MIRA INFORM REPORT

 

 

Report Date :

12.03.2013

 

IDENTIFICATION DETAILS

 

Name :

TOPPAN COSMO INC

 

 

Registered Office :

Toppan Shibaura Bldg, 3-19-26 Shibaura Minatoku Tokyo 108-0023

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

January 1961

 

 

Com. Reg. No.:

0104-01-033901 (Tokyo-Minatoku)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesaler of housing kits, ceiling plywood, flooring, decorative sheet

 

 

No. of Employees :

489

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

           


Company name

 

TOPPAN COSMO INC

 

 

REGD NAME

 

KK Toppan Cosmo

 

 

MAIN OFFICE

 

Toppan Shibaura Bldg, 3-19-26 Shibaura Minatoku Tokyo 108-0023 JAPAN

Tel: 03-5418-3700     

Fax: 03-5418-3704

                                               

URL:                             http://www.toppan-cosmo.jmjp

E-Mail address:                        info-forest@toppan-cosmo.imjp

 

 

ACTIVITIES

 

Wholesale of housing kits, ceiling plywood, flooring, decorative sheet

 

 

BRANCHES

 

Nagoya, Osaka, Sendai, Fukuoka, Sapporo, Toyama (Tot 14)

 

 

FACTORIES

 

Fukuoka

 

 

OFFICERS

 

YOSHIYUKI ISHIDA, PRES        Toshiaki Sugimura, s/mgn dir                                                     

Yuzo Shoji, s/mgn dir                 Kenji Katsurata, mgn dir

Naoki Adachi, dir                       Hideo Yoshikawa, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    FAIR                 A/SALES          Yen 77,520 M

PAYMENTS                  REGULAR         CAPITAL           Yen 3,000 M

TREND             UP                    WORTH            Yen 15,908 M

STARTED                     1963                 EMPLOYES      489

 

 

COMMENT

 

WHOLESALER SPECIALIZING BUILDING MATERIALS, OWNED BY TOPPAN PRINTING.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

 

HIGHLIGHTS

           

The subject company was established on the basis of a trading division separated from Toppan Printing Co Lt (See REGISTRATION).  This is a trading firm specializing in import, export and wholesale of building materials, flooring, ceiling plywood, other. 

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2012 fiscal term amounted to Yen 77,520 million, a 10% up from Yen 70,158million in the previous term.  The firm streamlined the operations to focus on really profitable businesses, withdrawing from unprofitable operations.  As a result the operations came back to profitability to post Yen 547 million recurring profit and Yen 757 million net profit, respectively, compared with Yen 929 million recurring loss and Yen 1,127 million net losses, respectively, a year ago.

 

For the current term ending Mar 2013 the recurring profit is projected at Yen 560 million and the net profit at Yen 770 million, respectively, on a 3% rise in turnover, to Yen 80,000 million.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.

 

 

REGISTRATION

 

Date Registered:  Jan 1961

Regd No.:         0104-01-033901 (Tokyo-Minatoku)

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         24 million shares

Issued:                6 million shares

Sum:                   Yen 3,000 million

Major shareholders (%): Toppan Printing Co Ltd* (100)

 

            *.. One of two largest printing companies, known for steady management, founded 1908,  Listed Tokyo S/E, capital Yen 104,986 million, sales Yen 1,510,414 million, operating profit Yen 31,555 million, recurring profit Yen 30,850 million, net profit Yen 3,068 million, total assets Yen 1,528,966 million, net worth Yen 724,986 million, employees 50,489, pres Shingo Kaneko

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Wholesales building/construction materials (80.1%), development-related materials (19.9%)

 

Clients: [Mfrs, wholesalers] Toppan Printing, Toppan Int’l America, LIXIL, Toppan NEC Circuit Solutions, Aica Kogyo Co, Ibiken Wood Tech, Daio Paper Corp, Daiken Ind, Toppan NEC Circuit Solutions, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Aica Kogyo Co, Toppan Printing, Toppan Kenso Products, Panasonic Electric Works, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned by the parent, Toppan Printing Co, and maintained satisfactorily.

 

Bank References:

MUFG (Tamachi)

SMBC (Nihombashi)

Relations: Satisfactory

 


 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/03/2013

31/03/2012

31/03/2011

31/03/2010

Annual Sales

 

80,000

77,520

70,158

67,501

Recur. Profit

 

560

547

-929

-1,625

Net Profit

 

770

757

-1,127

-2,401

Total Assets

 

 

39,045

34,187

33,807

Current Assets

 

 

32,282

27,318

26,357

Current Liabs

 

 

21,869

17,794

16,283

Net Worth

 

 

15,908

15,080

16,153

Capital, Paid-Up

 

 

3,000

3,000

3,000

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

3.20

10.49

3.94

-17.84

    Current Ratio

 

..

147.62

153.52

161.87

    N.Worth Ratio

..

40.74

44.11

47.78

    R.Profit/Sales

 

0.70

0.71

-1.32

-2.41

    N.Profit/Sales

0.96

0.98

-1.61

-3.56

    Return On Equity

..

4.76

-7.47

-14.86

 

Notes: Forecast (or estimated) figures for the 31/03/2013 fiscal term.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.81.09

Euro

1

Rs.70.61

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.