MIRA INFORM REPORT

 

 

Report Date :

15.03.2013

 

IDENTIFICATION DETAILS

 

Name :

Suzhou Parsun Power Machine Co., Ltd.

 

 

Registered Office :

no. 18 Jinfeng Road, Wuzhong District, Suzhou, Jiangsu Province 215101

 

 

Country :

China

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

28.04.2004

 

 

Com. Reg. No.:

320500400020269

 

 

Legal Form :

Chinese-Foreign Equity Joint Venture Enterprise

 

 

Line of Business :

Engaged in manufacturing, and selling general small gasoline engine, marine power and its accessories.

 

 

No. of Employees :

127

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA

 

 

 


Company name and address

 

Suzhou Parsun Power Machine Co., Ltd.

no. 18 jinfeng road, wuzhong district

suzhou, jiangsu province 215101 PR CHINA

TEL: 86 (0) 512-66571365/13905155047/15151479065/66212730

FAX: 86 (0) 512-66212755

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : april 28, 2004

REGISTRATION NO.                  : 320500400020269

LEGAL FORM                           : Chinese-foreign equity joint venture enterprise

CHIEF EXECUTIVE                   : han nianshi (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : cny 60,000,000

staff                                      : 127

BUSINESS CATEGORY             : manufacturing & trading

Revenue                                : CNY 203,440,000 (AS OF DEC. 31, 2012)

EQUITIES                                 : CNY 113,060,000 (AS OF DEC. 31, 2012)

WEBSITE                                  : www.parsun.com.cn

E-MAIL                                     : parsun2005@vip.163.com

PAYMENT                                : AVERAGE

MARKET CONDITION                : competitive

FINANCIAL CONDITION             : FAIRly stable

OPERATIONAL TREND             : FAIRLY STEADY

GENERAL REPUTATION           : average

EXCHANGE RATE                    : CNY 6.22 = USD

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a Chinese-foreign equity joint venture enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 320500400020269 on April 28, 2004.

 

SC’s Organization Code Certificate No.: 76150524-9

 

SC’s Tax No.: 320500761505249

 

SC’s registered capital: CNY 60,000,000

 

SC’s paid-in capital: CNY 60,000,000

 

Registration Change Record:-

 

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Suzhou Shunyi Investment Co., Ltd.

65

Sparky Limited

35

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

Han Nianshi

General Manager

Xia Jian

Director

Xia Jian

Lin Nong

Supervisor

Chen Ying

 


 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                       % of Shareholding

 

Suzhou Shunyi Investment Co., Ltd.

                                                                                                            65

 

Sparky Limited

                                                                                                            35

 

 

u  Suzhou Shunyi Investment Co., Ltd.

-------------------------------------------------

Registration No.: 320500000038352

 

u  Sparky Limited

------------------------

Registration No.: 0370515

Date of Registration: July 28, 1992

Legal Form:

Status: Live

 

 

MANAGEMENT

 

Han Nianshi, Legal Representative and Chairman

----------------------------------------------------------------------------

Ø  Gender: M

Ø  ID# 32051119861211121X

Ø  Age: 27

Ø  Working experience (s):

 

At present, working in SC as legal representative and chairman

 

Xia Jian, General Manager and Director

-------------------------------------------------------------

Ø  Gender: M

Ø  ID# 320504196910050010

Ø  Age: 44

Ø  Working experience (s):

 

At present, working in SC as general manager and director

 

Director

----------

Lin Nong           ID# 320502196112313012

 

Supervisor

--------------

Chen Ying         ID# 320502195911111527

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing general small gasoline engine, marine power and its accessories; selling its products; and providing after services.

 

SC is mainly engaged in manufacturing, and selling general small gasoline engine, marine power and its accessories.

 

SC’s products mainly include:

Outboard engine

Generator

Pump

Inflatable boat

 

Brand:

 

SC sources its materials 100% from domestic market. SC sells 60% of its products in domestic market, and 40% to overseas market, mainly U.S.A., Southeast Asia, etc.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Client*

-----------------

Coleman Outboard Motors

 

Staff & Office:

--------------------------

SC is known to have approx. 127 staff at present.

 

SC rents an area as its operating office and factory, but the detailed information is unknown.

 

RELATED COMPANY

 

SC is known to have a branch at present,

Suzhou Parsun Power Machine Co., Ltd. Nanjing Branch

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2012

Cash

52,700

Notes receivable

0

Accounts receivable

6,630

Advances to suppliers

0

Other receivable

89

Inventory

65,060

Non-current assets within one year

0

Other current assets

691

 

------------------

Current assets

125,170

Fixed assets

25,770

Construction in progress

0

Intangible assets

0

Long-term investment

0

Deferred income tax assets

0

Other non-current assets

66,120

 

------------------

Total assets

217,060

 

=============

Short-term loans

40,000

Notes payable

0

Accounts payable

36,100

Welfares payable

0

Taxes payable

0

Advances from clients

0

Other payable

21,460

Other current liabilities

6,440

 

------------------

Current liabilities

104,000

Non-current liabilities

0

 

------------------

Total liabilities

104,000

Equities

113,060

 

------------------

Total liabilities & equities

217,060

 

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2012

Revenue

203,440

    Cost of sales

123,740

    Sales expense

3,830

    Management expense

18,980

    Finance expense

1,570

Profit before tax

51,910

Less: profit tax

7,780

Profits

44,130

 

Important Ratios

=============

 

                 As of Dec. 31, 2012

*Current ratio

1.20

*Quick ratio

0.58

*Liabilities to assets

0.48

*Net profit margin (%)

21.69

*Return on total assets (%)

20.33

*Inventory / Revenue ×365

117 days

*Accounts receivable/ Revenue ×365

12 days

*Revenue/Total assets

0.94

*Cost of sales / Revenue

0.61

 

 


FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is fairly good.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a fair level.

l  The inventory of SC appears fairly large.

l  The accounts receivable of SC appears average.

l  The short-term loans of SC appear average.

l  SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions. The fairly large amount of inventory may be a threat to SC’s financial condition.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.81.33

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.