MIRA INFORM REPORT

 

 

Report Date :

12.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHANGHAI MODERN PHARMACEUTICAL CO., LTD.

 

 

Registered Office :

no. 378 Jianlu Road, Pudong New Area, Shanghai 200137 PR

 

 

Country :

China

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

20.12.2000

 

 

Com. Reg. No.:

310000000048680

 

 

Legal Form :

Shares Limited Company                      

 

 

Line of Business :

Manufacturing medicines and health products; wholesaling and retailing medical raw materials, accessories, and pharmaceutical machinery

 

 

No. of Employees :

942

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA

 


Company name and address

 

SHANGHAI MODERN PHARMACEUTICAL CO., LTD.

no. 378 jianlu road, pudong new area, SHANGHAI 200137 PR CHINA

TEL: 86 (0) 21-62510990

FAX: 86 (0) 21-62510787

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : decEMBER 20, 2000

REGISTRATION NO.                  : 310000000048680

LEGAL FORM                           : shares limited company

CHIEF EXECUTIVE                     : ZHOU BIN (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : cny 287,733,402

staff                                      : 942

BUSINESS CATEGORY             : MANUFACTURING & trading

Revenue                                : CNY 1,477,072,000 (CONSOLIDATED, JAN. 1 TO SEP. 30, 2012)

EQUITIES                                 : CNY 1,141,451,000 (CONSOLIDATED, AS OF SEP. 30, 2012)

WEBSITE                                 : www.shyndec.cn

E-MAIL                                     : shyndec@shyndec.cn

PAYMENT                                : AVERAGE

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : fairly good

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : FAIRLY GOOD

EXCHANGE RATE                     : CNY 6.23 = USD 1

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determine

LEGAL STATUS & HISTORY

 

SC was established as a shares limited company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 310000000048680 on December 20, 2000.

 

SC’s Organization Code Certificate No.: 63045992-4

SC’s Tax No.: 310115630459924

 

SC’s registered capital: cny 287,733,402

 

SC’s paid-in capital: cny 287,733,402

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2004-08

Registered Capital

CNY 54,191,940

CNY 87,191,940

2005-11

Registered Capital

CNY 87,191,940

CNY 130,787,910

2006-08

Registered Capital

CNY 130,787,910

CNY 261,575,820

2008-11

Registration No.

3100001006572

310000000048680

Registered Capital

CNY 261,575,820

cny 287,733,402

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s) (As of June 30, 2012)

% of Shareholding

Shanghai Institute of Pharmaceutical Industry

41.62

Industrial Bank Co., Ltd-Xingquan Trend Investment Mixed Security Investment Found

2.99

Shanghai Gaodong Economic Development Co., Ltd.

2.90

Shanghai Pudong Development Bank-Guangfa Xiaopan Growth Stock Securities Investment Fund

2.84

Shanghai Guangci Medicine Hi-tech Co., Ltd.

2.75

Tibet Danhong Pharmaceutical Technology Co., Ltd.

0.75

Caitong Securities Co., Ltd

0.58

Wang Mei

0.53

China Life Insurance Co., Ltd.-Dividends- Individual Dividends-005L-FH002Shanghai

0.52

Bank of China-Huaxia Dapan Selected Securities Investment Fund

0.49

Other Shareholders

44.03

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

Zhou Bin

General Manager

Wei Baokang

Director

Wang Hao

Liu Cunzhou

Feng Ming

Chen Wenhao

Supervisor

Jia Jinwen

Lu Weigen

Ji Xiaoming

 

 

RECENT DEVELOPMENT

 

SC is a listed company in Shanghai Stock Exchange Market with the code of 600420

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                   % of Shareholding

 

(As of June 30, 2012)

----------------------------------

 

Shanghai Institute of Pharmaceutical Industry

                                                                                                                        41.62

 

Industrial Bank Co., Ltd-Xingquan Trend Investment Mixed Security Investment Found

                                                                                                                        2.99

 

Shanghai Gaodong Economic Development Co., Ltd.

                                                                                                                        2.90

 

Shanghai Pudong Development Bank-Guangfa Xiaopan Growth Stock Securities Investment Fund

                                                                                                                        2.84

 

Shanghai Guangci Medicine Hi-tech Co., Ltd.

                                                                                                                        2.75

 

Tibet Danhong Pharmaceutical Technology Co., Ltd.

                                                                                                                        0.75

 

Caitong Securities Co., Ltd

                                                                                                                        0.58

 

Wang Mei

                                                                                                                        0.53

 

China Life Insurance Co., Ltd.-Dividends- Individual Dividends-005L-FH002Shanghai

                                                                                                                        0.52

 

Bank of China-Huaxia Dapan Selected Securities Investment Fund

                                                                                                                        0.49

 

Other shareholders

                                                                                                                        44.03

 

*         Shanghai Institute of Pharmaceutical Industry

---------------------------

Registered No.: 310106000120699

Legal Representative: Lu Weigen

Registered Capital: CNY 536,920,000

Legal Form: State-owned enterprise

Website: www.sipi.com.cn

Address: No. 1320 Beijing West Road, Jing’an District, Shanghai, 200040 PR China

Tel: +86(0)21-62479808

Fax: +86(0)21-62791715

 

Shanghai Institute of Pharmaceutical Industry, held by the State-owned Assets, Supervision and Administration Commission of the State Council (SASAC), is one of the largest and most comprehensive research institutes in Chinese pharmaceutical industry. SIPI was granted more than 300 awards from local, provincial and national agencies, including 13 National Science Invention Awards and 13 National Science and Technology Progress Awards. SIPI was granted 209 New Drug Certificates, holds 27 approved patents and has additional 157 patents pending. The products transferred from SIPI are the primary products manufactured in over 20 public pharmaceutical companies listed on the Shanghai and Shenzhen Stock Exchange. Over 95% of all projects are commercialized.

 

*         Shanghai Gaodong Economic Development Co., Ltd.

------------------------------------

Registered No.: 3101151013967

Legal Representative: Chen Youxiang

Registered Capital: CNY 50,000,000

Legal Form: Limited liabilities co.

Date of Registration: September 15, 1997

 

 

*         Shanghai Guangci Medicine Hi-tech Co., Ltd.

---------------------------------

Registration No.: 310103000059178

Legal Representative: Zhou Wenjing

Registered Capital: CNY 10,000,000

Legal Form: State-owned enterprise

Date of Registration: December 24, 1996

Address: 2/F, Bldg. 30, Ruijin Er Road, Luwan District, Shanghai

Tel: +86(0)21-64370000

 

 

MANAGEMENT

 

Zhou Bin, Legal Representative and Chairman

--------------------------------------------------------------------

Ø         Gender: M

Ø         Age: 45

Ø         Qualification: University

Ø         Working experience (s):

 

From 2009 until now, working in SC as legal representative and chairman

Also working in China State Institute of Pharmaceutical Industry and Shanghai Number Chart Healthy Pharmaceutical Technology Co., Ltd. as legal representative

 

Wei Baokang, General Manager

-----------------------------------------------------

Ø         Gender: M

Ø         Age: 45

Ø         Qualification: University

Ø         Working experience (s):

 

From 2009 until now, working in SC as general manager & director

Also working in Shanghai SIPI Pharmaceutical Co., Ltd. as legal representative

 

Director

-----------

Wang Hao

Liu Cunzhou

Feng Ming

Chen Wenhao

 

Supervisor

---------------

Jia Jinwen

Lu Weigen

Ji Xiaoming

 

 

 

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing medicines and health products; wholesaling and retailing medical raw materials, accessories, and pharmaceutical machinery; technical development, transfer, consultation, services, and training of medicines and health products; import and export of goods and technologies; manufacturing garlic oil soft capsule, Lecithin soft capsule, fish oil soft capsule. (with permit if needed)

 

SC is mainly engaged in manufacturing and selling various new pharmaceutical preparations, biological pharmaceuticals, chemical APIs and traditional Chinese medicine preparation.

 

SC’s products mainly include: chemical medicine, biological and chemical raw material medicine, microbial fermentation products and tablets, capsules, granules, injections, suspensions, suppositories and ointments, etc.

 

SC sources its materials 90% from domestic market, and 10% from overseas market. SC sells 80% of its products in domestic market, mainly Shanghai, and 20% to overseas market, mainly European and American countries.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Customer:

=============

Apotex Inc.

 

Staff & Office:

--------------------------

SC is known to have approx. 942 staff at present.

 

SC rents an area as its operating office & factory of approx. 260,000 sq. meters at the heading address.

 

 

RELATED COMPANY

 

n         China State Institute of Pharmaceutical Industry

 

n         Shanghai Number Chart Healthy Pharmaceutical Technology Co., Ltd. (literal translation)

 

n         Shanghai SIPI Pharmaceutical Co., Ltd.

 

n         China National Medicines Guorui Pharmaceutical Co., Ltd.

 

n         Shenzhen Zhijun Pharmaceutical Co., Ltd.

 

n         China National Accord Medicines Corporation Ltd.

 

n         Sinopharm Chemical Reagent Co., Ltd.

 

n         Shanghai Polymer Pharmaceutical & Excipient Co., Ltd.

 

n         Shanghai Modern Pharmaceutical Co., Ltd. Jiading Manufacturing Plant

Etc.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

CITIC Bank Shanghai Branch

 

AC#: 086780-82600061164

 

 

FINANCIALS

 

Consolidated Balance Sheet

Unit: CNY’000

As of Dec. 31, 2011

As of Sep. 30, 2012

Cash

275,582

500,877

Accounts receivable

226,839

267,137

Notes receivable

87,962

121,622

Advances to suppliers

59,027

66,023

Interest receivable

0

0

Other receivable

5,618

11,310

Inventory

291,147

367,196

Non-current assets within one year

0

0

Other current assets

0

262

 

------------------

------------------

Current assets

946,175

1,334,427

Long-term investments

1,000

1,000

Development expenditure

18,320

34,703

Real estate investment

0

0

Fixed assets

333,687

516,011

Construction in progress

58,425

243,336

Project materials

264

10,663

Fixed assets in liquidation

0

0

Intangible assets

127,512

184,515

Goodwill

0

0

Long-term deferred expense

0

0

Deferred income tax assets

6,534

5,627

Other non-current assets

412

303

 

------------------

------------------

Total assets

1,492,329

2,330,585

 

=============

=============

Short-term loans

173,776

327,603

Notes payable

39,658

51,460

Accounts payable

169,501

144,029

Payroll payable

14,028

20,208

Taxes payable

18,028

14,042

Interest payable

210

539

Dividends payable

0

26,182

Advances from clients

22,377

23,038

Other payable

48,484

97,765

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

486,062

704,866

Non-current liabilities

 

 

 

------------------

------------------

Total liabilities

544,700

1,189,134

Equities

947,629

1,141,451

 

------------------

------------------

Total liabilities & equities

1,492,329

2,330,585

 

=============

=============

 

Consolidated Income Statement

Unit: CNY’000

As of Dec. 31, 2011

Jan. 1 to Sep. 30, 2012

Revenue

1,702,623

1,477,072

Cost of sales

1,173,537

976,926

Business Taxes and Surcharges

6,391

6,527

    Sales expense

235,884

262,261

    Management expense

116,169

100,727

    Finance expense

9,334

11,229

    Asset impairment loss

7,423

714

Investment income

-144

 -108

Non-operating income

16,453

7,745

    Non-operating expense

607

862

Profit before tax

169,587

125,463

Less: profit tax

22,670

22,655

Profits

146,917

102,808

 

Important Ratios

=============

 

As of Dec. 31, 2011

As of Sep. 30,  2012

*Current ratio

1.95

1.89

*Quick ratio

1.35

1.37

*Liabilities to assets

0.36

0.51

*Net profit margin (%)

8.63

6.96

*Return on total assets (%)

9.84

4.41

*Inventory / Revenue ×365/270

62 days

68 days

*Accounts receivable/ Revenue ×365/270

49 days

49 days

*Revenue/Total assets

1.14

0.63

*Cost of sales / Revenue

0.69

0.66

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l         The revenue of SC appears good in its line.

l         SC’s net profit margin is fairly good.

l         SC’s return on total assets is fairly good.

l         SC’s cost of goods sold is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level.

l         SC’s quick ratio is maintained in a normal level.

l         The inventory of SC appears average.

l         The accounts receivable of SC appears average.

l         The short-term loans of SC appear average

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

l         The debt ratio of SC is low.

l         The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Fairly Good.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly good financial conditions.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.81.08

Euro

1

Rs.70.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.