MIRA INFORM REPORT

Report Date :

15.03.2013

IDENTIFICATION DETAILS

Name :	MY DEAR DIAMONDS BVBA
Registered Office :	Pelikaanstraat 62 Antwerpen 2018
Country :	Belgium
Financials (as on) :	31.12.2011
Date of Incorporation :	22.02.2005
Com. Reg. No.:	872381178
Legal Form :	Private Limited Company (BL/LX)
Line of Business :	Wholesale of diamonds and other precious stones
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	No Complaints
Litigation :	Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
Belgium	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

Belgium - ECONOMIC OVERVIEW

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 2.0%, the unemployment rate decreased slightly to 7.7% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011. Despite the relative improvement in Belgium's budget deficit, public debt hovers near 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian arm of a Franco-Belgian bank. An ageing population and rising social expenditures are mid- to long-term challenges to public finances.

Source : CIA

Business number	872381178	Company name	MY DEAR DIAMONDS BVBA
		Telephone number	032253676
Address	PELIKAANSTRAAT 62 ANTWERPEN	Fax number	-
Post code	2018	Number of staff	0
Date of establishment	22/02/2005

Ultimate holding company

Company name	Company Number
-	-

Accounts & ratios

Date of latest accounts	Turnover	Profit Before Tax	Net worth
31/12/2011		20,191	53,795
31/12/2010		-6,401	37,614
31/12/2009		5,191	44,015

Accounts & ratios

Date of latest accounts	Balance Total	Investments	Capital	Cash Flow	Number of Employees
31/12/2011	3,422,625		18,600	224,528	0
31/12/2010	3,303,101		18,600	283,405	0
31/12/2009	2,580,152		18,600	77,557	0

Trends

Profitability
Liquidity
Net worth

Payment expectations

Past payments		Payment expectation days	-
Industry average payment expectation days	176.30	Industry average day sales outstanding	109.72
Day sales outstanding	-

Court data summary

Bankruptcy details
Court action type	no
Protested bills
Bill amount	-
NSSO details
Date of summons	-

Business number	872381178	Company name	MY DEAR DIAMONDS BVBA
Fax number	-	Date founded	22/02/2005
Company status	active	Company type	Private Limited Company (BL/LX)
Currency	Euro (€)	Date of latest accounts	31/12/2011
Activity code	46761	liable for VAT	yes
Activity description	Wholesale of diamonds and other precious stones	VAT Number	BE.0872.381.178
Belgian Bullettin of Acts Publications	moniteur belge

Contractor details

Check Article 30 Bis

Registered contractor number	-
Contractor description	-
Date struck off register

Personnel limit NSSO

Code	-
Description	-

Joint Industrial Committee (JIC)

Export accounts to CSV file

comparison mode

average

median

Profit & loss

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		52
Currency	EUR		EUR		EUR
Turnover	-	-	-	-	-	57,071,239	-
Total operating expenses	-	-	-	-	-	56,388,961	-
Operating result	23,465	1187	-1,976	-123	8,507	262,084	-91.05
Total financial income	12	-74.96	47	-3.23	48	170,510	-99
Total financial expenses	3,285	-26.53	4,472	32.90	3,365	345,273	-99
Results on ordinary operations before taxation	20,191	315	-6,401	-223	5,191	70,815	-71.49
Taxation	4,010	-	-	-	2,136	38,720	-89.64
Results on ordinary operations after taxation	16,181	252	-6,401	-309	3,055	44,618	-63.73
Extraordinary items	0	-	0	-	0	11,616	-100
Other appropriations	0.00	-	0.00	-	0.00	-	-
Net result	16,181	252	-6,401	-309	3,055	56,173	-71.19
other information
Dividends	-	-	-	-	-	135,797	-
Director remuneration	-	-	-	-	-	118,597	-
Employee costs	-	-	-	-	104	152,302	-
Wages and salary	-	-	-	-	-	129,219	-
Employee pension costs	-	-	-	-	-	8,542	-
Social security contributions	-	-	-	-	-	31,839	-
Other employee costs	0	-	0	-100	104	4,354	-100
Amortization and depreciation	8,860	5.04	8,434	6.03	7,954	21,715	-59.20
back to top

balance sheet

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		52
Currency	EUR		EUR		EUR
Intangible fixed assets	0	-	0	-	0	1,778	-100
Tangible fixed assets	13,620	-36.87	21,574	-25.94	29,131	208,237	-93.46
Land & building	-	-	-	-	-	381,832	-
Plant & machinery	1,337	-32.38	1,977	11.60	1,772	27,852	-95.20
Other tangible assets	12,283	-37.32	19,597	-28.37	27,359	31,019	-60.40
Financial fixed assets	-	-	-	-	-	321,574	-
Total fixed assets	13,620	-36.87	21,574	-25.94	29,131	427,471	-96.81
Inventories	756,852	-43.50	1,339,573	27.98	1,046,667	3,531,853	-78.57
Raw materials & consumables	-	-	-	-	-	3,816,893	-
Work in progress	0	-	0	-	0	2,265	-100
Finished goods	0	-	0	-	0	2,469,198	-100
Other stocks	756,852	-43.50	1,339,573	27.98	1,046,667	456,453	65.81
Trade debtors	2,419,999	46.61	1,650,588	16.32	1,419,023	4,400,137	-45.00
Cash	224,528	-20.77	283,405	265	77,557	307,269	-26.93
other amounts receivable	2,066	-42.28	3,579	10.16	3,249	448,541	-99
Miscellaneous current assets	5,561	26.92	4,381	-3.17	4,525	41,977	-86.75
Total current assets	3,409,005	3.88	3,281,526	28.64	2,551,021	8,154,413	-58.19
current liabilities
Trade creditors	2,029,651	13.18	1,793,260	60.55	1,116,979	2,934,481	-30.83
Short term group loans	-	-	-	-	-	-	-
Other short term loans	13,252	-37.18	21,096	-26.13	28,556	2,446,673	-99
Miscellaneous current liabilities	1,325,926	-8.63	1,451,131	4.35	1,390,603	231	- -
Total current liabilities	3,368,830	3.16	3,265,487	28.76	2,536,137	5,665,157	-40.53
Long term debts
Long term group loans	-	-	-	-	-	-	- -
Other long term loans	-	-	-	-	-	-	- -
Other long term liabilities	0	-	0	-	0	282,125	-100
Total long term debts	0	-	0	-	0	938,470	-100
shareholders equity
Issued share capital	18,600	0	18,600	0	18,600	1,171,581	-98.41
Share premium account	-	-	-	-	-	173,859	-
Reserves	35,195	85.10	19,014	-25.19	25,415	725,924	-95.15
Revaluation reserve	-	-	-	-	-	776,200	-
Total shareholders equity	53,795	43.02	37,614	-14.54	44,015	1,921,689	-97.20
Working capital	40,175	150	16,040	7.76	14,884	2,489,256	-98.39
Net worth	53,795	43.02	37,614	-14.54	44,015	1,919,911	-97.20

ratio analysis

Annual accounts	31-12-2011	change(%)	31-12-2010	change(%)	31-12-2009	Industry average 2011	%
Trading performance
Profit Before Tax	-	-	-	-	-	-662,00	-
Return on capital employed	37.53	220	-17.02	-244	11.79	-13,00	288
Return on total assets employed	0.59	310	-0.19	-195	0.20	-30,00	1.97
Return on net assets employed	37.53	220	-17.02	-244	11.79	-19,00	197
Sales / net working capital	-	-	-	-	-	61,00	-
Stock turnover ratio	-	-	-	-	-	62,00	-
Debtor days	-	-	-	-	-	51.715,00	-
Creditor days	-	-	-	-	-	299,00	-
short term stability
Current ratio	1.01	1.00	1	-0.99	1.01	4,00	-93.69
Liquidity ratio / acid ratio	0.79	33.90	0.59	0	0.59	3,00	-73.67
Current debt ratio	62.62	-27.87	86.82	50.68	57.62	16,00	291
Liquidity ratio reprocessed	-	-	-	-	-	-	-
long term stability
Gearing	24.64	-56.07	56.09	-13.55	64.88	273,00	-90.97
Equity in percentage	1.57	37.72	1.14	-33.33	1.71	-991,00	0.16
Total debt ratio	62.62	-27.87	86.82	50.68	57.62	17,00	268

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
industry average credit rating	64.48
Industry average credit limit	140177.31

Suspension of payments / moratorium history

Amount	-
Details	-

Payment expectations

Payment expectation days	-
Day sales outstanding	-

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
Industry average payment expectation days	176.30
Industry average day sales outstanding	109.72

Industry quartile analysis

Payment expectations
Company result	-
Lower	122.56
Median	73.75
Upper	41.43
Day sales outstanding
Company result	-
Lower	107.66
Median	55.21
Upper	24.45

Summary

Group - Number of Companies	0
Linkages - Number of Companies	0
Number of Countries	0

Group Structure

No group structure for this company.

Minority Shareholders

No minority shareholders found

Minority Interests

No minority interests found

Protested bills

Drawee name	-
Address	-
Bill amount	-
Bill currency	-
Maturity of bill	-
Name of drawer	-
City of drawer	-

NSSO details

Business number	872381178
Name of defendant	-
Legal form of defendant	-
Date of summons	-
Labour court	-

Bankruptcy details

There is no bankruptcy data against this company

court data

there is no data for this company

Current director details

Name	YASH BIRENDRAKUMAR BOTHRA
Position	Principal Manager
Start Date	31/08/2010
Street	11 QUINTEN MATSIJSLEI ANTWERPEN
Post code	2018
Country	Belgium

Former director details

Name	AJAY BHANDARI
Position	Principal Manager
Start Date	22/02/2005
End Date	31/03/2006
Street	28 VAN EYCKLEI ANTWERPEN
Post code	2018
Country	Belgium

DIAMOND INDUSTRY – INDIA

- From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8^th Century B.C.  India, in fact, remained undisputed leader till 18^th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

- The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

- The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

- Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

- Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

- The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

- Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

- Excerpts from Times of India dated 30^th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

- Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.44
UK Pound	1	Rs.81.33
Euro	1	Rs.70.50

INFORMATION DETAILS

Report Prepared by :

NLM

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.