MIRA INFORM REPORT

 

 

Report Date :

15.03.2013

 

IDENTIFICATION DETAILS

 

Name :

L.B.S.  LABORATORY  LIMITED PARTNERSHIP - 213911

 

 

Registered Office :

602  Soi  Panich-Anant,  Sukhumvit  71  Road,    Klongtonnua, Wattana, Bangkok   10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

29.01.1968

 

 

Com. Reg. No.:

0103511001446 

 

 

Legal Form :

Limited  Partnership

 

 

Line of Business :

Manufacturer,  distributor  &  exporter of pharmaceutical  products

 

 

No. of Employees :

320

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


Company name

 

L.B.S.  LABORATORY  LIMITED PARTNERSHIP

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           602  SOI  PANICH-ANANT,  SUKHUMVIT  71  ROAD,                                                                                                                                                                  KLONGTONNUA,  WATTANA,  BANGKOK   10110

TELEPHONE                                        :           [662]   392-4082-3,  392-4166                             

FAX                                                      :           [662]   391-7122-3         

E-MAIL  ADDRESS                               :           benz@lbslab.com                    

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                    :           1968    

REGISTRATION  NO.                           :           0103511001446 

TAX  ID  NO.                                         :           3102086392      

CAPITAL REGISTERED                        :           BHT.  50,000,000 

CAPITAL PAID-UP                                :           BHT.  50,000,000 

PARTNER’S  PROPORTION                  :           THAI          :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31           

LEGAL  STATUS                                  :           LIMITED  PARTNERSHIP

EXECUTIVE                                         :           MR.  PIYA  THIRAKARN,  THAI

                                                                        MANAGING  PARTNER

 

NO.  OF  STAFF                                   :           320

LINES  OF  BUSINESS                         :           PHARMACEUTICAL  PRODUCTS          

                                                                        MANUFACTURER,  DISTRIBUTOR  &  EXPORTER

 

                                   

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 


HISTORY

 

The  subject  was  formed  on  January  29,  1968  as  a  limited  partnership  under  the  registered  name  L.B.S.  LABORATORY  LIMITED  PARTNERSHIP,  by Mr.  Piya  Thirakarn  and  family,  with  the  business  objective  initially  to  operate  license  manufacture  for  human  pharmaceutical  products  with  GMP  practice,  especially  in  therapeutic  area.  It  obtains  the  manufacturing  license  from  the  Ministry  of  Public  Health, Thailand.

 

Presently,  its  business  expands  to  produce  herbals  and  personal  care  products. It  currently  employs  approximately  320  staff. 

 

The  subject  achieved  the  standard  ISO 9001 : 2000,  ISO 14001 : 2000 certifications,  by  TUV certified  company,  as  well  as  GLP [ISO/IEC 17025]  certification  from  Ministry  of  Public  Health.  It  is  also  a  member  of  Thai  Pharmaceutical  Manufacturer  Association.

 

The  subject’s  registered  address  is  602  Soi  Panich-anant,  Sukhumvit  71  Rd.,  Klongtonnua,  Wattana,  Bangkok  10110,  and  this  is  the  subject’s  current  operating  address.

 

 

AUTHORIZED  PERSON

 

Mr. Piya  Thirakarn

Mrs. Saovalak  Thirakarn

Ms. Leela [Oranee] Thirakarn

 

Anyone  of  the  above  partners  can  sign  on  behalf  of  the  subject  with  seal  affixed.  All  of  them  bear  full  financial  responsibilities  by  law.

 

Note.

Ms. Oranee  Thirakarn  changed  her  name  to  Ms. Leela,  on  November  4,  2004.

 

 

MANAGEMENT

 

Mr.   Piya  Thirakarn   is  the  Managing  Partner.

He  is  Thai  nationality  with  the  age  of  75  years  old.

 

Mrs.  Saovalak  Thirakarn  is  the  General  Manager.

She  is  Thai  nationality  with  the  age  of  73  years  old.

 

Ms.  Leela  [Oranee]  Thirakarn  is  the  Assistant  Manager

She  is  Thai  nationality  with  the  age  of  48  years  old.

 

 


BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  pharmaceuticals [pharma  drugs],  and  herbal  products,  with  all  forms  of  dosage  units,  such  as  Chotisan  capsules,  Spirulina  capsules  and  tablets,  Garcinia  capsules,  Think  Ginko  Extract  capsules,  Ginseng  capsules,  and  other  natural  nutritional  food  products,  such  as  Chromium  tablets,  Shark  cartilage  capsules,  Silymarin  capsules,  Mineral  tablets  and  Calcium  Ferrous  preparations,  as  well  as  personal  care  products.

 

MAJOR   BRANDS

“ACETIN”,  “MEGROL”,  “KANOLONE”,  “CEFALON”  and  etc.

 

PURCHASE

80%  of  raw  materials  is  purchased  from  local  suppliers,  and  the  rest  is  imported  from  Germany,  U.S.A.,   France,  Republic  of  China  and  United Kingdom.

 

MAJOR  SUPPLIERS

P.R.  Chemical  Co.,  Ltd.          :  Thailand

Bank  Trading  Co.,  Ltd.            :  Thailand

 

SALES  [LOCAL]

60%  of  its  products  is  sold  locally  to  hospital,  drug  store  and  others  both  private  company  and  government  sectors.

 

EXPORT  [COUNTRY]

40%  of  its  products  is  exported  to  Singapore,  Taiwan,  Malaysia,  Hong  Kong,  Vietnam,  Laos,  Philippines,  Indonesia,  Republic  of  China,  and  many  countries  in  Africa  and  Middle  East region.

 

MAJOR  CUSTOMERS

Buriram  Hospital                                   :  Thailand

Maharat  Nakornrachasima  Hospital       :  Thailand

General  Hospitals                                 :  Thailand

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are  by  cash  or  on  the  credit  term  of  30-60 days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight.

Exports  are  against  L/C  at  sight.

 

BANKING

Bangkok  Bank  Public  Co.,  Ltd.                       [Sukhumvit  Rd.]

Siam  Commercial  Bank Public  Co.,  Ltd.          [Sukhumvit  Rd.]

 

EMPLOYMENT

The  subject  employs  approximately  320 staff.   [office  staff  &  factory  worker]

 

LOCATION   DETAILS

The  premise  is  owned  for  operating  office  at  the  heading  address  in  a  residential/commercial  area.

 

Factory  and  warehouse  are  located  at  50  Moo  3,  Liebklong  7  Road,  T. Buengkamproi,  A. Lamlukka,  Pathumthani  12150.

 

COMMENT

The  subject  initiated  a  robust  business  conglomerate  in  pharmaceuticals  by  successful  marketing  approach  and  the  consistent  high  quality  products.  

 

It   is  one  of  a  few  Thai  pharmaceutical  companies  to  make  a  step  into  exports  successfully,  establishing  the  name  in  many  destinations  including  Central  America,  Middle  East,  Africa  and  South-East  Asia  region  with  over  150  product  registrations  in  more  than  17  countries  and  domestic  markets.

 

 

FINANCIAL INFORMATION

 

The   capital  was  initially  registered  at  Bht.  10  million,  which  was  carried  by  6  persons  as  follows:

 

Mr.  Piya  Thirakarn                                Bht.  3,000,000  [Unlimited  Partner]

Mrs.  Saovalak  Thirakarn                       Bht.  3,000,000             

Ms.  Oranee  Thirakarn                           Bht.  1,000,000 

Ms.  Vallapa  Thirakarn                           Bht.  1,000,000

Mr.  Peerawat  Thirakarn             Bht.  1,000,000 

Mr.  Thitapong  Thirakarn                        Bht.  1,000,000

 

On  September  10,  1996  capital  was  increased  to  Bht.  20  million,  which  was  carried  by  6  persons  follows:

 

Name                            Age                  Amount

Mr.  Piya  Thirakarn                                Bht.  6,000,000 [Unlimited  Partner]        

Mrs.  Saovalak  Thirakarn                       Bht.  6,000,000

Ms.  Oranee  Thirakarn                           Bht.  2,000,000

Mr.  Peerawat  Thirakarn             Bht.  2,000,000

Ms.  Vallapa  Thirakarn                           Bht.  2,000,000

Mr.  Thitapong  Thirakarn                        Bht.  2,000,000

 

Later   the  capital  was  increased  to  Bht.  50  million,  which  was  carried  by  6  persons  follows:

 

Name                                                   Age           Amount

 

Mr.  Piya  Thirakarn                                75         Bht.  15,000,000   [Unlimited  Partner]    

Mrs.  Saovalak  Thirakarn                       73         Bht.  15,000,000   [Unlimited  Partner]

Ms.  Leela [Oranee]  Thirakarn                48         Bht.    5,000,000   [Unlimited  Partner]

Mr.  Peerawat  Thirakarn             45         Bht.    5,000,000

Ms.  Phannalak  Thirakarn                       47         Bht.    5,000,000

Mr.  Thitapong  Thirakarn                        43         Bht.    5,000,000

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Ms.  Poonsri  Preechapanich  No.  1591

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2011,  2010  &  2009  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

2009

 

 

 

 

Cash  and Cash Equivalents     

31,662,429.87

56,908,251.63

56,331,166.82

Trade  Accounts  &  Notes  Receivable 

136,052,084.17

114,666,012.35

104,766,877.01

Inventories     

9,125,974.94

10,604,332.70

7,143,690.57

Other  Current  Assets                  

3,345,148.02

5,414,552.44

3,257,953.67

 

 

 

 

Total  Current  Assets                

180,185,637.00

187,593,149.12

171,499,688.07

 

 

 

 

Fixed Assets

56,472,390.19

67,417,988.27

77,374,273.97

Other  Non - current  Assets                    

168,650,167.52

82,526,519.15

8,890,454.13

 

Total  Assets                 

 

405,308,194.71

 

337,537,656.54

 

257,764,416.17

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2011

2010

2009

 

 

 

 

Trade  Accounts   Payable    

15,083,847.59

17,705,371.61

12,063,199.25

Other  Payable

79,039,268.55

53,408,903.75

24,509,175.23

Accrued  Expenses

35,035,375.12

27,579,255.25

40,533,694.26

 

 

 

 

Total Current Liabilities

129,158,491.26

98,693,530.61

77,106,068.74

 

Loan  Payable  Bank

 

71,035,997.00

 

46,035,997.00

 

-

Loan

72,000,000.00

72,000,000.00

62,730,000.00

 

Total  Liabilities            

 

272,194,488.26

 

216,729,527.61

 

139,836,068.74

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Capital  Paid                     

50,000,000.00

50,000,000.00

50,000,000.00

Retained Earning  Unappropriated

 83,113,706.45

70,808,128.93

67,928,347.43

 

Total Shareholders' Equity

 

133,113,706.45

 

120,808,128.93

 

117,928,347.43

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

405,308,194.71

 

 

337,537,656.54

 

 

257,764,416.17

 

                                                  

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2011

2010

2009

 

 

 

 

Sales  Income

285,847,714.82

253,193,748.91

254,923,127.47

Compensation  Tax [Tax  Card]

329,197.49

458,396.26

733,163.25

Gain on Exchange Rate

5,303,031.13

-

-

Other  Income          

1,231,024.21

122,690.95

612,541.08

 

Total  Revenues           

 

292,710,967.65

 

253,774,836.12

 

256,268,831.80

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

197,176,736.22

172,247,503.24

173,773,549.55

Selling  Expenses

35,500,993.35

31,122,985.55

30,354,859.52

Administrative  Expenses

36,791,774.69

41,272,439.59

35,117,856.20

Other Expenses

3,200,114.60

3,646,676.37

3,432,060.95

 

Total Expenses             

 

272,669,618.86

 

248,289,604.75

 

242,678,326.22

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

20,041,348.79

 

5,485,231.37

 

13,590,505.58

Financial Costs

[1,487,116.98]

[385,887.97]

-

Income  Tax

[6,248,654.29]

[2,219,561.90]

[4,759,536.12]

 

Net  Profit / [Loss]

 

12,305,577.52

 

2,879,781.50

 

8,830,969.46

Retained  Earning, Beginning  of  Year

70,808,128.93

67,928,347.43

59,097,377.97

 

 

 

 

Retained  Earning,  End  of  Year

83,113,706.45

70,808,128.93

67,928,347.43

 

 

 


fINANCIAL  ANALYSIS

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.40

1.90

2.22

QUICK RATIO

TIMES

1.30

1.74

2.09

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

5.06

3.76

3.29

TOTAL ASSETS TURNOVER

TIMES

0.71

0.75

0.99

INVENTORY CONVERSION PERIOD

DAYS

16.89

22.47

15.00

INVENTORY TURNOVER

TIMES

21.61

16.24

24.33

RECEIVABLES CONVERSION PERIOD

DAYS

173.73

165.30

150.01

RECEIVABLES TURNOVER

TIMES

2.10

2.21

2.43

PAYABLES CONVERSION PERIOD

DAYS

27.92

37.52

25.34

CASH CONVERSION CYCLE

DAYS

162.70

150.25

139.67

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

68.98

68.03

68.17

SELLING & ADMINISTRATION

%

25.29

28.59

25.68

INTEREST

%

0.52

0.15

-

GROSS PROFIT MARGIN

%

33.42

32.20

32.36

NET PROFIT MARGIN BEFORE EX. ITEM

%

7.01

2.17

5.33

NET PROFIT MARGIN

%

4.30

1.14

3.46

RETURN ON EQUITY

%

9.24

2.38

7.49

RETURN ON ASSET

%

3.04

0.85

3.43

EARNING PER SHARE

BAHT

24.61

5.76

17.66

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.67

0.64

0.54

DEBT TO EQUITY RATIO

TIMES

2.04

1.79

1.19

TIME INTEREST EARNED

TIMES

13.48

14.21

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

12.90

(0.68)

 

OPERATING PROFIT

%

265.37

(59.64)

 

NET PROFIT

%

327.31

(67.39)

 

FIXED ASSETS

%

(16.24)

(12.87)

 

TOTAL ASSETS

%

20.08

30.95

 

 


 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 12.9%. Turnover has increased from THB 253,193,748.91 in 2010 to THB 285,847,714.82 in 2011. While net profit has increased from THB 2,879,781.50 in 2010 to THB 12,305,577.52 in 2011. And total assets has increased from THB 337,537,656.54 in 2010 to THB 405,308,194.71 in 2011.                       

           

PROFITABILITY : SATISFACTORY

 

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

33.42

Impressive

Industrial Average

21.87

Net Profit Margin

4.30

Satisfactory

Industrial Average

5.71

Return on Assets

3.04

Deteriorated

Industrial Average

7.89

Return on Equity

9.24

Acceptable

Industrial Average

16.28

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is   33.42%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 4.3%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 3.04%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 9.24%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.40

Satisfactory

Industrial Average

1.59

Quick Ratio

1.30

 

 

 

Cash Conversion Cycle

162.70

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.4 times in 2011, decreased from 1.9 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.3 times in 2011, decreased from 1.74 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 163 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.67

Acceptable

Industrial Average

0.46

Debt to Equity Ratio

2.04

Risky

Industrial Average

0.92

Times Interest Earned

13.48

Impressive

Industrial Average

6.11

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 13.48 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.67 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Uptrend

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

5.06

Impressive

Industrial Average

2.77

Total Assets Turnover

0.71

Acceptable

Industrial Average

1.37

Inventory Conversion Period

16.89

 

 

 

Inventory Turnover

21.61

Impressive

Industrial Average

3.68

Receivables Conversion Period

173.73

 

 

 

Receivables Turnover

2.10

Satisfactory

Industrial Average

2.76

Payables Conversion Period

27.92

 

 

 

 

The company's Account Receivable Ratio is calculated as 2.10 and 2.21 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 decreased from 2010. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 22 days at the end of 2010 to 17 days at the end of 2011. This represents a positive trend. And Inventory turnover has increased from 16.24 times in year 2010 to 21.61 times in year 2011.

 

The company's Total Asset Turnover is calculated as 0.71 times and 0.75 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Downtrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.81.33

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.