Business information report

1. Summary Information

Country

India

Company Name

PVC CONVERTERS INDIA PRIVATE LIMITED

Principal Name 1

Mr. Raoul Ajai Verma

Status

Satisfactory

Principal Name 2

Ms. Kim Verma

Registration #

11-129988

Street Address

7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra

Established Date

12.12.2000

SIC Code

--

Telephone#

91-22-24110674

Business Style 1

Manufacturer

Fax #

91-22-24110673

Business Style 2

Seller

Homepage

pvcjayesh@gmail.com

Product Name 1

Rigid PVC Film

# of employees

Not Available

Product Name 2

PVC Leather Cloth

Paid up capital

Rs. 8,878,000/-

Product Name 3

Flexible PVC Film

Shareholders

Foreign holdings – 21.96%

Directors or relatives of Directors – 78.04%

Banking

Indian Overseas Bank

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

 

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

163,553,000

Current Liabilities

129,481,000

Inventories

33,175,000

Long-term Liabilities

122,879,000

Fixed Assets

108,040,000

Other Liabilities

6,052,000

Deferred Assets

208,000

Total Liabilities

258,412,000

Invest& other Assets

62,207,000

Retained Earnings

99,810,000

 

 

Net Worth

108,771,000

Total Assets

367,183,000

Total Liab. & Equity

367,183,000

 Total Assets

(Previous Year)

253,618,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

--

Net Profit

--

Sales(Previous yr)

390,502,000

Net Profit(Prev.yr)

4,628,000


MIRA INFORM REPORT

 

 

Report Date :

15.03.2013

 

IDENTIFICATION DETAILS

 

Name :

PVC CONVERTERS INDIA PRIVATE LIMITED

 

 

Registered Office :

7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.12.2000

 

 

Com. Reg. No.:

11-129988

 

 

Capital Investment / Paid-up Capital :

Rs. 8.878 Millions

 

 

CIN No.:

[Company Identification No.]

U24116MH2000PTC129988

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP12309D

MUMP11566C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of PVC sheets and Films

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 430000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Current year of profit and loss account is not available.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra, India 

Tel. No.:

91-22-61331000 / 24110674 / 24110675 / 24110676

Fax No.:

91-22-61331099 / 24110673

E-Mail :

pvcjayesh@gmail.com

 

 

Factory :

Plot No.60, 61, 72, Panchal Udyog Nagar, Bhimpore, Daman-396210

Tel No.:

91-260-258269

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Raoul Ajai Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

22.02.1981

Date of Appointment :

01.09.2012

DIN No.:

01559186

 

Other Directorship:

 

Top of Form

S.No.

Bottom of Form

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24134MH1988PTC048062

THOR POLYMERS PRIVATE LIMITED

Director

01/04/2005

01/04/2005

Active

NO

2

U74100MH2005PTC154917

INTERGRATED KNOWLEDGE AND INFORMATION MANAGEMENT PRIVATE LIMITED

Director

20/07/2005

20/07/2005

Active

NO

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif

3

U25200MH1986PTC038635

ANCHOR ICE AND PLASTICS PRIVATE LIMITED

Director

31/03/2006

31/03/2006

Active

NO

4

U24130MH1986PTC041265

KUKRESA PLASTICS PRIVATE LIMITED

Director

31/03/2006

31/03/2006

Active

NO

5

U99999MH1986PTC038997

RAKIM INVESTMENTS PRIVATE LIMITED

Director

31/03/2006

31/03/2006

Active

NO

6

U24116MH2000PTC129988

PVC CONVERTERS INDIA PRIVATE LIMITED

Director

01/09/2012

01/09/2012

Active

NO

Bottom of Form

 

7

U51900MH1988PTC046207

SANAMEX TRADING PRIVATE LIMITED

Director

29/09/2012

03/09/2012

Active

NO

 

Name :

Ms. Kim Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

17.06.1977

Date of Appointment :

22.02.2001

DIN No.:

00179163

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24116MH2000PTC129988

PVC CONVERTERS INDIA PRIVATE LIMITED

Director

22/02/2001

22/02/2001

Active

NO

2

U24130MH1986PTC041265

KUKRESA PLASTICS PRIVATE LIMITED

Director

19/07/2005

19/07/2005

Active

NO

3

U74100MH2005PTC154917

INTERGRATED KNOWLEDGE AND INFORMATION MANAGEMENT PRIVATE LIMITED

Director

20/07/2005

20/07/2005

Active

NO

 

 

Name :

Mr. Homiyar Bhumgar

Designation :

Director

Address :

A-2 Block, 2nd Floor, Avabai Petit Lane, Balaram Street, Grant Road, Mumbai-400006, Maharashtra, India 

Date of Birth/Age :

22.06.1955

Date of Appointment :

15.12.2000

DIN No.:

00128531

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Kim Verma

167667

Raoul Verma

166667

Master Rishav Verma Through Natural Kawal Verma

83333

Trustees of Rishav Accumulation Trust

83333

Fazal M.K. Ali Manekia

125000

Anil Nanda

27000

Ajai Verma

164800

Plastchem FZC, UAe

70000

TOTAL

887800

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

21.96

Directors or relatives of Directors

78.04

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of PVC sheets and Films

 

 

Products :

ITC CODE

PRODUCTS

392041

Rigid PVC Film

392042

Flexible PVC Film

590310

PVC Leather Cloth

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Rigid and Flexible PVC Sheeting

Tones per Annum

7200

4936

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Indian Overseas Bank, Bandra (West) Branch, Radhasoami Apartments, T P S III, 36th Road, Bandra (West), Mumbai-400050, Maharashtra, India
  • HDFC Bank
  • ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans from Banks

70.501

0.000

Less: Current Maturities of Long Term Debt

(17.936)

0.000

Car Loans from banks

4.102

1.972

Less: Current Maturities of Long Term Debt

(2.212)

(1.742)

Loan for Fork Lift From Bank

0.226

0.472

Less: Current Maturities of Long Term Debt

(0.226)

(0.220)

Short Term Borrowings

 

 

Cash Credit

60.924

55.938

 

 

 

TOTAL

115.379

56.420

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Loans from Related Parties

5.000

0.000

Loans – Others

2.500

0.000

Short Term Borrowings

 

 

Short Term Advances

0.000

0.633

 

 

 

TOTAL

7.500

0.633

 

NOTES

 

LONG TERM BORROWINGS

 

NAME OF THE BANK

TERMS OF REPAYMENT AND SECURITIES

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rs. 77.500 Millions

Repayable in 59 installments of Rs. 1.291 Millions and 60th Installment of Rs. 1.331 Millions

Rate of Interest

Nature of security

BR+3.50%

Charge on entire fixed assets of the factory land, building, plant and machinery and other fixed assets of the company located in Sy No.193/3 admeasuring 4000 Sq. Mtrs., Village-Bhimpore, Nani, Daman-396210. Personal guarantee of Mr. Ajay verma and Ms. Kim Verma

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rs. 7.397 Millions

Repayable in 25 Installments of Rs. 0.306 Million and 26th installment of Rs. 0.306 Million

Rate of Interest

Nature of security

BR+3.50%

Hypothecation of Plant and Machinery costing Rs. 17.658 Millions. Personal guarantee of Mr. Ajay Verma and Ms. Kim Verma.

 

Collateral security for both the above term loans:

1)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs. 40.000 Millions as per aluation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)     Plant and machinery with FMV of Rs. 187.200 Millions

3)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs. 17.658 Millions and present outstanding is Rs. 7.397 Millions.

4)     Residual value of plant and machinery purchased out of the term loan of Rs. 77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011

HDFC Bank

 

Amount sanctioned

Terms of Repayment

Rs. 0.709 Million

Repayable in 35 EMI’s of Rs. 0.024 Million

Rate of Interest

Nature of security

10.26%

Mortgage of fork lift truck

ICICI Bank Limited

 

Amount sanctioned

Terms of Repayment

Rs. 3.872 Millions

Repayable in 36 EMI’s of Rs. 0.097 Million

Rate of Interest

Nature of security

10.06%

Mortgage of car

ICICI Bank Limited

 

Amount sanctioned

Terms of Repayment

Rs. 3.100 Millions

Repayable in 36 EMI’s of Rs. 0.097 Million

Rate of Interest

Nature of security

8.58%

Mortgage of car

Bombay Plastic House

 

Amount sanctioned

Terms of Repayment

Rs. 1.250 Millions

Repayable on demand

Rate of Interest

Nature of security

Interest free

NA

Usha Trade Link Private Limited

 

Amount sanctioned

Terms of Repayment

Rs. 1.250 Millions

Repayable on demand

Rate of Interest

Nature of security

Interest free

NA

 

 

SHORT TERM BORROWINGS

 

Details terms of repayment of term loans from banks and security provided in respect of the secured long term borrowings

 

Name of Party : Indian Overseas Bank

 

Type of Loan : Cash Credit

 

Amount : 60.000 Millions

 

Security : Hypothecation of stock and book debts. Collateral security

 

1)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs. 40.000 Millions as per aluation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)     Plant and machinery with FMV of Rs. 187.200 Millions

3)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs. 17.658 Millions and present outstanding is Rs. 7.397 Millions.

4)     Residual value of plant and machinery purchased out of the term loan of Rs. 77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011

 

Rate of Interest : Base rate plus 3.5%

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patkar and Pendse

Chartered Accountant

Address :

9/204, Chartered House, 297/298, Dr. Cawasji Hormasji Street, Marine Lines, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22060309 / 22062272 / 65224568

Fax No.:

91-22-22060868

PAN No.:

AAAFP2081Q

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

817800

Voting Rights Equity Shares

Rs.10/- each

Rs. 8.178 Millions

70000

Non Voting Rights Preference Shares

Rs.10/- each

Rs. 0.700 Million

 

TOTAL

 

Rs. 8.878 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.878

6.250

6.250

2] Share Application Money

0.083

19.272

19.272

3] Reserves & Surplus

99.810

70.031

65.403

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

108.771

95.553

90.925

LOAN FUNDS

 

 

 

1] Secured Loans

115.379

56.420

42.994

2] Unsecured Loans

7.500

0.633

0.000

TOTAL BORROWING

122.879

57.053

42.994

DEFERRED TAX LIABILITIES

0.000

0.113

0.020

 

 

 

 

TOTAL

231.650

152.719

133.939

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.040

70.340

72.377

Capital work-in-progress

62.207

1.179

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.208

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.175

30.048

23.464

 

Sundry Debtors

93.464

95.194

99.744

 

Cash & Bank Balances

14.201

8.462

6.960

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

55.888

48.395

43.104

Total Current Assets

196.728

182.099

173.272

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

98.182

87.519

109.384

 

Other Current Liabilities

31.299

8.814

0.000

 

Provisions

6.052

4.566

2.326

Total Current Liabilities

135.533

100.899

111.710

Net Current Assets

61.195

81.200

61.562

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

231.650

152.719

133.939

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

390.502

323.968

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

373.795

311.285

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

373.795

311.285

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

6.661

7.498

 

 

 

 

 

Less

TAX                                                                 

 

2.033

1.887

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

4.628

5.611

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

59.706

63.917

 

TOTAL EARNINGS

 

59.706

63.917

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

44.276

48.044

 

 

Capital Goods

 

3.996

20.754

 

TOTAL IMPORTS

 

48.272

68.798

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.01

0.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

NA

1.71

2.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.64

3.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.07

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.60

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.80

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

Registered office has been shifted from 701-B, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India to the present address w.e.f.01.02.2012.

 

BACKGROUND

 

Subject incorporated on 12th December 2000 under the provisions of Companies Act, 1956. The company is engaged in the manufacturing and selling PVC sheets and Films. The company caters both domestic and international market. The company has manufacturing units at Daman (Union Territory of India) and Head Office in Mumbai.

 

The financial statements are prepared under the historical cost convention, on the accrual basis of accounting, in accordance with accounting principles generally accepted in India. (Indian GAAP) and (Accounting Standards) Rules 2006, issued by the Institute of Chartered Accountants of India and referred to in section 211(3C) of the Companies Act, 1956.

 

The accounting policies adopted in the preparation of financial statements are consistent with those of previous year, except for the changes in accounting policy explained below.

 

 

FORM 8

 

Corporate identity number of the company

U24116MH2000PTC129988

Name of the company

PVC CONVERTERS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra, India 

This form is for

Modification of charge

Charge identification number of the charge to be modified

90237463

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Indian Overseas Bank, Bandra (West) Branch, Radhasoami Apartments, T P S III, 36th Road, Bandra (West), Mumbai-400050, Maharashtra, India

Nature of instrument creating charge

Letter of Hypothecation in F110E.

Date of instrument Creating the charge

19.11.2012

Amount secured by the charge

Rs. 231.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term Loan I / Cash Credit : BR +3.50% p.a. (Presently at 14.00% p.a.)

Term Loan II : BR + 3.75% p.a. (Presently at 14.25%p.a.)

LG/ LC/ SL : Secured PC/ FDDBP / FDUBD/ LG : As per Co Circular in force.

 

Terms of repayment

Cash Credit /LG/ LC/ SL: Secured PC/ FDDBP / FDUBD/ LG: Repayable on Demand.

 

Term Loan I (Rs.11.000 Millions): Repayable in 22 remaining installments. 21 installments of Rs.0.305 Million and last installment of Rs.0.305 Million. Interest to be serviced as and when debited.

 

Term Loan II (Rs.77.500 Millions): Repayable in 60 installments. 57 installment of Rs.1.291 Millions and last installment of Rs.1.331 Millions. Interest to be serviced as and when debited.

 

Margin

Term Loan I : 25%

Term Loan II : 29%

Cash Credit : 25% on Stocks and Book debts.

SL : Secured PC : 25%

SL: FDDBP /FDUBD : 15%

Letter of Credit : 15%

Letter of Guarantee : 25%

 

Extent and operation of the charge

The charge is to operate as security, by way of first exclusive charge, for the due repayment of the credit facilities aggregating to Rs.231.000 Millions together with interests, additional interest, costs, charges, expenses and all other moneys payable by the Company to the Bank from time to time in terms of sanction.

 

Other

Facility                    Existing     Revised [Limits (Rs. in Millions)]

-----------------          ------------    -----------

Term Loan I             11.000      11.000

Term Loan II            77.500      77.500

Cash Credit             60.000      75.000

SL-Secured PC        (7.000)     (7.000)

SL-FDDBP/ FDUBD (5.000)     (5.000)

Letter of Gtee.           2.500        2.500

Letter of Credit         65.000      65.000

SL- LG                     (4.000)      (4.000)

Short particulars of the property charged (Including location of the property)

Hypothecation, by way of first charge, of all the Company's :

 

a)     Plant and machinery purchased out of the term loan.

 

b)    Stocks, raw materials, work in progress, finished goods, consumable stores and spares and other movables which are stored / situated at the Company's premises or elsewhere.

 

c)     Book debts and other claims which are due and owing to the Company from time to time.

 

d)    Documents of title to goods and Accepted Hundies / Merchandise under LC.

 

e)     Counter Guarantee of the Company.

Date of instrument modifying the charge

19.06.2012

Particulars of the present modification

The amount secured by the charge has been enhanced from Rs.216.000 Millions to Rs.231.000 Millions as detailed below:

 

Facility                   Existing    Revised [Limits (Rs. in Millions)]

Term Loan I            11.000      11.000

Term Loan II           77.500       77.500

Cash Credit             60.000      75.000

SL-Secured PC        (7.000)      (7.000)

SL-FDDBP/ FDUBD (5.000)      (5.000)

Letter of Gtee.          2.500        2.500

Letter of Credit       65.000        65.000

SL : LG                  (4.000)        (4.000)

 

 

FIXED ASSETS

 

  • Freehold Land
  • Factory Building
  • Borewell
  • Plant and Machinery
  • Tools and Equipments
  • Moulds
  • Office Equipments
  • Furniture and Fixtures
  • Electric Installation
  • Air Conditioner
  • Computer and Accessories
  • Motor Car
  • Goodwill
  •  

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaraion :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.44

UK Pound

1

Rs. 81.33

Euro

1

Rs. 70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.