1. Summary Information

Country

India

Company Name

MAP STEELS (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Manoj Nemani

Principal Name 2

Mr. Prashant Nemani

Our Reference #

213433

Registration #

04-056155

Street Address

402, Maurya Atria, Near Shraddha Petrol Pump, Near Kasturi Tower, Bodakdev, Ahmedabad – 380015, Gujarat, India

Established Date

16.02.2009

SIC Code

--

Telephone#

91-79-40039130

Business Style 1

Manufacturing

Fax #

Not Available

Business Style 2

Distributor

Homepage

Not Available

Product Name 1

HR/MS Strips and Pipes

# of employees

Not Available

Product Name 2

Mobile Hand Sets

Paid up capital

Rs.3,382,000/-

Product Name 3

Accessories

Shareholders

Bodies Corporate (18.48%), Directors or relatives or director (81.52%)

Banking

ING Vysya Bank Limited

Public Limited Corp.

No

Business Period

3 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (36)

Related Company

Relation

Country

Company Name

CEO

Associates Concern

-

Jai Tripati Steels Private Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

184,300,000

Current Liabilities

94,436,000

Inventories

88,064,000

Long-term Liabilities

238,436,000

Fixed Assets

125,955,000

Other Liabilities

3,643,000

Deferred Assets

0,000

Total Liabilities

336,515,000

Invest& other Assets

0,000

Retained Earnings

238,436,000

 

0

Net Worth

61,804,000

Total Assets

398,319,000

Total Liab. & Equity

398,319,000

 Total Assets

(Previous Year)

218,953,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

2,878,362,000

Net Profit

20,688,000

Sales(Previous yr)

1,701,034,000

Net Profit(Prev.yr)

18,083,000


MIRA INFORM REPORT

 

 

Report Date :

15.03.2013

 

IDENTIFICATION DETAILS

 

Name :

MAP STEELS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

402, Maurya Atria, Near Shraddha Petrol Pump, Near Kasturi Tower, Bodakdev, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.02.2009

 

 

Com. Reg. No.:

04-056155

 

 

Capital Investment / Paid-up Capital :

Rs.20.295 Millions

 

 

CIN No.:

[Company Identification No.]

U27109GJ2009PTC056155

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM09438C

 

 

PAN No.:

[Permanent Account No.]

AAFCM9154P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of Manufacturing of HR/MS Strips and Pipes and Trading/distribution of Mobile Hand Sets & Accessories.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low. The external borrowing seems to be huge.

 

However, there appears growth in its sales turnover during the year 2011-2012.

 

Trade relations are reported to be fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

402, Maurya Atria, Near Shraddha Petrol Pump, Kasturi Tower, Badkadev, Ahmedbad – 380015, Gujarat, India

Tel. No.:

91-79-40039130

Fax No.:

Not Available

E-Mail :

kmshah_ca@hotmail.com

mapsteels@gmail.com

 

 

Branch Office :

2, 13th  Block, 9th  Cross Kumara Park West, Bangalore-560020, Karnataka, India

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Praveen Nemani

Designation :

Director

Address :

13/386, 3-A, Civil Lines, Kanpur – 208001, Uttar Pradesh , India

Date of Birth/Age :

16.06.1960

Date of Appointment :

01.08.2009

DIN No.:

01111455

 

 

Name :

Mr. Manoj Nemani

Designation :

Director

Address :

13/386, 3-A, Civil Lines, Kanpur, India

Date of Birth/Age :

11.10.1980

Date of Appointment :

16.02.2009

DIN No.:

01842350

 

 

Name :

Mr. Prashant Praveen Nemani

Designation :

Director

Address :

13/386, 3-A, Civil Lines, Kanpur, India

Date of Birth/Age :

22.04.1987

Date of Appointment :

16.02.2009

DIN No.:

02431808

 

 

Name :

Mr. Rakesh Kumar Dhurka

Designation :

Additional Director

Address :

H 81, Shastri Nagar, Jodhpur -  342001, Rajasthan, India

Date of Birth/Age :

02.01.1959

Date of Appointment :

01.08.2009

DIN No.:

02434827

 

 

Name :

Mr. Siddharth Dhurka

Designation :

Additional Director

Address :

H 81, Shastri Nagar, Jodhpur- 342001, Rajasthan, India

Date of Birth/Age :

27.08.1983

Date of Appointment :

01.08.2009

DIN No.:

02745654

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Prashant Nemani

 

166500

Manoj Nemani

 

319500

Praveen Nemani

 

92250

Rakesh Kumar Dhurka

 

712500

Siddharth Dhurka

 

152250

Kusum Dhurka

 

150000

Laxmi Narayan

 

121260

Shakuntla Agarwal

 

22500

Yakti Agarwal

 

22740

Praveen Nemani HUF

 

195000

Kiran Nemani

 

75000

Total

 

2029500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

18.48

Directors or relatives of Directors

81.52

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of Manufacturing of HR/MS Strips and Pipes and Trading/distribution of Mobile Hand Sets & Accessories.

 

 

Products :

Products

ITC Code

Trading in Mobile Handsets (Including Demo Set) and Accessories

8517

Trading in Mobile Handsets (Including Demo Set) and Accessories

85173000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • ING Vysya Bank Limited, Shop No.1 And 2,Ground Floor, Parswa Tower,Near Pakwan-II, S G Road,, Bodakdev - 380054, Gujarat, India
  • ING Vysya Bank Limited, P.B.No.4038, Chanakya Building, Near Dinesh Hall, Off Ashram Road,, Ahmedabad - 380009, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Rupee term loans from banks

50.828

51.414

Term loans from others

0.320

 

Short Term Borrowing

 

 

Rupee term loans from banks

139.259

 

Total

190.407

51.414

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah Kantilal and Company

Chartered Accountants

Address :

806, Mauryansh Elanza, Near Parekh's Hospital, Shyamal Cross Road, Satellite, Ahmedabad-380015, Gujarat, India

PAN.:

AAMFS3865K

 

 

Associates/Subsidiaries :

  • Jai Tripati Steels Private Limited

CIN No.: U27100GJ2005PTC045541

  • S and S Enterprise

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2029500

Equity Shares

Rs.10/- each

Rs.20.295 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.295

3.383

3.383

2] Share Application Money

0.000

8.600

10.000

3] Reserves & Surplus

41.509

37.732

19.649

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

61.804

49.715

33.032

LOAN FUNDS

 

 

 

1] Secured Loans

190.407

51.414

16.218

2] Unsecured Loans

48.029

10.245

16.117

TOTAL BORROWING

238.436

61.659

32.335

DEFERRED TAX LIABILITIES

3.521

0.000

0.028

 

 

 

 

TOTAL

303.761

111.374

65.395

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

125.955

11.722

10.812

Capital work-in-progress

0.000

39.039

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.023

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

88.064

67.737

60.790

 

Sundry Debtors

149.095

71.038

87.281

 

Cash & Bank Balances

15.269

11.756

15.186

 

Other Current Assets

0.092

0.957

2.123

 

Loans & Advances

19.844

16.543

5.418

Total Current Assets

272.364

168.031

170.798

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

63.692

91.971

110.128

 

Other Current Liabilities

30.744

6.108

1.071

 

Provisions

0.122

9.500

5.200

Total Current Liabilities

94.558

107.579

116.399

Net Current Assets

177.806

60.452

54.399

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.138

0.184

 

 

 

 

TOTAL

303.761

111.374

65.395

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2878.362

1701.034

1071.093

 

 

Other Income

NA

NA

1.946

 

 

TOTAL                                     (A)

NA

NA

1073.039

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2769.849

1611.316

1035.857

 

 

Employee Cost

13.822

 

 

Selling and Distribution Expenses

NA

NA

5.802

 

 

Preliminary Expenses

 

 

0.046

 

 

TOTAL                                     (B)

 

 

1055.527

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

17.512

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.910

0.337

2.054

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

NA

15.458

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.606

0.838

0.429

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

NA

NA

15.029

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

5.227

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

20.688

18.083

9.802

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

9.802

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

19.84

53.46

28.98

 

Diluted

19.84

15.09

7.32

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

0.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

1.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

8.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.86

1.24

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.88

1.56

1.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATION:

 

The company has achieved a sales - turnover of Rs. 2878.362 Millions as compared to Previous year Rs. 1701.034 Millions. The Board of Directors of your company is pleased to inform you that Sales turnover has been significantly increased during the year under consideration, the Company has made net profit after tax of Rs. 20.688 Millions after providing a Depreciation of Rs. 3.606 Millions.

 

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Deposits

48.029

10.245

Total

48.029

10.245

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U27109GJ2009PTC056155

Name of the company

MAP STEELS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

402, Maurya Atria, Near Shraddha Petrol Pump, Near Kasturi Tower, Bodakdev, Ahmedabad – 380015, Gujarat, India

kmshah_ca@hotmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10298283

Type of charge

  • Immovable property
  • Book debts
  • Movable property (not being pledge)
  • Floating charge
  • Others (Hypothecation of stocks.)

Particular of charge holder

ING Vysya Bank Limited, Shop No.1 and 2,Ground Floor, Parswa Tower,Near Pakwan-II ,S G Road, Bodakdev, Gujarat – 380054, India

cms@companiesinn.com

Nature of instrument creating charge

Supplemental Facility Cum Hypothecation Agreement.

Mortgage by Deposit of title deeds.

Date of instrument Creating the charge

21.02.2012

Amount secured by the charge

Rs.260.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC-Samsung Division/CC-Stock : IVBR+2.05%

BG-Samsung Division : Commission 1%p.a. on porata basis.

TL I -II(Existing) : IVBR+2.05%

 

Terms of Repayment

CC-Samsung Division : On Demand

BG-Samsung Division : On Demand

CC-Stock : On Demand

TL I -II(Existing) : No Change

 

Margin

CC-Samsung Division : 25% on stocks and 30% on book debts.

BG-Samsung Division : 15% cash margin with due noting of lien.

CC-Stock : 25% on stocks and 30% on book debts.

TL I (Existing) : 25%

TL I -II(Existing) : 44%

 

Extent and Operation of the charge

First charge on the stocks and book debts of the company both present and future.

First charge on the movable fixed assets of the company.

First charge on the immovable property of the company.

 

Others

Nil

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All the stocks, movable fixed assets and book debts of the company both present and future.

Immovable property bearing Plot No.28,Sy Nos.173(Part),178(Part),179(Part) and 273(part) of Gollapuram Village, Hindupur Mandal, Anantapur Dt.,AP measuring an extent of Ac.12.50 of land(contd..ii) situated Industrial Park,Gollapuram.

Particulars of the present modification

The total limit has been enhanced from Rs.205.000 Millions to Rs.260.000 Millions as follows:

 

Limit                              Existing     Modified

(Amount in Millions)

CC-Samsung Division    50.000      90.000  

BG-Samsung Division    35.000      50.000

CC-Stock Division          50.000      50.000

TL I (Existing)                50.000      50.000

TL II (Existing)               20.000      20.000

 

All other terms and conditions are remain same.

 

 

 

FIXED ASSETS:

 

  • Land and Building
  • Office Equipment
  • Furniture and Fixture
  • Computer
  • Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.81.33

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.