MIRA
INFORM REPORT
|
Report Date : |
13.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
SABIC INNOVATIVE PLASTICS INDIA PRIVATE LIMITED (w.e.f 18.09.2007) |
|
|
|
|
Formerly Known
As : |
ENDURING PLASTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plastics Avenue, P O Jawahar Nagar, Vadodara - 391320, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
25.04.2007 |
|
|
|
|
Com. Reg. No.: |
04 - 50658 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 1086.225
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25202GJ2007PTC050658 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDE00346D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE7565N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Advanced Engineering Thermoplastics and Polycarbonate Sheets. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 11000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “SABIC Innovative Plastic Holding Singapore
Pte Limited, Singapore”. It is an established company having a satisfactory
track record. There appears some dip in the profitability of the company during
2012. However, trade relations are reported as fair. Business is active.
Payment terms are usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting for
more than half of India's output, with only one-third of its labor force. India
has capitalized on its large educated English-speaking population to become a
major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non co-operative (91-265-3068502).
LOCATIONS
|
Registered Office : |
Plastics Avenue, P O Jawahar Nagar, Vadodara - 391320, Gujarat, India |
|
Tel. No.: |
91-265-3068551/ 552/ 3068520 |
|
Fax No.: |
91-265-2232144/ 2232144 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Located at ·
Gurgaon ·
Mumbai ·
Bangalore ·
Pune ·
Chennai |
DIRECTORS
As on: 22.10.2012
|
Name : |
Mr. Venugopal K. Koka |
|
Designation : |
Whole Time Director |
|
Address : |
D-501 |
|
Date of Birth/Age : |
09.06.1956 |
|
Qualification : |
Masters in Industrial Engineering |
|
Date of Appointment : |
04.10.2007 |
|
DIN No.: |
01743860 |
|
|
|
|
Name : |
Mr. Mahesh Kumar Sharma |
|
Designation : |
Director |
|
Address : |
C-103, Carlton Estate DLF, phase – V, Gurgaon – 122 002, Haryana |
|
Date of Birth/Age : |
29.04.1978 |
|
Date of Appointment : |
11.08.2008 |
|
DIN No.: |
02317348 |
KEY EXECUTIVES
|
Name : |
Mr. Mayur Vasani |
|
Designation : |
Secretary |
|
Address : |
E-102, Lilac Residency, Vasna Bhayali Road, Vadodara - 290015, Gujarat, India |
|
Date of Appointment : |
21.09.2012 |
|
PAN No.: |
ACJPV3780D |
MAJOR SHAREHOLDERS
As on: 22.10.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sabic Innovative Plastics Holding Singapore Pte Limited, Singapore |
|
93479751 |
|
Sabic Innovative Plastics GP BV, The Netherlands |
|
15142794 |
|
Total |
|
108622545 |
Equity Share Break up (Percentage of Total Equity)
As on: 22.10.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Advanced Engineering Thermoplastics and Polycarbonate Sheets. |
||||||||||||||||
|
|
|
||||||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Advanced Engineering Plastics |
M.T. |
28010 |
19432 |
|
Polycarbonate Sheets |
M.T. |
3946 |
2557713 |
GENERAL INFORMATION
|
No. of Employees : |
250 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
HDFC Bank, Delhi Branch, Bangalore, Karnataka,
India ·
ABN Amro Bank, Bangalore, Karnataka, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountant |
|
Address : |
Hindustan Times Building, 18-20 Kasturba Gandhi Marg, 6th Floor, New Delhi, India |
|
PAN.: |
AALFS0506L |
|
|
|
|
Holding Company
: |
Sabic Innovative Plastics Holding Singapore Pte Limited, Singapore |
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
114990000 |
Equity Shares |
Rs.10/- each |
Rs. 1149.900 Millions |
|
10000 |
Preference Shares |
Rs.10/- each |
Rs. 0.100 Millions |
|
|
Total |
|
Rs. 1150.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
108622545 |
Equity Shares |
Rs.10/- each |
Rs. 1086.225
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1086.225 |
1086.225 |
1086.225 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1783.654 |
1597.830 |
1113.455 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2869.879 |
2684.055 |
2199.680 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.118 |
0.728 |
3.234 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.118 |
0.728 |
3.234 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2869.997 |
2684.783 |
2202.914 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
767.367 |
498.233 |
524.057 |
|
|
Capital work-in-progress |
25.601 |
95.637 |
8.687 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
56.739 |
80.618 |
44.807 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1379.885
|
1219.673 |
799.560
|
|
|
Sundry Debtors |
2222.022
|
1749.729 |
1405.201
|
|
|
Cash & Bank Balances |
159.519
|
74.397 |
294.121
|
|
|
Other Current Assets |
0.543
|
0.465 |
0.092
|
|
|
Loans & Advances |
626.601
|
271.216 |
149.282
|
|
Total
Current Assets |
4388.570
|
3315.480 |
2648.256 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2155.423
|
1059.108 |
831.078
|
|
|
Other Current Liabilities |
88.876
|
102.350 |
66.094
|
|
|
Provisions |
123.981
|
143.727 |
125.721
|
|
Total
Current Liabilities |
2368.280
|
1305.185 |
1022.893 |
|
|
Net Current Assets |
2020.290
|
2010.295 |
1625.363
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2869.997 |
2684.783 |
2202.914 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10683.900 |
9242.800 |
7035.300 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL (A) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
NA |
NA |
NA |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
365.500 |
818.500 |
624.000 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES (D) |
2.000 |
1.100 |
0.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
363.500 |
817.400 |
623.100 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
87.700 |
79.800 |
94.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
275.900 |
737.600 |
529.100 |
|
|
|
|
|
|
|
|
|
|
TAX (H) |
90.100 |
253.200 |
189.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
185.800 |
484.400 |
339.800 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
0.000 |
0.000 |
81.500 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
13.800 |
|
|
BALANCE CARRIED
TO THE B/S |
185.800 |
484.400 |
244.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
76.500 |
81.200 |
39.923 |
|
|
TOTAL EARNINGS |
76.500 |
81.200 |
39.923 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
CIF Value of Imports |
4363.800 |
3221.500 |
0.000 |
|
|
|
Raw Materials |
0.000 |
0.000 |
2038.166 |
|
|
|
Capital Goods |
0.000 |
0.000 |
27.064 |
|
|
TOTAL IMPORTS |
4363.800 |
3221.500 |
2065.230 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.71 |
4.46 |
3.13 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
2.58
|
7.98 |
7.52 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.35
|
19.34 |
16.68 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.27 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.85
|
2.54 |
2.59 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS:
(Rs
in Millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
Creditors due small micro enterprises |
|
1059.108 |
0.778 |
|
Creditors due others |
|
|
830.300 |
|
Total |
2155.423
|
1059.108 |
831.078 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
Note:
The registered office of the company has been shifted from
Dharmsingh Park NH No. 8, P.B. No.3, Nadiad - 387002, Gujarat, India to present address
w.e.f. 30.08.2007.
PERFORMANCE REVIEW:
The Company achieved a Net Turnover of Rs. 10683.900 Millions during the Financial Year under review, up by 16%, as against Rs. 9242.800 Millions for the previous financial year. The growth in the turnover is contributed by growth in specific industry segments and management efforts to increase market share. The Profit before Interest, Depreciation and Taxes of the Company was Rs. 185.800 Millions as against Rs. 484.400 Millions for the previous financial Year. Total Production for the financial year was 27,180 MT as against 21,989 MT for the previous financial year. There was an increase in the production capacity utilization which stood at 83% as against that of 77% in the previous financial year.
FIXED ASSETS:
·
· Buildings (including leasehold improvements)
· Plant and Machinery
· Furniture, Fixtures
· Office Equipment
· Computers
· Vehicles
· Software
· Non-compete fees
· Brand License
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.34 |
|
|
1 |
Rs.80.90 |
|
Euro |
1 |
Rs.70.73 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
RAJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.