1. Summary Information

 

 

Country

India

Company Name

4G IDENTITY SOLUTIONS PRIVATE LIMITED

Principal Name 1

Mr. Sreenivasa Rao Tripuraneni

Status

Moderate

Principal Name 2

Ms. Lakshmi Tripirneni

 

 

Registration #

 

Street Address

Plot No. 241, Road No. 72, Prashasan Nagar, Jubilee Hills, Hyderabad – 500 034, Andhra Pradesh

Established Date

27.06.2007

SIC Code

--

Telephone#

91-40-23558789 / 32913939/ 23558799

Business Style 1

Providing an Identity Management Solution Services

Fax #

91-40-23558769

Business Style 2

--

Homepage

--

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

Rs.218,550,000

Product Name 3

--

Shareholders

Mr. Sreenivasa Rao Tripuraneni - 18740250

Banking

State Bank of India

Public Limited Corp.

--

Business Period

06 years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

B (37)

Related Company

Relation Subsidiaries

Country India

Company Name

4G Informatics Private Limited

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

423,810,000

Current Liabilities

313,218,000

Inventories

2,195,000

Long-term Liabilities

86,934,000 

Fixed Assets

41,448,000

Other Liabilities

3,528,000

Deferred Assets

--

Total Liabilities

 403,680,000

Invest& other Assets

200,017,000

Retained Earnings

45,240,000

 

 

Net Worth

263,790,000

Total Assets

667,470,000

Total Liab. & Equity

667,470,000

 Total Assets

(Previous Year)

363,321,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

556,381,000

Net Profit

33,720,000

Sales(Previous yr)

316,803,000

Net Profit(Prev.yr)

10,766,000

 

MIRA INFORM REPORT

 

 

Report Date :

13.03.2013

 

IDENTIFICATION DETAILS

 

Name :

4G IDENTITY SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 241, Road No. 72, Prashasan Nagar, Jubilee Hills, Hyderabad – 500 034, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.06.2007

 

 

Com. Reg. No.:

01-054636

 

 

Capital Investment / Paid-up Capital :

Rs.218.550 Millions

 

 

CIN No.:

[Company Identification No.]

U72200AP2007PTC054636

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDG05705A

 

 

PAN No.:

[Permanent Account No.]

AAACZ2930M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing an Identity Management Solution Services

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1060000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The management has failed to file its financials with the government department for the year 2012. As per previous years record, it has achieved better sales turnover and profits.

 

Financial strength of the company is still improving. Trade relations are reported as fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No. 241, Road No. 72, Prashasan Nagar, Jubilee Hills, Hyderabad – 500 034, Andhra Pradesh, India

Tel. No.:

91-40-23558789 / 32913939/ 23558799

Fax No.:

91-40-23558769

E-Mail :

admin@4gid.com

 

 

Corporate Office :

Plot No.: 330 and 331, Road No. 79, Jubilee Hills, Hyderabad – 500 034, Andhra Pradesh, India

Tel. No.:

91-40-23558789 / 32913939 

Fax No.:

91-40-23558769

 

 

Delhi Office :

4039, sector C-4, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-32972939

Fax No.:

91-11-45671559

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Sreenivasa Rao Tripuraneni

Designation :

Director

Address :

304, Dhanunjaya Towers, Road No. 1, Banjara Hills, Hyderabad – 500 0034, Andhra Pradesh, India

Date of Birth/Age :

15.08.1972

Date of Appointment :

07.07.2009

Din No.:

01499013

 

 

Name :

Ms. Lakshmi Tripirneni

Designation :

Director

Address :

59-7-6, Acharya Ranga Street, Ramachandra Nagar, Patamata, Vijayawada – 520 008, Andhra Pradesh, India

Date of Birth/Age :

06.07.1970

Date of Appointment :

28.08.2007

Din No.:

01499013

 

 

Name :

Mr. Rama Kishan Maddineni

Designation :

Director

Address :

59-7-6, Patamata Vijayawada – 520 008, Andhra Pradesh, India

Date of Birth/Age :

27.12.1964

Date of Appointment :

18.10.2008

Din No.:

02409233

 

 

Name :

Mr. Sudheer Nanduri

Designation :

Director

Address :

10-4-771/1/A/1 2nd Floor, R V R Villa, Masab Tank, Hyderabad-500028, Andhra Pradesh, India

Date of Birth/Age :

25.08.1978

Date of Appointment :

30.109.2010

Din No.:

03354589

 

 

Name :

Mr. Baljit Singh Gill

Designation :

Director

Address :

5GA, Rail Vihar Sector -4, Mansa Devi Complex, Panchkula – 134109, Haryana, India 

Date of Birth/Age :

25.02.1948

Date of Appointment :

29.09.2011

Din No.:

02184047

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2011

 

Names of Shareholders

 

No. of Shares

Mr. Sreenivasa Rao Tripuraneni

 

18740250

Ms. Lakshmi Tripirneni

 

3051000

Manikumari Tripuraneni

 

25500

Narreddy Rajasekhara Reddy

 

38250

Total

 

21855000

 

EQUITY SHARE BREAK UP (PERCENTAGE OF TOTAL EQUITY)

 

AS ON 29.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing an Identity Management Solution Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Rajbhavan Road, Somajiguda, Hyderabad-500082, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

13.570

0.000

Working capital loans financial institutions secured

6.038

0.000

Total

19.608

0.000

 

 

 

UNSECURED LOAN

 

As on

31.03.2011

As on

31.03.2010

Other debt unsecured

67.326

0.000

Total

67.326

0.000

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

CRK and Associates

Chartered Accountant

Address :

Plot No. 3A, Navodaya Colony, Road No. 14, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Tel. No.:

91-40-23552305

Fax No.:

91-40-23552304

E-Mail :

crkandassociates@gmail.com

Website :

http://www.crkandassociates.com

 

 

Subsidiaries :

4G Informatics Private Limited

CIN No.: U80903AP2000PTC035270

 

 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

Rs.10/- each

Rs.240.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23855000

Equity Shares

Rs.10/- each

Rs.238.550 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21855000

Equity Shares

Rs.10/- each

Rs.218.550 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

218.550

203.550

0.100

2] Share Application Money

0.000

0.000

2.450

3] Reserves & Surplus

45.240

11.520

0.754

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

263.790

215.070

3.304

LOAN FUNDS

 

 

 

1] Secured Loans

19.608

0.000

0.000

2] Unsecured Loans

67.326

0.000

0.000

TOTAL BORROWING

86.934

0.000

0.000

DEFERRED TAX LIABILITIES

3.528

1.297

0.381

 

 

 

 

TOTAL

354.252

216.367

3.685

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

41.448

7.777

2.376

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

200.000

200.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.195
0.000

0.000

 

Sundry Debtors

409.991
126.329

0.000

 

Cash & Bank Balances

1.414
16.374

1.321

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

12.405
12.818

1.016

Total Current Assets

426.005

155.521

2.337

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000
31.935

0.000

 

Other Current Liabilities

220.402
0.000

0.000

 

Provisions

92.816
115.019

1.056

Total Current Liabilities

313.218

146.954

1.056

Net Current Assets

112.787

8.567

1.281

 

 

 

 

MISCELLANEOUS EXPENSES

0.017

0.023

0.028

 

 

 

 

TOTAL

354.252

216.367

3.685

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

556.381

316.803

13.420

 

 

Other Income

0.141

0.021

0.031

 

 

TOTAL                                    

556.522

316.824

13.451

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

349.920

101.319

1.057

 

 

Payment and Benefits to Employees

43.101

25.208

4.705

 

 

Administrative and Selling Expenses

36.400

78.484

6.342

 

 

Project Expenses

74.262

94.350

0.000

 

 

Preliminary Expenses written off

0.006

0.006

0.006

 

 

Decrease/ Increase in stock

(2.196)

0.000

0.000

 

 

TOTAL                                    

501.493

299.367

12.110

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

55.029

17.457

1.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.939

1.389

0.309

 

 

 

 

 

 

PROFIT BEFORE TAX

51.090

16.068

1.032

 

 

 

 

 

Less

TAX                                                                 

17.370

5.302

0.410

 

 

 

 

 

 

PROFIT AFTER TAX

33.720

10.766

0.622

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.520

0.754

0.132

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

45.240

11.520

0.754

 

 

 

 

 

 

IMPORTS

243.728

100.326

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.54

--

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.06

3.39

4.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.18

5.07

7.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.92

9.84

21.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.07

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.06

2.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATING RESULTS AND BUSINESS

 

This is the fourth year of operations of the Company. They have achieved a turnover of Rs.558.717 Millions with a profit of Rs. 51.090 Millions  before taxes, compare to the last year turnover of Rs. 316.824 Millions  with a profit of Rs. 16.068 Millions respectively.

 

 

FIXED ASSETS:

 

·         Furniture

·         Office Equipment

·         Air Conditioners

·         Computers

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.80.90

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

             YES            

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.