|
Report Date : |
13.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
ABDI IBRAHIM ILAC SANAYI VE TICARET A.S. |
|
|
|
|
Registered Office : |
Resitpasa Mah. Eski Buyukdere Cad. No:4 34467 Maslak Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
20.12.1974 |
|
|
|
|
Com. Reg. No.: |
130296 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of medicine. |
|
|
|
|
No. of Employees : |
1.100 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report
can be made on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Turkey - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.
|
Source
: CIA |
|
|
||
|
NAME |
: |
ABDI IBRAHIM ILAC SANAYI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Resitpasa Mah. Eski Buyukdere Cad. No:4 34467 Maslak Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-366 84 00 |
|
FAX NUMBER |
: |
90-212-286 91 77 |
|
WEB-ADDRESS |
: |
www.abdiibrahim.com.tr |
|
E-MAIL |
: |
info@abdiibrahim.com.tr |
|
|
||
|
TAX OFFICE |
: |
Buyuk Mukellefler |
|
TAX NO |
: |
0010052149 |
|
REGISTRATION NUMBER |
: |
130296 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
20.12.1974 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
08.01.1975/44 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 146.089.555 |
|
PAID-IN CAPITAL |
: |
TL 146.089.555 |
|
HISTORY |
: |
|
|
|
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||
|
GROUP PARENT COMPANY |
: |
ABDI IBRAHIM HOLDING A.S. |
||||||||||||
|
SISTER COMPANIES |
: |
ABDI IBRAHIM GAYRIMENKUL YATIRIM TICARET VE SANAYI A.S. ABDI IBRAHIM HOLDING A.S. ABDI IBRAHIM ILAC PAZARLAMA A.S. ABDICA ILAC SANAYI VE TICARET A.S. AKFARMA ILAC SANAYI VE TICARET A.S. AKTIVITA SAGLIK HIZMETLERI SANAYI VE TICARET A.S. REFORMED ILAC SANAYI VE TICARET A.S. TRIPHARMA ILAC SANAYI VE TICARET A.S. |
||||||||||
|
SUBSIDIARIES |
: |
ABDI IBRAHIM ILAC PAZARLAMA A.S. ABDI IBRAHIM INTERNATIONAL (Netherlands) ABDI IBRAHIM PORTUGAL AKTIVITA SAGLIK HIZMETLERI SANAYI VE TICARET A.S. ( 4,99 % ) |
||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||
|
DIRECTORS |
: |
|
|
|
||||||||||||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of medicine. The firm has declared that, it has 11 branch offices in Turkey. |
||||||||||||||||||||||||||||||||||||
|
NACE CODE |
: |
DG.24.42 |
||||||||||||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
1.100 |
||||||||||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||||||||||
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Switzerland France U.K. Germany Italy |
||||||||||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Medicine Raw materials of medicine |
||||||||||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Northern Cyprus Turkish Republic Libya Algeria Serbia Uzbekistan Kazakhstan Russia Ukraine Switzerland Denmark Indonesia Afghanistan Yemen Panama Belize Czech Republic Netherlands Iraq |
||||||||||||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Medicine |
|
HEAD OFFICE ADDRESS |
: |
Resitpasa Mah. Eski Buyukdere Cad. No:4 34467 Maslak Istanbul / Turkey ( owned ) |
|
BRANCHES |
: |
Factory : Hadimkoy Yolu Hosdere Mevkii Tunc Cad. No:3
Buyukcekmece Istanbul/Turkey (owned) (18.000 sqm) Branch Office/Warehouse : Omerli Koyu Maltepe Mevkii Hadimkoy
Istanbul/Turkey (rented) |
|
TREND OF BUSINESS |
: |
Trend of business was steady in 2011. There appears a decline at
business volume in nominal terms in 1.1 - 30.9.2012. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Istanbul Kurumsal Branch T. Is Bankasi Maslak Branch Turk Ekonomi Bankasi Gayrettepe Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject rarely makes use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
THE DETAILS OF THE CAPITAL INCREASE
AFTER LAST BALANCE SHEET |
: |
Cash Part |
: |
|
Equity Part |
:5.789.555 TL |
||
|
Payment Due Date |
:30.05.2012 |
|
Capitalization |
High |
|
Remarks on Capitalization |
A part of total liabilities and equity consist of loans from
shareholders rather than liabilities to third parties indicating not too high
indebtedness to third parties. There has been capital increase and net loss after the last balance
sheet date. The capital increase is expected to have less effect then the
loss at the equity total since the last balance sheet date. |
|
Liquidity |
High As of 31.12.2011 |
|
Remarks On Liquidity |
A part of current liabilities consist of short-term loans from
shareholders rather than liabilities to third parties. The unfavorable gap between average collection and average payable period
has an adverse effect on liquidity. The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
High Operating Profitability in
2008 High Net Profitability in 2008 High Operating Profitability in
2009 High Net Profitability in 2009 High Operating Profitability in
2010 High Net Profitability in 2010 High Operating Profitability in
2011 High Net Profitability in 2011 Operating Loss (01.01-30.09.2012) Net Loss (01.01-30.09.2012) |
|
Gap between average collection and payable periods |
Unfavorable in 2011 |
|
General Financial Position |
Unsatisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 1998 ) |
54,30 % |
0,2657 |
0,2967 |
0,4410 |
|
( 1999 ) |
62,90 % |
0,4278 |
0,4518 |
0,6843 |
|
( 2000 ) |
32,70 % |
0,6251 |
0,5774 |
0,9480 |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-30.09.2011) |
9,72 % |
1,6335 |
2,3016 |
2,6294 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 01.01-30.09.2012) |
3,34 % |
1,8029 |
2,3233 |
2,8527 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 01.01-28.02.2013) |
-0,31 % |
1,7828 |
2,3690 |
2,8041 |
BALANCE SHEETS
|
||||||||||
|
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
|
|
|
CURRENT ASSETS |
364.366.348 |
0,71 |
377.846.936 |
0,76 |
475.362.000 |
0,81 |
364.895.644 |
0,70 |
|
|
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Cash and Banks |
27.555.392 |
0,05 |
50.823.278 |
0,10 |
75.397.145 |
0,13 |
6.620.051 |
0,01 |
|
|
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Account Receivable |
284.641.317 |
0,56 |
235.381.607 |
0,47 |
297.768.015 |
0,51 |
224.588.204 |
0,43 |
|
|
|
Other Receivable |
8.462.876 |
0,02 |
5.865.532 |
0,01 |
2.634.670 |
0,00 |
17.158.746 |
0,03 |
|
|
|
Inventories |
34.071.152 |
0,07 |
72.534.753 |
0,15 |
80.862.729 |
0,14 |
98.845.771 |
0,19 |
|
|
|
Advances Given |
499.495 |
0,00 |
725.973 |
0,00 |
5.805.733 |
0,01 |
6.788.711 |
0,01 |
|
|
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Current Assets |
9.136.116 |
0,02 |
12.515.793 |
0,03 |
12.893.708 |
0,02 |
10.894.161 |
0,02 |
|
|
|
NON-CURRENT ASSETS |
146.713.545 |
0,29 |
119.333.760 |
0,24 |
111.256.890 |
0,19 |
158.701.711 |
0,30 |
|
|
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Receivable |
85.836 |
0,00 |
55.282 |
0,00 |
56.278 |
0,00 |
4.972.056 |
0,01 |
|
|
|
Financial Assets |
888.663 |
0,00 |
194.062 |
0,00 |
425.966 |
0,00 |
1.808.731 |
0,00 |
|
|
|
Tangible Fixed Assets (net) |
137.422.614 |
0,27 |
99.094.141 |
0,20 |
70.740.400 |
0,12 |
91.696.836 |
0,18 |
|
|
|
Intangible Assets |
8.011.865 |
0,02 |
19.853.203 |
0,04 |
40.030.207 |
0,07 |
60.224.088 |
0,12 |
|
|
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Non-Current Assets |
304.567 |
0,00 |
137.072 |
0,00 |
4.039 |
0,00 |
0 |
0,00 |
|
|
|
TOTAL ASSETS |
511.079.893 |
1,00 |
497.180.696 |
1,00 |
586.618.890 |
1,00 |
523.597.355 |
1,00 |
|
|
|
CURRENT LIABILITIES |
50.993.483 |
0,10 |
41.252.899 |
0,08 |
71.681.391 |
0,12 |
129.088.789 |
0,25 |
|
|
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
1.323.606 |
0,00 |
1.478.189 |
0,00 |
1.831.870 |
0,00 |
219.033 |
0,00 |
|
|
|
Accounts Payable |
27.967.740 |
0,05 |
29.578.934 |
0,06 |
53.925.981 |
0,09 |
49.554.005 |
0,09 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
51.432.000 |
0,10 |
|
|
|
Other Short-term Payable |
2.985.028 |
0,01 |
4.564 |
0,00 |
142.900 |
0,00 |
195.140 |
0,00 |
|
|
|
Advances from Customers |
544.538 |
0,00 |
291.026 |
0,00 |
3.092 |
0,00 |
26.832 |
0,00 |
|
|
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Taxes Payable |
17.262.191 |
0,03 |
4.531.904 |
0,01 |
8.084.564 |
0,01 |
8.803.025 |
0,02 |
|
|
|
Provisions |
0 |
0,00 |
3.580.523 |
0,01 |
6.846.644 |
0,01 |
17.458.662 |
0,03 |
|
|
|
Other Current Liabilities |
910.380 |
0,00 |
1.787.759 |
0,00 |
846.340 |
0,00 |
1.400.092 |
0,00 |
|
|
|
LONG-TERM LIABILITIES |
13.010.947 |
0,03 |
15.270.856 |
0,03 |
18.867.002 |
0,03 |
21.226.029 |
0,04 |
|
|
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Provisions |
13.010.947 |
0,03 |
15.270.856 |
0,03 |
18.867.002 |
0,03 |
21.226.029 |
0,04 |
|
|
|
STOCKHOLDERS' EQUITY |
447.075.463 |
0,87 |
440.656.941 |
0,89 |
496.070.497 |
0,85 |
373.282.537 |
0,71 |
|
|
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Paid-in Capital |
105.000.000 |
0,21 |
134.000.000 |
0,27 |
140.300.000 |
0,24 |
140.300.000 |
0,27 |
|
|
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Reserves |
254.320.992 |
0,50 |
255.550.406 |
0,51 |
249.864.002 |
0,43 |
188.458.012 |
0,36 |
|
|
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Net Profit (loss) |
87.754.471 |
0,17 |
51.106.535 |
0,10 |
105.906.495 |
0,18 |
44.524.525 |
0,09 |
|
|
|
TOTAL LIABILITIES AND EQUITY |
511.079.893 |
1,00 |
497.180.696 |
1,00 |
586.618.890 |
1,00 |
523.597.355 |
1,00 |
|
|
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure. Beginning from the financial statements of
31.12.2011, "Cheques Received" and "Outstanding Cheques"
figures are given under "Account Receivable" figure and
"Account Payable" figure respectively. |
INCOME STATEMENTS
|
||||||||||
|
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
(01.01-30.09.2012)
TL |
|
|
Net Sales |
558.094.893 |
1,00 |
487.703.518 |
1,00 |
615.221.749 |
1,00 |
685.592.582 |
1,00 |
410.908.738 |
1,00 |
|
Cost of Goods Sold |
243.734.658 |
0,44 |
216.954.402 |
0,44 |
254.878.334 |
0,41 |
297.923.942 |
0,43 |
226.812.408 |
0,55 |
|
Gross Profit |
314.360.235 |
0,56 |
270.749.116 |
0,56 |
360.343.415 |
0,59 |
387.668.640 |
0,57 |
184.096.330 |
0,45 |
|
Operating Expenses |
210.173.944 |
0,38 |
210.632.723 |
0,43 |
239.334.706 |
0,39 |
313.001.626 |
0,46 |
279.185.908 |
0,68 |
|
Operating Profit |
104.186.291 |
0,19 |
60.116.393 |
0,12 |
121.008.709 |
0,20 |
74.667.014 |
0,11 |
-95.089.578 |
-0,23 |
|
Other Income |
22.817.633 |
0,04 |
15.970.342 |
0,03 |
27.795.306 |
0,05 |
50.322.764 |
0,07 |
12.932.445 |
0,03 |
|
Other Expenses |
17.543.853 |
0,03 |
15.814.628 |
0,03 |
21.095.596 |
0,03 |
69.594.745 |
0,10 |
16.477.186 |
0,04 |
|
Financial Expenses |
1.084.015 |
0,00 |
248.321 |
0,00 |
296.802 |
0,00 |
1.635.557 |
0,00 |
9.325.841 |
0,02 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
108.376.056 |
0,19 |
60.023.786 |
0,12 |
127.411.617 |
0,21 |
53.759.476 |
0,08 |
-107.960.160 |
-0,26 |
|
Tax Payable |
20.621.585 |
0,04 |
8.917.251 |
0,02 |
21.505.122 |
0,03 |
9.234.951 |
0,01 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
87.754.471 |
0,16 |
51.106.535 |
0,10 |
105.906.495 |
0,17 |
44.524.525 |
0,06 |
-107.960.160 |
-0,26 |
FINANCIAL RATIOS
|
|||||
|
|
(2008) |
(2009) |
(2010) |
(2011) |
|
|
LIQUIDITY RATIOS |
|
|
|||
|
Current Ratio |
7,15 |
9,16 |
6,63 |
2,83 |
|
|
Acid-Test Ratio |
6,29 |
7,08 |
5,24 |
1,92 |
|
|
Cash Ratio |
0,54 |
1,23 |
1,05 |
0,05 |
|
|
ASSET STRUCTURE RATIOS |
|
|
|||
|
Inventory/Total Assets |
0,07 |
0,15 |
0,14 |
0,19 |
|
|
Short-term Receivable/Total Assets |
0,57 |
0,49 |
0,51 |
0,46 |
|
|
Tangible Assets/Total Assets |
0,27 |
0,20 |
0,12 |
0,18 |
|
|
TURNOVER RATIOS |
|
|
|||
|
Inventory Turnover |
7,15 |
2,99 |
3,15 |
3,01 |
|
|
Stockholders' Equity Turnover |
1,25 |
1,11 |
1,24 |
1,84 |
|
|
Asset Turnover |
1,09 |
0,98 |
1,05 |
1,31 |
|
|
FINANCIAL STRUCTURE |
|
|
|||
|
Stockholders' Equity/Total Assets |
0,87 |
0,89 |
0,85 |
0,71 |
|
|
Current Liabilities/Total Assets |
0,10 |
0,08 |
0,12 |
0,25 |
|
|
Financial Leverage |
0,13 |
0,11 |
0,15 |
0,29 |
|
|
Gearing Percentage |
0,14 |
0,13 |
0,18 |
0,40 |
|
|
PROFITABILITY RATIOS |
|
|
|||
|
Net Profit/Stockholders' Eq. |
0,20 |
0,12 |
0,21 |
0,12 |
|
|
Operating Profit Margin |
0,19 |
0,12 |
0,20 |
0,11 |
|
|
Net Profit Margin |
0,16 |
0,10 |
0,17 |
0,06 |
|
|
Interest Cover |
100,98 |
242,72 |
430,28 |
33,87 |
|
|
COLLECTION-PAYMENT |
|
|
|||
|
Average Collection Period (days) |
183,66 |
173,79 |
174,27 |
120,54 |
|
|
Average Payable Period (days) |
41,31 |
49,08 |
76,17 |
59,88 |
|
|
WORKING CAPITAL |
313372865,00 |
336594037,00 |
403680609,00 |
235806855,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US Dollar |
1 |
Rs.54.33 |
|
UK Pound |
1 |
Rs.80.89 |
|
Euro |
1 |
Rs.70.73 |
INFORMATION DETAILS
|
Report
Prepared by : |
NLM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for
credit transaction. It has above average (strong) capability for payment of
interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy.
General unfavourable factors will not cause fatal effect. Satisfactory capability
for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated from
a composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.