MIRA INFORM REPORT

 

 

Report Date :

13.03.2013

 

IDENTIFICATION DETAILS

 

Name :

FUJIFILM SERICOL INDIA PRIVATE LIMITED

 

 

Formerly Known As :

SERICOL INDIA PRIVATE LIMITED

 

 

Registered Office :

10/11 B U Bhandari Industrial Estate, Gat No. 151/2-2, Shirur, Sanawadi, Pune - 412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.02.1996

 

 

Com. Reg. No.:

11-097416

 

 

Capital Investment / Paid-up Capital :

Rs. 73.458 Millions

 

 

CIN No.:

[Company Identification No.]

U24223MH1996PTC097416

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES04856F

 

 

PAN No.:

[Permanent Account No.]

AABCS0098L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing of Printing Inks, Thinners and Additives and also Trading of Printing Inks, Thinners, Additives and Digital Machines.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1510000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Fujifilm Sericol International Limited’, UK. It is a well-established company having a good track record.

 

The financial position of the company appears to be sound and healthy. Directors are reported as well-experienced and knowledgeable businessmen.

 

Trade relations are reported as decent. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

10/11, B U Bhandari Industrial Estate, Gat No.151/2-2, Shirur, Sanawadi, Pune - 412208, Maharashtra, India

Tel. No.:

91-2137-252048/ 392500

Fax No.:

91-2137-392555

E-Mail :

serindia@vsnl.com

Website :

www.fujifilmsericol.in

 

 

DIRECTORS

 

AS ON 18.09.2012

 

Name :

Mr. Subramanyam Neelkantrao Mysore

Designation :

Managing director

Address :

Flat No. 16, Atlantis, Plot No.7, Kalyaninagar, Pune - 411006, Maharashtra, India.

Date of Birth/Age :

07.11.1947

Date of Appointment :

03.09.1998

DIN No.:

00067188

 

 

Name :

Mr. Pesi Kushru Choksey

Designation :

Director

Address :

Bentleys-Room 16, 17 Oliver Street, Colaba, Mumbai - 400039, Maharashtra, India

Date of Birth/Age :

02.02.1923

Date of Appointment :

23.02.1996

DIN No.:

00060508

 

 

Name :

Mr. Peter Joseph Kenehan

Designation :

Nominee director

Address :

24, Fitzmary Avenue, Westbrook, Margate, Kent UK CT95EL

Date of Birth/Age :

25.11.1958

Date of Appointment :

01.06.2010

DIN No.:

03034554

 

 

Name :

Takuo Ito

Designation :

Nominee director

Address :

8-19-59, Hisagi, Zushi, Kanagawa, Japan 2490001

Date of Birth/Age :

21.07.1957

Date of Appointment :

01.06.2010

DIN No.:

03040700

 

 

Name :

Prasanna Raghavarao Motupalli

Designation :

Nominee director

Address :

A/4, Ganga Heights, Ashiyana Park-II, Baner, Pune – 411007, Maharashtra, India

Date of Birth/Age :

20.02.1960

Date of Appointment :

01.07.2011

DIN No.:

03588377

 

 

Name :

Mr. Robert Augustus Fassam

Designation :

Nominee director

Address :

Sequoia Vale Road, Broadstairs, Kent, England CT 10 2JG

Date of Birth/Age :

10.06.1959

Date of Appointment :

18.09.2012

DIN No.:

06399669

 

 

KEY EXECUTIVES

 

Name :

Mr. Ganesh Krishnan

Designation :

General Manager – Marketing and Sales

 

 

Name :

Shashul Hede

Designation :

National Sales Manager – Analog Business

 

 

Name :

Mr. Sunil Happa

Designation :

General Manager – Finance, IT and Supply Chain 

 

 

Name :

Mr. Shankar Keshav Satpute

Designation :

Secretary

Address :

Flat No. 4, Building No. 11-C, Paschima Nagari, Kothrud, Pune - 411052, Maharashtra, India

Date of Birth/Age :

26.06.1938

Date of Appointment :

01.11.2001

PAN No.:

AKXPS7008M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 18.09.2012

 

Names of Shareholders

 

No. of Shares

 

Fujifilm Sericol International Limited, UK

 

7345799

Raghavrao P. Motupalli

 

1

Total

 

7345800

 

 

AS ON 18.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Printing Inks, Thinners and Additives and also Trading of Printing Inks, Thinners, Additives and Digital Machines.

 

 

Products :

ITC Code

Product Descriptions

3215

Printing Inks

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Hongkong and Shanghai Banking Corporation Limited, Amar Avinash Corporate City, Sector No. 11, Bound Garden Road, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Other loans and advances

0.000

0.258

Total

0.000

0.258

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

C - 401, Panchshil Techpark, Yerwada, Pune - 411006, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Holding Company :

Fujifilm Sericol International Limited, U.K

 

 

Holding Company of Parent Company

Fujifilm Sericol Overseas Holdings Limited, UK

 

 

Ultimate Holding Company :

Fujifilm Corporation, Japan

 

 

Fellow Subsidiary Company :

Ø       Fujifilm Speciality Ink Systems Limited, UK

Ø       Fujifilm North America Corporation, USA

Ø       Fujifilm Australia Pty Limited, Australia

Ø       Fujifilm Canada Inc., Canada

Ø       Fujifilm (Thailand) Limited, Thailand

Ø       Fujifilm Sericol Hong Kong Limited, Hong Kong

Ø       Fujifilm (Singapore) Pte Limited

Ø       Fujifilm (Malaysia) Sdn. Bhd

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,510,000

Equity Shares

Rs. 10/- each

Rs. 115.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,345,800

Equity Shares

Rs. 10/- each

Rs. 73.458 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

73.458

73.458

73.458

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

303.641

233.302

176.767

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

377.099

306.760

250.225

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.258

2.296

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.258

2.296

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

377.099

307.018

252.521

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

111.422

89.398

80.680

Capital work-in-progress

1.802

12.314

6.637

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.353

0.872

0.457

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

107.747

96.690

78.678

 

Sundry Debtors

111.617

70.037

79.138

 

Cash & Bank Balances

74.600

74.272

38.019

 

Other Current Assets

1.709

0.453

0.000

 

Loans & Advances

22.168

11.768

16.073

Total Current Assets

317.841

253.220

211.908

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

35.075

31.098

15.482

 

Other Current Liabilities

12.227

10.274

29.288

 

Provisions

7.017

7.414

2.391

Total Current Liabilities

54.319

48.786

47.161

Net Current Assets

263.522

204.434

164.747

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

377.099

307.018

252.521

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

436.435

379.299

337.874

 

 

Other Income

8.767

5.323

4.802

 

 

TOTAL                                     (A)

445.202

384.622

342.676

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

328.580

289.260

260.115

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

116.622

95.362

82.561

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.490

0.496

0.177

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

116.132

94.866

82.384

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.903

9.943

8.813

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.229

84.923

73.571

 

 

 

 

 

Less

TAX                                                                  (H)

33.891

28.388

25.801

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

70.338

56.535

47.770

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

50.882

42.993

26.920

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

57.915

48.646

31.697

 

BALANCE CARRIED TO THE B/S

63.305

50.882

42.993

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods (on FOB Basis)

100.639

47.196

 

 

Other Earnings

3.340

2.775

 

 

TOTAL EARNINGS

103.979

49.971

41.991

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

31.233

 

 

Trading Goods

 

 

45.132

 

 

Capital Goods

 

 

2.254

 

TOTAL IMPORTS

N.A.

N.A.

78.619

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.58

7.70

6.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

15.80

14.70

13.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.88

22.39

21.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.28

24.79

25.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.28

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.85

5.19

4.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATIONS:

 

The business environment throughout the year 2011-12 continued to be uninspiring. Inflation remained high. The oil prices continued to remain high, impacting the input costs of a number of industries. The rate of growth of industrial production was low, which curtailed demand in a number of sectors across the economy. The Company could not escape the effects of the recessionary conditions and the increase in input costs, particularly of these based on petroleum. The Company also faced contraction of demand from several segments. Demand from segments like containers, graphics, garments etc. dropped considerably during the year, while demand from the automotive applications and sign segment was static. The demand for digital inks also was lower than expected.

 

 

Under these trying circumstances, it was a challenge to overcome all these hurdles and to keep the steady pace of growth in revenues as well as profits. Once again the diverse product portfolio of the Company helped in imparting the necessary resilience to the operations, which stood the Company in good stead to face the recessionary pressures.

 

The Company could successfully offset the fall in demand from these sectors by tapping the demand from other sectors like label printing and decal printing. It also introduced new improved variety of phthalate free and PVC free ink for the garment printing application, which found unprecedented response from the export market in Europe and USA. With these exports the Company was able to double its foreign exchange earnings compared to the last year.

 

The Company has also been able to keep its expenses in check, which was very important in times of rising prices, as it ensured that in spite of increasing raw material costs, the profitability did not suffer.

 

The Company has a deep commitment to continual development of new products which will offer added value to the printing industry. Thus the Company has, during the year, developed and introduced several new products in the market. Some of these have already contributed to the growth achieved in the year, while some are more recently launched and the initial response from the market to them is encouraging. These include the improved PVC and Phthalate free garment green ink mentioned earlier, PVC and phthalate free ‘dye-blocker’ ink suitable for heat sensitive garments, a ‘first time in the industry’ solvent based gloss screen ink with minimum one year outdoor durability for industrial application, and a 3-year outdoor durability ink for signage and decal printing on aluminium and other metals. On the digital ink front, new solvent inks for use on machines with Seiko, Konica, Spectra and Ricoh heads were developed for both the domestic and export market.

 

The Directors are confident that these and other products still under development will provide a cutting edge to the Company’s competitive strength.

 

 

 

 

 

 

 

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.34

UK Pound

1

Rs. 80.90

Euro

1

Rs. 70.73

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.