MIRA INFORM REPORT

Report Date :

15.03.2013

IDENTIFICATION DETAILS

Name :	WALLACE SACKS ONLINE LIMITED

Registered Office :	Hamilton House 25 High Street, Rickmansworth

Country :	United Kingdom

Financials (as on) :	31.05.2012

Date of Incorporation :	11.03.2011

Com. Reg. No.:	07561363

Legal Form :	Private limited with Share Capital

Line of Business :	Retail of Furniture, Household Articles

No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

RATING		STATUS	PROPOSED CREDIT LINE
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security

Status :	Moderate
Payment Behaviour :	Slow
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

United Kingdom

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

United Kingdom - ECONOMIC OVERVIEW

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

Source : CIA

REGISTERED NAME & COMPANY SUMMARY

Company Name	WALLACE SACKS ONLINE LIMITED	Company Number	07561363

Registered Address	HAMILTON HOUSE 25 HIGH STREET	Trading Address	Impex House, Chandelier Building 8 Scrubs Lane Willesden London, London NW10 6RB
	RICKMANSWORTH
	HERTFORDSHIRE
	WD3 1ET

Website Address	http://www.wallacesacks.com
Telephone Number	-	Fax Number
TPS	-	FPS	No
Incorporation Date	11/03/2011	Company Status	Active - Accounts Filed
Previous Name		Type	Private limited with Share Capital
Date of Change	-	Filing Date of Accounts	13/02/2013
		Share Capital	£100
SIC03	5244	Currency	GBP
SIC03 Description	RETAIL OF FURNITURE, HOUSEHOLD ARTICLES
SIC07	47599
SIC07 Description	RETAIL OF FURNITURE, LIGHTING, AND SIMILAR (NOT MUSICAL INSTRUMENTS OR SCORES) IN SPECIALISED STORE
Principal Activity

DIRECTORS/MANAGEMENT

Total Current Directors	1
Total Current Secretaries	0
Total Previous Directors / Company Secretaries	1

Current Directors

Name	Russell John Whitlock	Date of Birth	07/10/1976
Officers Title	Mr	Nationality	British
Present Appointments	5	Function	Director
Appointment Date	11/03/2011
Address	Hamilton House 25 High Street, Rickmansworth, Hertfordshire, WD3 1ET
Other Actions	View Director Report	View Consumer Report	View Trace Report

Disqualified		Disqualified End Date
Disqualification Exception	No

Previous Director/Company Secretaries

Name	Current Directorships	Previous Directorships
David Edward Cooper	4	5

NEGATIVE INFORMATION

Commentary

No exact match CCJs are recorded against the company.
The company's credit rating has dropped from 79 to 48 but the company is still indicating it is creditworthy.
The credit limit on this company has fallen 50% in comparison to the previously suggested credit limit.
Net Worth decreased by 15.8% during the latest trading period.
A 50.3% decline in Total Assets occurred during the latest trading period.
The company saw a decrease in their Cash Balance of 94.6% during the latest trading period.
The company is exempt from audit.
No recent changes in directorship are recorded.
The company is part of a group.
The negative change in the P&L Account Reserve suggests that the company made a loss after tax and other appropriations.

CCJ

Total Number of Exact CCJs -	0	Total Value of Exact CCJs -
Total Number of Possible CCJs -	0	Total Value of Possible CCJs -
Total Number of Satisfied CCJs -	0	Total Value of Satisfied CCJs -
Total Number of Writs -	-

Exact CCJ Details

There are no exact CCJ details

Possible CCJ Details

There are no possible CCJ details

Writ Details

There are no writ details

Exact CCJ Details

No CCJs found

Possible CCJs Details

There are no possible CCJ details

Writ Details

No writs found

SHARE & SHARE CAPITAL INFORMATION

Top 20 Shareholders

Name	Currency	Share Count	Share Type	Nominal Value	% of Total Share Count
DIVERSE INVESTMENT (LONDON) GROUP LTD	GBP	100	ORDINARY	1	100

PAYMENT INFORMATION

Payment Information Summary

Days Beyond Terms

Trend Indicator

Average Payment Experience

N/A	10
Company DBT	UK Average DBT

Steady

Improving Worsening

Creditor Details

No Creditor Data
Total Value	-

Trade Debtors / Bad Debt Detail

No Debtor Data
Total Value	-

GROUP STRUCTURE & AFFILIATED COMPANIES

Statistics

Group	4 companies
Linkages	0 companies
Countries	In 0 countries

Summary

Holding Company	THE DIVERSE INVESTMENT (LONDON) GROUP LIMITED
Ownership Status	Wholly Owned
Ultimate Holding Company	THE DIVERSE INVESTMENT (LONDON) GROUP LIMITED

Group structure

Company Name	Safe Number	Registered Number	Latest Key Financials
THE DIVERSE INVESTMENT (LONDON...	UK07621903	07428320	31.05.2012
WALLACE SACKS ONLINE LIMITED	UK07768100	07561363	31.05.2012
TDI ONLINE LIMITED	UK07793624	07584536	31.05.2012
BODY JEWELLERY SHOP LTD	UK05382192	05738129	31.05.2012

Statistics

Group	4 companies
Linkages	0 companies
Countries	In 0 countries

FINANCIAL INFORMATION

Key Financials

Year to Date	Turnover	Pre Tax Profit	Shareholder Funds	Employees
31/05/2012	-	-	-£168,241	-
31/05/2011	-	-	-£14,858	-

Profit & Loss

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Weeks	52	(%)	12	(%)	-	(%)	-	(%)	-
Currency	GBP	(%)	GBP	(%)	-	(%)	-	(%)	-
Consolidated A/cs	N	(%)	N	(%)	-	(%)	-	(%)	-
Turnover	-	-	-	-	-	-	-	-	-
Export	-	-	-	-	-	-	-	-	-
Cost of Sales	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-
Wages & Salaries	-	-	-	-	-	-	-	-	-
Directors Emoluments	-	-	-	-	-	-	-	-	-
Operating Profit	-	-	-	-	-	-	-	-	-
Depreciation	£12,158	999.9%	£1,042	-	-	-	-	-	-
Audit Fees	-	-	-	-	-	-	-	-	-
Interest Payments	-	-	-	-	-	-	-	-	-

Pre Tax Profit	-	-	-	-	-	-	-	-	-
Taxation	-	-	-	-	-	-	-	-	-
Profit After Tax	-	-	-	-	-	-	-	-	-
Dividends Payable	-	-	-	-	-	-	-	-	-
Retained Profit	-	-	-	-	-	-	-	-	-

Balance Sheet

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Tangible Assets	£36,474	52.2%	£23,958	-	-	-	-	-	-
Intangible Assets	£111,455	-50.8%	£226,752	-	-	-	-	-	-
Total Fixed Assets	£147,929	-41%	£250,710	-	-	-	-	-	-
Stock	£70,070	-57.9%	£166,509	-	-	-	-	-	-
Trade Debtors	£307	-97.3%	£11,367	-	-	-	-	-	-
Cash	£636	-94.6%	£11,678	-	-	-	-	-	-
Other Debtors	0	-	0	-	-	-	-	-	-
Miscellaneous Current Assets	0	-	0	-	-	-	-	-	-
Total Current Assets	£71,013	-62.5%	£189,554	-	-	-	-	-	-
Trade Creditors	£387,183	-14.9%	£455,122	-	-	-	-	-	-
Bank Loans & Overdrafts	0	-	0	-	-	-	-	-	-
Other Short Term Finance	0	-	0	-	-	-	-	-	-
Miscellaneous Current Liabilities	0	-	0	-	-	-	-	-	-
Total Current Liabilities	£387,183	-14.9%	£455,122	-	-	-	-	-	-
Bank Loans & Overdrafts and LTL	0	-	0	-	-	-	-	-	-
Other Long Term Finance	0	-	0	-	0	-	-	-	-
Total Long Term Liabilities	0	-	0	-	-	-	-	-	-

Capital & Reserves

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Called Up Share Capital	£100	-	£100	-	-	-	-	-	-
P & L Account Reserve	-£168,341	-999.9%	-£14,958	-	-	-	-	-	-
Revaluation Reserve	-	-	-	-	-	-	-	-	-
Sundry Reserves	-	-	-	-	-	-	-	-	-
Shareholder Funds	-£168,241	-999.9%	-£14,858	-	-	-	-	-	-

Other Financial Items

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Net Worth	-£279,696	-15.8%	-£241,610	-	-	-	-	-	-
Working Capital	-£316,170	-19.1%	-£265,568	-	-	-	-	-	-
Total Assets	£218,942	-50.3%	£440,264	-	-	-	-	-	-
Total Liabilities	£387,183	-14.9%	£455,122	-	-	-	-	-	-
Net Assets	-£168,241	-999.9%	-£14,858	-	-	-	-	-	-

Cash Flow

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Net Cashflow from Operations	-	-	-	-	-	-	-	-	-
Net Cashflow before Financing	-	-	-	-	-	-	-	-	-
Net Cashflow from Financing	-	-	-	-	-	-	-	-	-
Increase in Cash	-	-	-	-	-	-	-	-	-

Miscellaneous

Date Of Accounts	31/05/12	(%)	31/05/11	(%)	-	(%)	-	(%)	-
Contingent Liability	NO	-	NO	-	-	-	-	-	-
Capital Employed	-£168,241	-999.9%	-£14,858	-	-	-	-	-	-
Number of Employees	-	-	-	-	-	-	-	-	-
Auditors
Auditor Comments	The company is exempt from audit
Bankers
Bank Branch Code

Ratios

Date Of Accounts	31/05/12	31/05/11	-	-	-
Pre-tax profit margin %	-	-	-	-	-
Current ratio	0.18	0.42	-	-	-
Sales/Net Working Capital	-	-	-	-	-
Gearing %	0	0	-	-	-
Equity in %	-156.50	-7	-	-	-
Creditor Days	-	-	-	-	-
Debtor Days	-	-	-	-	-
Liquidity/Acid Test	-	0.05	-	-	-
Return On Capital Employed %	-	-	-	-	-
Return On Total Assets Employed %	-	-	-	-	-
Current Debt Ratio	-2.30	-30.63	-	-	-
Total Debt Ratio	-2.30	-30.63	-	-	-
Stock Turnover Ratio %	-	-	-	-	-
Return on Net Assets Employed %	-	-	-	-	-

FOREIGN EXCHANGE RATES

ADDITIONAL INFORMATION

Mortgage Summary

Outstanding	0
Satisfied	0

NOTES & COMMENTS

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.44
UK Pound	1	Rs.81.33
Euro	1	Rs.70.50

INFORMATION DETAILS

Report Prepared by :

PDT

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.