersons and Morgans

 

 

Subsidiaries :

·         Spencer's Retail Limited

·         CESC Properties Limited

·         CESC Infrastructure Limited

·         Nalanda Power Company Limited

·         CESC Projects Limited (w.e.f 13th June, 2011)

·         Bantal Singapore Pte. Limited (w.e.f 30th May, 2011)

 

 

Joint Venture :

·         Mahuagarhi Coal Company Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

131235897

Equity Shares

Rs.10/- each

Rs.1312.400 Millions

 

 

 

 

 

Subscribed & Paid-up Capital

No. of Shares

Type

Value

Amount

 

 

 

 

124935925

Equity Shares

Rs.10/- each

Rs.1249.400 Millions

 

Add : Forfeited Shares

 

Rs. 6.600 Millions

 

Total

 

Rs.1256.000 Millions

 

Notes:

 

a) Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Particulars

As at 31st March 2012

 

Number of shares

Rs. In Millions

Opening and Closing Balances

124935925

1249.400

 

b) Terms / rights attached to equity shares:

 

The Company has only one class of equity shares having a par value of Rs. 10 per share fully paid up. Each holder of equity share is entitled to one vote per share. During the year ended 31st March, 2012 the amount of dividend per share recommended by the Board of Directors as distributions to equity shareholders is Rs. 5 (31.03.2011 - Rs. 4) subject to declaration at the ensuing Annual General Meeting by the members. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive sale proceeds from remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

c) Details of shareholders holding more than 5% shares in the Company

Name of shareholder

As at 31st March 2012

 

Number of shares

% of holding

Rainbow Investments Limited

31058414

25

Universal Industrial Fund Limited

17791421

14

               

d) 3,10,58,414 Equity Shares of Rs. 10 each were allotted as fully paid-up on 12 October, 2007 pursuant to a Scheme of Amalgamation sanctioned by the Hon'ble High Court at Calcutta, without consideration being received in cash.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1256.000

1256.000

1256.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

58861.700

54436.400

50712.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

60117.700

55692.400

51968.000

LOAN FUNDS

 

 

 

1] Secured Loans

30061.300

28395.100

27490.400

2] Unsecured Loans

708.500

1770.700

626.700

TOTAL BORROWING

30769.800

30165.800

28117.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Current maturities of long term borrowings transferred to Other Current Liabilities

(4770.900)

(3739.200)

0.000

Consumers Security Deposits

10509.000

9354.600

8964.900

Advance against Deprecation

5660.300

5142.600

4467.100

 

 

 

 

TOTAL

102285.900

96616.200

93517.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

77150.500

74785.500

72327.100

Capital work-in-progress

3764.500

2569.000

2782.600

 

 

 

 

INVESTMENT

11331.800

10843.200

6785.800

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2947.000

2944.400

2382.800

 

Sundry Debtors

9770.100

5589.400

5129.600

 

Cash & Bank Balances

8598.400

8388.400

11197.900

 

Other Current Assets

801.800

522.400

154.900

 

Loans & Advances

12910.100

11678.400

10098.400

Total Current Assets

35027.400

29123.000

28963.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2910.300

2803.400

2639.200

 

Other Current Liabilities

20301.500

16507.300

13547.500

 

Provisions

1776.500

1393.800

1226.700

Total Current Liabilities

24988.300

20704.500

17413.400

Net Current Assets

10039.100

8418.500

11550.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

71.400

 

 

 

 

TOTAL

102285.900

96616.200

93517.100

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

46805.400

41725.400

32928.400

 

 

Other Income

1013.100

741.100

1562.000

 

 

TOTAL                                     (A)

47818.500

42466.500

34490.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Electrical Energy purchased 

6360.500

6654.200

25431.300

 

 

Cost of Fuel

17619.700

14283.000

 

 

 

Employee Benefits Expenses 

4709.600

4327.100

 

 

 

Other Expenses

6542.700

5631.300

 

 

 

TOTAL                                     (B)

35232.500

30895.600

25431.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12586.000

11570.900

9059.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2758.100

2754.700

1782.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9827.900

8816.200

7276.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2894.800

2673.700

2056.400

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6933.100

6142.500

5220.500

 

 

 

 

 

Less

TAX                                                                  (H)

1390.000

1258.500

887.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5543.100

4884.000

4333.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1904.100

1335.600

1259.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Reserve for unforeseen exigencies

281.000

234.700

173.800

 

 

Transfer to General Reserve

4000.000

3500.000

3500.000

 

 

Dividend

726.000

499.700

499.700

 

 

Tax on Dividend

 

81.100

83.000

 

BALANCE CARRIED TO THE B/S

2440.200

1904.100

1335.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Income from Carbon Credit

0.000

23.800

29.100

 

TOTAL EARNINGS

0.000

23.800

29.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Fuel

1909.900

1588.500

1585.100

 

 

Capital Goods

0.000

0.000

7.500

 

TOTAL IMPORTS

1909.900

1588.500

1592.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

44.37

39.09

34.68

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1,4200.000

1,3440.000

1,0400.000

Total Expenditure

1,1300.000

1,0330.000

7740.000

PBIDT (Excl OI)

2900.000

3110.000

2660.000

Other Income

210.000

240.000

240.000

Operating Profit

3110.000

3350.000

2900.000

Interest

780.000

890.000

860.000

Exceptional Items

0.000

0.000

0.000

PBDT

2330.000

2460.000

2040.000

Depreciation

770.000

760.000

770.000

Profit Before Tax

1560.000

1700.000

1270.000

Tax

310.000

340.000

260.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

1250.000

1360.000

1010.000

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

1250.000

1360.000

1010.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

11.59

11.50

12.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.81

14.72

15.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.18

5.91

5.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.51

0.54

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.41

1.66

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

LONG TERM LOANS

 

 

Floating Rates

708.500

620.700

 

 

 

SHORT TERM LOANS

 

 

From Banks

0.000

1150.000

Total

708.500

1770.700

 

LITIGATION DETAILS

 

 

Case Status  : PENDING

 

Status of TEMP APO (APOT) 566 OF 2010

 

THE SUN BATTERY AND CO.                        Vs.            CESC LIMITED AND ORS.

 

Pet’s adv.      :  SWARUP KUMAR GHOSH

 

Res’s Adv.    :

 

Court No.:      19    Last Listed On    :   Tuesday, January 25, 2011

 

Category       :      ELECTRICITY CONNECTION/DISCONNECTION : ESSENTIAL SER

 

CONNECTED APPLICATION (S)

CONNECTED MATTERS (S)

 

 

No Connected Application

 

 

No Connected Cases

 

Case Updated on : Tuesday, January 11, 2011

 

PERFORMANCE OVERVIEW

 

During the year, the Company's revenue from operations increased by 12.17% over last year to reach Rs.46805.400 Millions. Including other income, total income grew by 12.60% from Rs.42466.500 Millions in 2010-11 to Rs.47818.500 Millions in 2011-12. Profit before depreciation and taxation (PBDT) grew by 11.48% to Rs.9827.900 Millions during the year. After providing for depreciation of Rs.2894.800 Millions and taxation of Rs.1390.000 Millions, the profit after taxes (PAT) for 2011-12 stands at Rs.5543.100 Millions, which reflects a 13.50% increase over Rs. 4884.000 Millions during 2010-11.

 

ECONOMIC OVERVIEW

 

Global Energy Outlook

 

The world energy scenario witnessed significant changes during 2011, some of which can have long-term and structural implications. First, after the incident in Fukushima, Japan, nuclear fuel as a source of energy faces considerable uncertainty. Second, geopolitical tensions in Middle East and North Africa have increased the risks of disruption of oil supplies and prices in the short- to medium-term, and raised questions about the region's investment plan. Third, economic concerns have diverted attention from energy policy: carbon dioxide emissions rebounded to a record high and global energy efficiency worsened for the second consecutive year.

 

What has not changed, however, is that emerging economies continue to drive the global demand for energy. According to the World Energy Outlook 2011, world primary energy demand under the 'New Policies Scenario'  will grow by around 4,829 million tonnes of oil equivalent (Mtoe) between 2009 and 2035-a CAGR of 1.3% (Chart A). As expected, the demand in non-OECD countries will grow much faster, and will account for 88% of this increase in energy demand.

 

More important, as much as 50% of this increase will come from China and India, which along with the United States, are the top three consumers of energy in the world. Energy demand from China and India is expected to surge during this period to 5,299 Mtoe (Chart B) and they will account for almost half the incremental energy demand between now and 2035. As a result, by 2035, these two countries will account for 31% of global energy demand, up from 15.6% in 2000.

 

Fossil fuels-coal, oil and gas-are the dominant source of energy, meeting around 81% of energy demand. This will continue, even as their share in the energy mix is expected to come down to 75% by 2035. In any case, most of this shift is only expected to take place from around 2020.

 

The situation of the power sector, which accounts for 54% of the increase in global primary energy demand, is not much different. Coal remains the leading fuel for generating electricity, accounting for over 40% of total power generation, followed by gas, nuclear and hydro. Capacity addition of 4,081 GW in the power sector is projected between 2009 and 2035. As shown in Chart C, this dominance of coal is expected to continue, although its share will come down in the long term with policies favouring the use of other renewable sources such as solar, geothermal and wind.

 

Not surprisingly, therefore, international coal markets and prices have become increasingly sensitive to developments in China and India-where the reliance on coal for their energy requirement is higher. Their combined share in global coal trade is projected to increase from around 20% in 2009 to around 40% in 2035. In an important development, India is expected to surpass China as the largest coal importer soon after 2020  given its increasing reliance on coal and poor domestic availability.

 

India's Power Scenario

 

The dynamics of the Indian power sector saw important shifts during 2011-12. The positive development was that it met the generation capacity targets for the year-adding 19.7 GW against a target of 17.7 GW-and, perhaps for the first time, also the transmission and distribution targets. But, on the flipside, this created significant shortage of coal, which is the dominant source of fuel for the sector and accounts for 56% share of the total generation capacity

 

With domestic coal availability virtually stagnant at around 440 million tonnes, imports met a majority of this increase in demand and now account for 15% of the total requirement in terms of volume and 18% in terms of energy . Given the growing importance of India in the global market for coal, this rise in demand has pushed up global prices-increasing not only the cost of generation, but also the uncertainty of availability.

 

The immediate challenge facing the industry is the poor availability of coal and its high international price. But, the shortfall in generation and transmission capacities is far from over. During 2011-12, the all-India peak demand for power was 130 GW of power, whereas the actual power met was 116 GW - a shortfall of 10.6% The southern and western regions were the worst affected in terms of power availability.

 

By 2016-17, demand for power is expected to increase to 1,200 billion units-up from 937 billion units in 2011-12". This translates to a grid supply of 1,350 billion units, if one takes into account curtailing energy inefficient capacities based on diesel and fuel oil. The Approach Paper for the Twelfth Five Year Plan (2012¬2017) estimates an additional capacity requirement of 100 GW, around 50% of which is expected to come from the private sector -up from 33% in the last five years. This will need to be complemented with adequate transmission capacities.

 

There is little doubt that power sector in India needs to grow at a much higher pace in the next few years. For this to continue, there is an need to address the challenges facing the sector-be it availability of coal and gas or mounting losses of distribution utilities, which have their cascading effects on the health and outlook for the entire sector. Also, greater focus needs to be accorded to alternative and renewable sources of fuel such as hydro, solar and wind to have a balanced portfolio of generation capacities in the longer term.

 

Generation

 

CESC operates four generating stations: Budge Budge, Southern, Titagarh and New Cossipore, which cumulatively produce 1,225 MW. Three of these stations (Budge Budge, Southern and Titagarh) use pulverised fuel (PF) as the primary energy source. In spite of the different age, capacity and technologies of the four generating stations, CESC has achieved the best possible results, some of which are nationally and internationally benchmarked.

 

Output from a power plant is measured by plant load factor (PLF) which is the ratio of actual power produced to the maximum power producing capacity. PLF for CESC's power generating stations has been consistently better than the all-India average for thermal plants. During the year, CESC's composite PLF of the three PF plants was 87.96%, as compared to the national average of 73.3%.

 

To achieve this, the Company has taken various steps such as full utilisation of designed limit, benchmarking with best-class power plants, integrated operation and maintenance planning and exploring the fullest export opportunity. Export of power, after meeting consumers demand, however, is totally dependent on the commercial viability of selling power.

Budge Budge

 

Budge Budge is CESC's newest power generation plant, which comprises three units of 250 MW each. The first two units are little over a decade old and the third unit started commercial operations from February 2010. During 2011-12, Budge Budge generated 5,940 MU (million units) of power, with a PLF of 90.16%. This represents an increase in generation by 501 MU, which is a more than 9% increase compared to the previous year. The plant availability factor (PAF) achieved in this year was 95.21%, which is 3% higher than a year ago.

Titagarh

 

CESC's Titagarh station generated 1,716 MU of power during the year, with a PLF of 81.38% and a PAF of 96.15%. The station could generate these efficiencies in spite of its age (29 years) which bears ample testimony to the continuous and rigorous maintenance programmes that CESC conducts.

Southern

 

Southern generated 1,036 MU of power during the year, with a PLF of 87.40% and a PAF of 95.38%. Various energy savings initiatives, energy audits, in-house refurbishment/renewal of major energy consuming equipment, adopting industry best practices and other similar measures are being undertaken at Southern.

New Cossipore

 

The Company's generating station at New Cossipore was established way back in 1949. Yet, the sixty two years old station generated 363 MU of power with a PAF of 82.9% during the year, thus extending reliable support to the system during peak hours.

 

PROJECTS

 

THERMAL

 

Haldia, West Bengal: This is a 2 x 300 MW coal fired thermal power project at Haldia in West Bengal, which is being executed by Haldia Energy Limited (HEL), a 100% subsidiary of CESC Infrastructure Limited. All requisite clearances, including environmental clearances for the project are in place.

 

During the year, site enabling work was completed and orders for all major packages were placed. The contractors have been mobilised at the site, and civil construction work is currently in progress. Order for the railway infrastructure and raw water pipe lines have also been placed and work is in progress. Work on the 400kV transmission line, which will have 240 metre high towers for crossing a two-kilometre stretch of the river Hooghly, has also commenced.

 

Chandrapur, Maharashtra: This is a 2 x 300 MW coal fired thermal power project at Chandrapur in Maharashtra, which is being executed by Dhariwal Infrastructure Limited (DIL), a 100% subsidiary of CESC Infrastructure Limited. Construction work of project is now in its advanced stages.

 

For the main plant, boiler drainable hydro tests are planned to be done in June 2012. For power evacuation, the work on a 400 kV transmission line is also nearly complete, and the task of establishing connectivity with Maharashtra State Electricity Transmission Company Limited (MSETCL) is in progress. The construction of the railway line as well as associated yards is also in the advanced stages. Water for the project will be sourced from the river Wardha, for which the intake well and 17 kilometres of pipeline work is complete. The two units, 'Unit 1' and 'Unit 2' are expected to be commissioned in April 2013 and July 2013 respectively.

 

Bhagalpur, Bihar: Nalanda Power Company Limited, another 100% subsidiary of CESC, has signed an MoU with the Bihar State Electricity Board (BSEB) for development of a 2,000 MW power project in Bhagalpur district of Bihar, in two phases of 1,000 MW each. The pre-feasibility report has been completed and the project has received Prior Environmental Clearance from Ministry of Environment and Forests, and approval for use of consumptive water from the river Ganga from both State Water Resources Department and Central Water Commission. The project has also been pre-qualified and included by CEA in the list for sanctions of long term coal linkage by Ministry of Coal. Further progress will be taken up upon allocation of coal and securing sources of coal supply over the life of the plant.

 

Dhenkanal, Orissa (Phase I): This is a 2 x 660 MW thermal plant based on super-critical technology. During the year, the Company acquired additional land at Dhenkanal in Orissa to take the total to around 900 acres. Most of the statutory clearances have already been obtained and the project is waiting for coal linkage to be granted by Ministry of Coal, Government of India.

 

SOLAR

 

Kutch, Gujarat: This is a 9 MW solar power project that was allocated to ICML, a Group company, in October 2010 by Government of Gujarat in accordance with the State Solar Power Policy. The plant is based on the most advanced and proven photovoltaic (PV) technology incorporating a combination of crystalline-silicon and thin-film solar modules.

 

The plant was commissioned on 9 March 2012 and marks RP-Sanjiv Goenka Group's foray into the renewable energy space. It was dedicated to the nation on 19 April 2012 by the Hon'ble Chief Minister of Gujarat at a function held at Charanka Solar Park, close to the plant site. The power generated from the project is being purchased by Gujarat Urja Vikas Nigam Limited through a 25 year power purchase agreement.

 

Bikaner, Rajasthan: Crescent Power Limited, a Group company, is setting up a 10 MW Solar PV based power project in the district of Bikaner in Rajasthan. Around 125 acres of land have been acquired for this purpose. The project is being set up under the Rajasthan Solar Energy Policy 2011 for supply of power to the distribution licensees in the state of Rajasthan. On behalf of power distribution companies in Rajasthan, Rajasthan Renewable Energy Corporation Limited, which is the nodal agency, will select the solar power producer through a tariff based competitive bidding process. The 'Request for Selection' process for the same is underway.

 

HYDRO

 

Jarong, Arunachal Pradesh: CESC signed a memorandum with the Government of Arunachal Pradesh for developing a 90 MW Jarong Hydro-Electric Project in West Siang District of Arunachal Pradesh. The Jarong Hydro-Electric Power Company Limited, a SPV has been incorporated for development of the project.

 

Topographical survey and surface geological mapping for the project was completed during the year, and a detailed project report is being prepared. The Hydrology part of the project report has been submitted to CEA and CWC for their approval. The Company has engaged a consultant for the environmental studies and an application for first stage environmental clearance has been submitted to Ministry of Environment and Forest. Financial closure for the project is expected in 2013-14 after receiving approvals on the final project report and environmental clearances, including acquisition of land and diversion of forest area.

 

FUTURE OUTLOOK

 

The global economic scenario has become more uncertain over the year. The energy outlook, too, has changed considerably with the nuclear incident in Japan and worsening of the geo-political environment in Middle East and North Africa. These can have long term impact on the way energy demands are met globally, and at the same time delay policy commitments important to address environmental concerns.

 

India is also facing considerable headwinds on several fronts: economic growth has moderated to a nine-year low of 6.5% during 2011-12, inflationary pressures continue to persist and is not at its best business sentiment. The situation is equally worrying for the power sector, which is reeling under the additional pressure of severe coal shortages.

 

The only comfort in this difficult environment is that there is considerable pent-up demand for power, and the medium- to long-term demand is projected to increase significantly. This will not be restricted to additional demand from businesses. Consumer demand will increase as more and more people have the incomes to afford energy intensive products and services. What is perhaps more important is that private sector investment will be the key constituent of this growth.

 

CESC, with its experience and capabilities in the sector, is well positioned to benefit from the opportunity. The Company, through its subsidiaries and Group entities, has been active in planning and implementing various power projects, both in West Bengal and in other states. Some of the projects are under execution, whereas others are in different stages of planning. Over the next few years, CESC will endeavour to become a significant player in the power sector - with a pan-India presence and strong capabilities across conventional and renewable fuel sources.

 

CONTINGENT LIABILITY AS ON 31.03.2012:

 

Claims against the Company not acknowledged as debts:

The West Bengal Taxation Tribunal had held meter rentals received by the Company from consumers to be deemed sales under the provisions of the Bengal Finance (Sales Tax) Act, 1941 and that sales tax was payable on such rentals. Based on such findings the Commercial Taxes Directorate assessed Rs. 0.69 crore as sales tax on meter rentals received during the year ended 31 March, 1993 and raised a demand of Rs. 0.36 crore on account of interest. Against the above demand, the Company had deposited a sum of Rs. 0.75 crore with the sales tax authorities and obtained a stay against the balance demand from the Deputy Commissioner of Commercial Taxes. The sales tax authorities also indicated their intention to levy such sales tax on meter rentals for the subsequent years as well, against which, the Company filed a writ petition in the Calcutta High Court and prayed for an interim order, inter alia, restraining the sales tax authorities from proceeding with the assessment for the subsequent years till disposal of the appeal. An interim order has been issued by the High Court permitting the sales tax authorities to carry out assessments but restraining them from serving any assessment order on the Company. The disposal of the case is still pending.

 

Other money for which the company is contingently liable:

1.       Municipal Tax : Rs. 1.01 crore (31.03.2011 : Rs. 0.95 crore) in respect of certain properties, the rates of which are disputed by the Company.

2.       Water Cess: Rs. Nil (31.03.2011 : Rs.6.74crore)-disputed by the Company.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

L31901WB1978PLC031411

Name of the company

CESC LIMITED

Address of the registered office or of the principal place of  business in India of the company

CESC House,  Chowringhee Square, Kolkata – 700001, West Bengal, India

E-Mail Id : secretarial@rp-sg.in

This form is for

Creation of charge

Charge identification (ID) number of the charge to be modified

 

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

E-mail Id : avishek.kumar@hdfcbank.com

Nature of instrument creating charge

Letter of Hypothecation to secure financial assistance of Rs.1500.000 Millions

Date of instrument Creating the charge

26.11.2012

Amount secured by the charge

Rs.1500.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

10.30% per annum payable with monthly rest

 

Terms of Repayment

In 30 equal monthly installment

 

Margin

One time processing fee of 0.38%

 

Extent and Operation of the charge

Subservient charge to 1st and 2nd -charge holders and pari passu with other subservient charge holders on the entire current assets of the company both present and future.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Subservient charge to 1st and 2nd -charge holders and pari passu with other subservient charge holders on the entire current assets of the company both present and future.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31 DECEMBER 2012

(Rs. In Millions)

 

 

Particulars

Three months

Three months

Nine months

Ended

ended

ended

31.12.2012

30.09.2012

31.12.2012

(Unaudited)

(Unaudited)

(Unaudited)

Income from operations

 

 

 

(a) Net Sales

10220.000

13240.000

37500.000

(b) Other Operating Income

180.000

200.000

540.000

Total Income from operations

10400.000

13440.000

38040.000

Expenses

 

 

 

(a) Cost of electrical energy purchased

1060.000

2900.000

7390.000

(b) Cost of fuel

4010.000

4550.000

13600.000

(c) Employee benefits expense

1300.000

1390.000

3990.000

(d) Depreciation and amortisation expense

770.000

760.000

2300.000

(e) Other expenses

1370.000

1490.000

4390.000

Total expenses

8510.000

11090.000

31670.000

Profit from Operations before Other Income and Finance Costs

1890.000

2350.000

6370.000

Other Income

240.000

240.000

690.000

Profit before Finance Costs

2130.000

2590.000

7060.000

Finance Costs

(860.000)

(890.000)

(2530.000)

Profit after Finance Costs but before tax

1270.000

1700.000

4530.000

Tax Expenses

 

 

 

Current Tax

260.000

340.000

910.000

Deferred Tax

330.000

320.000

980.000

Less : Recoverable

(330.000)

(320.000)

(980.000)

Net Profit after Tax

1010.000

1360.000

3620.000

Paid-up Equity Share Capital

1260.000

1260.000

1260.000

(Shares of Rs. 10 each)

 

 

 

Reserves (excluding Revaluation

 

 

 

Reserve of Rs.11560.000 Millions) as per latest audited Balance Sheet as on31 March 2012

 

 

 

Earnings Per Share (EPS) (Rs.)

 

 

 

(Face value of Rs 10/- each)

 

 

 

Basic & Diluted (*not annualised)

*8.14

*10.94

*29.03

A. Particulars of Shareholding

 

 

 

Public Shareholding

 

 

 

Number of Shares

59,309,955

59,309,955

59,309,955

Percentage of Shareholding

47.47

47.47

47.47

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

Number of Shares

7,160,000

7,160,000

7,160,000

Percentage of Shares

10.92

10.92

10.92

(as a % of the total shareholding of  promoter and promoter group)

 

 

 

Percentage of Shares

5.73

5.73

5.73

(as a % of the total share capital of the Company)

 

 

 

b) Non-encumbered

 

 

 

Number of Shares

58,412,309

58,412,309

58,412,309

Percentage of Shares

89.08

89.08

89.08

(as a % of the total shareholding of promoter and promoter group)

 

 

 

Percentage of Shares

46.75

46.75

46.75

(as a % of the total share capital of the Company)

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

NIL

 

 

Received during the quarter

9

 

 

Disposed of during the quarter

9

 

 

Remaining unresolved at the end of the quarter

NIL

 

 

 

NOTES:

 

1          In the above standalone financial results of the Company, net sales have been arrived at based on the relevant orders of the West Bengal Electricity Regulatory Commission taking into consideration the adjustments relating to advance against depreciation, arrear revenue, cost of fuel and purchase of power and those having bearing on revenue account, as appropriate, based on the Company's understanding of the applicable available regulatory provisions and available orders of the competent authorities ; which may, however, necessitate further adjustments upon receipt of subsequent orders/directions in this regard.

 

2          Other expenses contained in columns (1) to (6) above include interest on security deposit of Rs.160.000 Millions, Rs.210.000 Millions, Rs.160.000 Millions, Rs.530.000 Millions, Rs.480.000 Millions and Rs.650.000 Millions for the respective periods.

 

3          The Company does not foresee any diminution, other than temporary, in the value of the Company's long term investments in the subsidiaries and share application money placed therein.

 

4          During the quarter, Firstsource Solutions Limited, a listed company engaged in business process outsourcing services, has become a subsidiary of the Company.

 

5          The Company is engaged in generation and distribution of electricity and does not operate in any other reportable segment.

 

6          The Auditors of the Company have carried out a limited review of the above unaudited financial results.

 

7          Figures for the previous periods are regrouped /rearranged, wherever necessary, and reclassified as per the format revised by SEBI in conformity with the revised Schedule VI to the Companies Act, 1956

 

FIXED ASSETS:

 

·         Land and Buildings

·         Plant and Equipment

·         Distribution System

·         River Tunnel

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Railway Sidings

·         Computer Software

 

PRESS RELEASE

 

CESC TO DO MAINTENANCE WORK, POWER SUPPLY MAY BE AFFECTED

POWER UTILITY CESC LTD SAID ITS POWER SUPPLY TO CONSUMERS IN SOME AREAS OF THE CITY COULD BE AFFECTED TOMORROW AS IT WOULD CARRY OUT MAINTENANCE OF THE KIDDERPORE DISTRIBUTION STATION.

DECEMBER 21 2012

 

Power utility CESC Limited said its power supply to consumers in some areas of the city could be affected tomorrow as it would carry out maintenance of the Kidderpore Distribution station. "To strengthen its distribution system, CESC will carry out urgent maintenance job at Kidderpore Distribution Station on Saturday, December 22, 2012," CESC said in a statement.

 

As a result, power supply to consumers in Karl Marx Sarani, Manastala Lane, Ramkamal Street, CGR Road (part), Watgunge, Kidderpore bridge, Orphangunge Market and Road, Remount Road, Mayurbhanj Road, Mominpore, Ekbalpore, Ibrahimpore Road, Hastings, Diamond Harbour Road (Kidderpore), Ramkamal Pal Road and Muhamadan Burrial Ground  areas may be affected between 11 am and 3 pm, it added. The RPG-Sanjeev Goenka Group firm has about 26.5 lakh customers, with an addition of one lakh customers every year.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.81.09

Euro

1

Rs.70.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.