MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BAJAJ POLYBLENDS PRIVATE LIMITED [w.e.f. 27.12.2006]

 

 

Formerly Known As :

KANIKA GLOBAL PRIVATE LIMITED

 

 

Registered Office :

5F, Everest 46/C, Chow Ringhee Road, P S Shakespear, Sarani, Kolkata-700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.04.1997

 

 

Com. Reg. No.:

21-083994

 

 

Capital Investment / Paid-up Capital :

Rs.9.725 Millions

 

 

CIN No.:

[Company Identification No.]

U51109WB1997PTC083994

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Master Batches.

 

 

No. of Employees :

50 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 226000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established having moderate track record. The company found to have below-average financial risk profile, marked by small net worth and weal debt protection. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB – [Long Term]

Rating Explanation

Moderate risk of default.

Date

22.08.2012

 

 

Rating Agency Name

CRISIL

Rating

A4+ [Short Term]

Rating Explanation

Minimal degree of safety it carry high credit risk.

Date

22.08.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chaudhary

Designation :

Account Head Department

Contact No.:

91-9325132337

Date :

15.03.2013

 

 

LOCATIONS

 

Registered Office :

5F, Everest 46/C, Chow Ringhee Road, P S Shakespear, Sarani, Kolkata-700071, West Bengal, India

Tel. No.:

91-3-22883786

Mobile No.:

91-9325132337 [Mr. Chaudhary]

Fax No.:

91-33-22884774

E-Mail :

bpl@ngp.com

Website :

http://www.ngp.com

Location :

Owned

 

 

Head Office :

254, Pandit Ravi, Shankar Shukla Marg, Civil Lines, Imambada Road, Nagpur-440001, Maharashtra, India

 

 

Factory :

Plot No. N-19, 20, Additional MIDC, Patal Ganga, Taluka Khalapur, Raigad-440021, Maharashtra, India

Tel. No.:

91-2192-250220

Fax No.:

91-2192-250221

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Ashish Bajaj

Designation :

Director

Address :

254, Pandit Ravi, Shankar Shukla Marg, Civil Lines, Imambada Road, Nagpur-440001, Maharashtra, India

Date of Birth/Age :

27.03.1966

Date of Appointment :

16.04.1997

Din No.:

01281080

Pan No.:

ACJPB6309C

 

 

Name :

Mr. Vinod Kumar Bajaj

Designation :

Director

Address :

254, Pandit Ravi, Shankar Shukla Marg, Civil Lines, Imambada Road, Nagpur-440001, Maharashtra, India

Date of Birth/Age :

25.01.1937

Date of Appointment :

30.06.2009

Din No.:

00519541

 

 

KEY EXECUTIVES

 

Name :

Mr. Chaudhary

Designation :

Account Head Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

 

No. of Shares

Bajaj Kanika jointly with Ashish Bajaj

 

76400

Ashish Bajaj

 

77500

Suresh Kumar Gupta

 

10

Bajaj Kumar Vinod jointly with Shakuntala Bajaj

 

77030

Bajaj Aishwarya jointly with Ashish Bajaj

 

82600

Bajaj Shakuntala jointly with Vinod Kumar Bajaj

 

77500

Bajaj Kumar Vinod As Karta of Vinod KR Bajaj and Sons HUF

 

10

Ampee Textiles Private Limited, India

 

77500

Associated Biscuit Company Limited, India

 

77400

Glycosic Merchants Private Limited, India

 

77500

Aishwarya Polyblends Private Limited, India

 

77500

Xerxes Traders Private Limited, India

 

77500

Vedika Trading and Consultancy Private Limited, India

 

97000

Ramsons Steels Private Limited, India

 

97000

 

 

 

TOTAL

 

972450

 

AS ON 30.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

59.79

Directors or relatives of directors

 

40.21

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Master Batches.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Kuwait
  • Iran 

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Singapore
  • Malaysia

 

 

Terms :

 

Selling :

L/C and Credit / Cheque

 

 

Purchasing :

L/C and Credit / Cheque

 

 

GENERAL INFORMATION

 

Customers :

Others [Consignment Agents]

 

 

No. of Employees :

50 [Approximately] 

 

 

Bankers :

Oriental Bank of Commerce, Kingsway, LIC Building, Nagpur-440001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loan From Banks:

 

 

Oriental Bank of Commerce

[Secured by way of (1) First charge by way of hypothecation of entire Fixed Assets, both present and future, (2) Equitable mortgage of Factory Land and building at leasehold Plot No.N-19 and N-20, MIDC Industrial Area, Panvel, (3) Collaterally secured by way of Equitable Mortgage of Plot No. C-237, Butibori Industrial Area, Nagpur and Flat No.-501Chitarkoot Apartments, Chinchbhavan, Nagpur (4) Pledge of Certain Fixed Deposit receipts (5) Second charge on all chargeable Current Assets of the company and (6) Personal Guarantee of two Directors of the Company. Terms of repayment: Quarterly installments of Rs. 1750000/- each.]

19.661

24.729

Karur Vysya Bank Limited

Forklift Machinery Loan

- Secured by hypothecation of machinery financed by them Terms of repayment: Repayable under 63 EMI scheme

0.568

0.753

Vehicle Loans From

 

 

HDFC Bank Limited

0.147

0.327

Karur Vysya Bank Limited

Secured by hypothecation of vehicles financed by them Terms of repayment: Repayable under 36 EMI scheme

0.547

0.904

Less : Current Maturity

7.670

7.693

Working Capital Loan from Oriental Bank of Commerce

43.125

45.657

TOTAL

56.378

64.677

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Chhawchharia and Company

Chartered Accountants

Address :

602, Govind Estates, Plot No. 172, Shivaji Nagar, Nagpur-440010, Maharashtra, India

PAN No:

AADFB3201F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

250000

Preferences Shares

Rs.10/- each

Rs.2.500 Millions

 

Total

 

Rs.12.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

972450

Equity Shares

Rs.10/- each

Rs.9.725 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.725

9.725

7.785

2] Share Application Money

0.000

0.000

18.000

3] Reserves & Surplus

46.957

43.961

27.839

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

56.682

53.686

53.624

LOAN FUNDS

 

 

 

1] Secured Loans

56.378

64.677

1.388

2] Unsecured Loans

18.847

15.689

12.725

TOTAL BORROWING

75.225

80.366

14.113

DEFERRED TAX LIABILITIES

1.373

0.000

0.007

 

 

 

 

TOTAL

133.280

134.052

67.744

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.970

59.320

11.660

Capital work-in-progress

2.320

0.000

41.318

 

 

 

 

INVESTMENT

1.083

1.083

1.252

DEFERREX TAX ASSETS

0.000

0.512

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

15.171

26.958

1.828

 

Sundry Debtors

56.885

54.131

0.631

 

Cash & Bank Balances

14.943

12.261

4.045

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

10.063

12.144

9.727

Total Current Assets

97.062

105.494

16.231

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.103

21.350

4.850

 

Other Current Liabilities

12.052

11.007

0.135

 

Provisions

0.000

0.000

0.240

Total Current Liabilities

23.155

32.357

5.225

Net Current Assets

73.907

73.137

11.006

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

2.508

 

 

 

 

TOTAL

133.280

134.052

67.744

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

235.378

92.509

0.000

 

 

Other Income

2.564

1.025

0.532

 

 

TOTAL                                     (A)

237.942

93.534

0.532

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

158.146

90.311

 

 

Manufacturing Expenses

14.576

7.525

0.327

 

 

Employee Benefits Expenses

7.518

5.536

 

 

 

Other Expenses

17.915

4.382

 

 

 

Changes in Inventories

16.596

(21.167)

 

 

 

TOTAL                                     (B)

214.751

86.587

0.327

[Including Financial Expenses]

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

23.191

6.947

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.030

6.528

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

10.161

0.419

0.205

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.989

2.276

0.180

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

6.172

(1.857)

0.025

 

 

 

 

 

Less

TAX                                                                  (H)

3.175

(0.520)

0.007

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.997

(1.337)

0.018

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.278)

0.959

0.941

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

(0.100)

0.000

 

BALANCE CARRIED TO THE B/S

2.719

(0.278)

0.959

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

65.593

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

61.307

49.079

NA

 

 

Stores & Spares

0.264

0.306

NA

 

TOTAL IMPORTS

61.571

49.385

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

4.10

(1.88)

0.10

 

Diluted

3.08

(1.88)

0.04

 

Expected Sales (2012-13) : Rs.350.000 Millions.

 

The above information has been parted by Mr. Chaudhary.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.25

(1.43)

3.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.62

(2.00)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.03

(1.13)

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

(0.03)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.33

1.50

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.19

3.26

3.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

11.103

21.350

4.850

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Related parties

18.847

15.689

TOTAL

18.847

15.689

 

 

FINANCIAL RESULTS:

 

After making usual adjustments and meeting all expenses the Profit for the year is Rs. 6.172 Millions which is carried forward to the next year along with brought forward Loss of Rs. 278 Million after adjustments of Deferred Tax Rs. 1.885 Millions and Provision for Income Tax Rs. 1.290 Millions.

 

FUTURE PROSPECTS:

 

The directors are making best efforts to develop the business further.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10215928

Corporate identity number of the company

U51109WB1997PTC083994

Name of the company

BAJAJ POLYBLENDS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

5F, Everest 46/C, Chow Ringhee Road, P S Shakespear, Sarani, Kolkata-700071, West Bengal, India

Type of charge

Book Debts

Movable Property [not being pledge]

Immovable Property 

Particular of charge holder

Oriental Bank of Commerce, Kingsway, LIC Building, Nagpur-440001, Maharashtra, India

Email: bm0134@obc.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental agreement to secure credit /loan facilities, hypothecation agreement,  and equitable mortgage deed

Date of instrument Creating the charge

30.06.2012

Amount secured by the charge

Rs.120.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

3.5% (Bank's spread) over Base Rate (present BR of the Bank is 10.50%) which works out presently at 14.00% with monthly rests subject to changes in BR/Spread from time to time.

 

Terms of Repayment

Term Loan of Rs. 35.000 Millions should be paid as per the old terms and condition and Cash Credit of Rs. 80.000 Millions, Letter of Credit (Sub-Limit of CC) of Rs. 30.000 Millions and Bank Guarantee of Rs. 5.000 Millions should be repayable on demand.

 

Margin

Cash credit -25%

Letter of credit -20% margins shall be kept in the shape of un-encumbered duly discharged FDRs/CDRs.

Bank Guarantee -20% margin shall be kept in the shape of un-encumbered duly discharged FDRs/CDRs.

 

Extent and Operation of the charge

The Charge operates for Cash Credit limit (Rs.80.000 Millions) - Hypothecation of stocks of raw material, stock in progress, finished goods, stores and spares and receivables.

For Letter of Credit (Rs.30.000 Millions) (Sub - limit of CC)- Documents of title to goods in case of L/C on DP basis, Hypothecation charge over the goods in case of L/C on DA basis and the documents shall be delivered against Trust Receipt.

For Bank Guarantee (Rs.5.000 Millions)- Counter guarantee of the Borrower.

 

Others

All terms and condition as per the letter of sanction dated 18th June, 2012 vide Ref. No. RO/L-12370/2011-12

Short particulars of the property charged

Land and Building situated at Plot No. C-237, situated at MIDC Industrial Area, Butibori Dist. Tahsil: Hingna, District: Nagpur

 

Flat No.501, 5th Floor, CHITRAKOOT APARTMENT CONDOMINIUM, Mouza Chinchbhuvan, Nagpur

 

Land and Building situated at leasehold land Plot No. N-19 and N-20 along with the structure standing thereon situated at Addl. Patalganga Industrial Area, Village Chavane, Talika Panvel, Dist. Raigarh

 

Hypothecation of Stocks of Raw Materials, Stock in process, Finished goods, Stores and Spares and Receivables

Particulars of the present modification 

Cash Credit limit is enhanced from Rs.65.000 Millions to Rs.80.000 Millions.

Letter of Credit (Sub limit of CC) limit is enhanced from Rs.20.000 Millions to Rs.30.000 Millions.

Bank Guarantee provided by the Bank is Rs. 500.000 Millions.

 

FIXED ASSETS:

 

  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Equipments and Others
  • Vehicles
  • Electrical Installation

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.