MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BUFAB SWEDEN AB

 

 

Registered Office :

Stenfalksvagen 1, Box 2266, Varnamo, 331 02

 

 

Country :

Sweden

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1962

 

 

Com. Reg. No.:

5560827973

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines.

 

 

No. of Employees :

88

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

 Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

sweden - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and growth continued downward in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden''s banking sector drove the strong rebound in 2010, which continued in 2011, and the government is proposing stimulus measures in the 2012 budget to curb the effects of a global economic slowdown and boost employment and growth.

 

Source : CIA

 

 

COMPANY NAME & ADDRESS

 

BUFAB SWEDEN AB

                                                                                                                                                                 

 

Stenfalksvagen 1

Box 2266

Varnamo, 331 02

Sweden

Tel:          46 (370) 69 69 00

Fax:         46 (370) 69 69 10

Website :  www.bufab.se

 

SYNTHESIS

 

Employees:                  88

Company Type:            Private Subsidiary

Corporate Family:        220 Companies

Ultimate Parent:            Nordic Capital AB         

Incorporation Date:       1962

Financials in:                 USD (mil)           

Fiscal Year End:           31-Dec-2010

Reporting Currency:       Swedish Krona

Annual Sales:                91.3

Total Assets:                NA

 

Business Description

 

Bufab Sweden AB is primarily engaged in manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines.

 

Industry

 

Industry               Miscellaneous Fabricated Products

ANZSIC 2006:      2292 - Nut, Bolt, Screw and Rivet Manufacturing

NACE 2002:         2874 - Manufacture of fasteners, screw machine products, chains and springs

NAICS 2002:        332722 - Bolt, Nut, Screw, Rivet, and Washer Manufacturing

UK SIC 2003:       2874 - Manufacture of fasteners, screw machine products, chains and springs

UK SIC 2007:       2594 - Manufacture of fasteners and screw machine products

US SIC 1987:       3452 - Bolts, Nuts, Screws, Rivets, and Washers

                          

  Key Executives  

   

 

Name

Title

Jorgen Rosengren

Chief Executive Officer

Joakim Karlsson

Finance Manager

Tuija Johansson

Marketing / Communication Executive

Ulf Gunnarsson

Administration Executive

Michael Exenberger

IT Manager

 

Registered No.(SWE):5560827973

1 - Profit & Loss Item Exchange Rate: USD 1 = SEK 7.206564
2 - Balance Sheet Item Exchange Rate: USD 1 = SEK 6.72285

 

 

Corporate Overview

 

Location

Stenfalksvagen 1

Box 2266

Varnamo, 331 02

Sweden

Tel:          46 (370) 69 69 00

Fax:         46 (370) 69 69 10

Website :  www.bufab.se

 

Sales SEK(mil):                         658.0

Assets SEK(mil):                       NA

Employees:                              88

Fiscal Year End:                        31-Dec-2010

 

Industry:                                   Miscellaneous Fabricated Products

Incorporation Date:                    1962

Company Type:                         Private Subsidiary

Quoted Status:                          Not Quoted

Registered No.(SWE):               5560827973

 

Chief Executive Officer:                         Jorgen Rosengren

 

 

 

Industry Codes

 

ANZSIC 2006 Codes:

2292- Nut, Bolt, Screw and Rivet Manufacturing

 

NACE 2002 Codes:

2874- Manufacture of fasteners, screw machine products, chains and springs

 

NAICS 2002 Codes:

332722- Bolt, Nut, Screw, Rivet, and Washer Manufacturing

 

US SIC 1987:

3452- Bolts, Nuts, Screws, Rivets, and Washers

 

UK SIC 2003:

2874- Manufacture of fasteners, screw machine products, chains and springs

 

UK SIC 2007:

2594- Manufacture of fasteners and screw machine products

 

Business Description

Manufacture of fasteners

More Business Descriptions

Bufab Sweden AB is primarily engaged in manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines.

All Other Fabricated Metal Product Manufacturing

Financial Data

Financials in:

SEK(mil)

 

Revenue:

658.0

 

Date of Financial Data:

31-Dec-2010

1 Year Growth

NA

 

 

Subsidiaries

Company

Percentage Owned

Country

Bufab Hungary Kft

100%

HUNGARY

Bufab GmbH

100%

GERMANY

Bufab France SAS

100%

FRANCE

BUFAB Sp. z.o.o.

100%

POLAND

Bufab Teknik AB

100%

SWEDEN

Bufab Deutschland GmbH

 

GERMANY

BUFAB (UK) Ltd

100%

UK

Bufab Finland Oy

100%

FINLAND

Bufab Benelux BV

100%

NETHERLANDS

 

 

 

 

Key Corporate Relationships

Bank: Svenska Handelsbanken

 

 

CORPORATE FAMILY

CORPORATE STRUCTURE NEWS:

 

Nordic Capital AB
Bufab Sweden AB

Bufab Sweden AB
Total Corporate Family Members: 220

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Nordic Capital AB

Parent

Stockholm

Sweden

Investment Services

 

39

Acquisition of Ellos AB proposed/announced.See corporate structure news on Nordic Capital AB for details
Acquisition of Sport Danmark A/S proposed/announced.See corporate structure news on Nordic Capital AB for details
Acquisition of JOTEX AB proposed/announced.See corporate structure news on Nordic Capital AB for details

Thule AB

Holding

Malmo

Sweden

Electronic Instruments and Controls

10.8

4,000

Thule, Inc.

Subsidiary

Seymour, CT

United States

Miscellaneous Capital Goods

 

150

Thule Inc

Branch

Perry, FL

United States

Miscellaneous Fabricated Products

2.6

150

Thule Inc

Branch

Franklin Park, IL

United States

Fabricated Plastic and Rubber

37.4

129

SportRack Accessories Inc.

Subsidiary

Granby, QC

Canada

Miscellaneous Capital Goods

 

80

Trac Rac Inc

Subsidiary

Fall River, MA

United States

Auto and Truck Parts

 

50

Thule Inc

Branch

Aurora, CO

United States

Auto and Truck Parts

2.8

8

Thule GmbH

Subsidiary

Neumarkt I.D.Opf., Bayern

Germany

Miscellaneous Capital Goods

93.9

130

Thule Trailers A/S

Subsidiary

Nørre-Aaby

Denmark

Auto and Truck Manufacturers

0.0

116

Thule Trailer

Subsidiary

Jonkoping

Sweden

Auto and Truck Parts

54.0

50

Thule IP AB

Subsidiary

Malmö, Skåne

Sweden

Mobile Homes and RVs

4.3

 

Thule Ltd.

Subsidiary

Clevedon

United Kingdom

Retail (Specialty)

 

20

Tokmanni Oy

Subsidiary

Mantsala

Finland

Retail (Grocery)

897.9

2,784

Tarjousmaxi Oy

Subsidiary

Mäntsälä

Finland

Retail (Grocery)

21.8

65

Nefab Holding AB

Holding

Jönköping

Sweden

Construction - Supplies and Fixtures

346.5

2,442

Peinetti Emballages

Subsidiary

Meyzieu

France

Containers and Packaging

18.6

112

Nefab Eesti A/S

Subsidiary

Harjumaa

Estonia

Containers and Packaging

 

100

Nefab RA-Produtos de Embalagem Lda

Subsidiary

Maia

Portugal

Miscellaneous Capital Goods

4.9

80

Nefab Production Runemo AB

Subsidiary

Alfta, Gävleborg

Sweden

Containers and Packaging

22.4

79

Nefab Sa

Subsidiary

Getafe, Madrid

Spain

Business Services

21.7

78

Nefab

Subsidiary

Salbris

France

Containers and Packaging

26.2

74

Nefab Packaging France S.A.S.

Subsidiary

Salbris

France

Containers and Packaging

 

70

Nefab Packaging Germany GmbH

Subsidiary

Monchengladbach

Germany

Containers and Packaging

 

53

Nefab Inc.

Subsidiary

Peterborough, ON

Canada

Construction - Supplies and Fixtures

80.7

50

Nefab China Marketing Department

Subsidiary

Shanghai, PRC

China

Containers and Packaging

 

50

Nefab Packaging Germany GmbH

Subsidiary

Möglingen, Baden-Württemberg

Germany

Fabricated Plastic and Rubber

 

49

Nefab Packaging Hungary Csomagolastechnologiai, Kereskedelmi Es Szolgaltato Korlatolt Fele

Subsidiary

Fot

Hungary

Personal and Household Products

14.1

47

Nefab Packaging Sweden AB

Subsidiary

Alfta, Gävleborg

Sweden

Forestry and Wood Products

42.3

46

Nefab Packaging Belgium N.V.

Subsidiary

Gent

Belgium

Containers and Packaging

 

30

Nefab Bijl B.V.

Subsidiary

Barneveld

Netherlands

Construction - Supplies and Fixtures

 

18

Nefab Packaging Norway A/S

Subsidiary

Oslo

Norway

Containers and Packaging

7.0

17

Nefab Teknik AB

Subsidiary

Alfta, Gävleborg

Sweden

Miscellaneous Capital Goods

4.2

17

Nefab Specialemballage AB

Subsidiary

Balsta

Sweden

Construction - Supplies and Fixtures

4.0

14

Nefab Packaging Poland Sp. z o.o.

Subsidiary

Elblag

Poland

Personal and Household Products

 

10

Nefab Singapore Pte Ltd

Subsidiary

Singapore

Singapore

Miscellaneous Transportation

 

10

Nefab Logistics AB

Subsidiary

Jonkoping

Sweden

Rental and Leasing

5.5

8

Nefab Packaging Romania S.R.L.

Subsidiary

Timisoara

Romania

Containers and Packaging

 

5

Nefab (Malaysia) Sdn Bhd

Subsidiary

Shah Alam, Selangor

Malaysia

Personal and Household Products

 

5

Nefab Packaging UK Ltd.

Subsidiary

Milton Keynes

United Kingdom

Business Services

4.4

4

Oy Nefab AB

Subsidiary

Espoo

Finland

Miscellaneous Capital Goods

2.5

3

Nefab Danmark A/S

Subsidiary

Roskilde

Denmark

Personal and Household Products

 

3

Nefab India Private Ltd.

Subsidiary

Mumbai

India

Containers and Packaging

 

3

Nefab LogPak AB

Subsidiary

Jönköping, Jönköping

Sweden

 

8.0

2

Nefab Supply HB

Subsidiary

Gavle

Sweden

Containers and Packaging

 

2

Nefab India Private Limited

Subsidiary

Thane, Maharashtra

India

Fabricated Plastic and Rubber

10.4

 

Nefab Packaging Hungary Kft.

Subsidiary

Budapest

Hungary

Containers and Packaging

 

 

Nefab Packaging Slovakia S.r.o

Subsidiary

Nitra

Slovakia

Containers and Packaging

 

 

Nefab Packaging Engineering (Wuxi) Co. Ltd

Subsidiary

Wuxi, Jiangsu

China

Engineering Consultants

 

 

Langfang Nefab Packaging Engineering Co., Ltd.

Subsidiary

Langfang, Hebei

China

Paper and Paper Products

15.4

100

Nefab Packaging Engineering (Shenzhen) Co. Ltd.

Subsidiary

Shenzhen

China

Containers and Packaging

 

 

Nefab Packaging México, S.A. De C.V.

Subsidiary

Queretaro, Queretaro

Mexico

Miscellaneous Fabricated Products

 

 

Nefab Packaging Inc.

Subsidiary

Coppell, TX

United States

Business Services

 

 

Nefab Packaging

Branch

Silver Lake, NH

United States

Business Services

0.8

600

Nefab Packaging

Branch

Elk Grove Village, IL

United States

Containers and Packaging

12.4

150

Nefab Packaging

Branch

Rancho Dominguez, CA

United States

Containers and Packaging

 

70

Nefab Packaging

Branch

Collierville, TN

United States

Containers and Packaging

 

55

Nefab Teknik AB

Subsidiary

Gavle

Sweden

Miscellaneous Capital Goods

 

 

Nefab Mexico SA de CV

Subsidiary

Jalisco

Mexico

Containers and Packaging

 

 

FinnvedenBulten AB

Holding

Goteborg

Sweden

Miscellaneous Fabricated Products

475.1

1,828

Finnveden AB

Subsidiary

Gothenburg

Sweden

Containers and Packaging

 

700

Bbb Services Ltd.

Subsidiary

Scunthorpe

United Kingdom

Auto and Truck Parts

40.2

9

Finnveden Metal Structures AB

Subsidiary

Göteborg

Sweden

Miscellaneous Fabricated Products

150.8

415

Bulten GmbH

Subsidiary

Bergkamen

Germany

Miscellaneous Fabricated Products

109.8

165

Bulten Fastners (China) Co Ltd

Subsidiary

Beijing

China

Miscellaneous Fabricated Products

 

107

Bulten Ltd.

Subsidiary

Scunthorpe

United Kingdom

Retail (Specialty)

58.4

36

Bulten Stainless Ltd.

Subsidiary

Scunthorpe

United Kingdom

Auto and Truck Parts

 

 

Bulten AB

Subsidiary

Göteborg

Sweden

Miscellaneous Fabricated Products

4.4

13

Bulten Sweden AB

Subsidiary

Göteborg

Sweden

Miscellaneous Fabricated Products

63.2

47

Bulten Polska S.A.

Subsidiary

Bielsko-Biala

Poland

Miscellaneous Fabricated Products

30.3

285

BUFAB Germany GmbH

Subsidiary

Mörfelden-Walldorf, Hessen

Germany

Miscellaneous Fabricated Products

 

15

BUFAB Danmark as

Subsidiary

Albertslund

Denmark

Miscellaneous Fabricated Products

0.0

9

Britax Childcare Ltd.

Subsidiary

Chertsey

United Kingdom

Business Services

 

1,020

BRITAX RÖMER Kindersicherheit GmbH

Subsidiary

Ulm, Baden-Württemberg

Germany

Recreational Products

 

400

Britax Child Safety, Inc.

Subsidiary

Charlotte, NC

United States

Auto and Truck Parts

35.5

190

B.O.B. Trailers, Inc.

Division

Boise, ID

United States

Recreational Products

 

 

Britax Childcare Pty. Ltd.

Subsidiary

Melbourne, VIC

Australia

Recreational Products

 

100

Britax Nordiska Barn AB

Subsidiary

Upplands Vasby

Sweden

Auto and Truck Parts

14.1

10

Britax Pohjolan Lapset Oy

Subsidiary

Helsinki

Finland

Auto and Truck Parts

3.6

 

Britax Childcare NZ Ltd.

Subsidiary

Glenfield

New Zealand

Auto and Truck Parts

 

 

Britax Childcare Hong Kong Ltd.

Subsidiary

Kowloon

Hong Kong

Auto and Truck Parts

 

 

EG A/S

Subsidiary

Herning

Denmark

Software and Programming

248.2

850

IT Gruppen AS

Subsidiary

Holbaek

Denmark

Computer Services

 

200

EG Data Inform A/S

Subsidiary

Hjørring

Denmark

Software and Programming

24.2

74

Neoprocess A/S

Subsidiary

Odense V

Denmark

Computer Services

26.2

35

CTEK A/S

Subsidiary

Odense V

Denmark

Computer Services

0.4

5

Eg Kommuneinformation A/S

Subsidiary

København K

Denmark

Business Services

11.1

35

Eg Utility A/S

Subsidiary

Hjorring, Nordjylland

Denmark

Software and Programming

9.9

35

Dynaway A/S

Subsidiary

Thisted

Denmark

Computer Services

0.0

5

Convatec Ltd.

Subsidiary

Deeside

United Kingdom

Medical Equipment and Supplies

258.2

836

Convatec Ltd.

UK Branch/Trading address

Uxbridge

United Kingdom

Rental and Leasing

258.2

800

Convatec

UK Branch/Trading address

Tredegar

United Kingdom

Rental and Leasing

258.2

100

Convatec Speciality Fibres Ltd.

Subsidiary

Deeside

United Kingdom

Chemicals - Plastics and Rubber

 

 

Trio Healthcare International Ltd.

Subsidiary

Deeside

United Kingdom

Electronic Instruments and Controls

 

 

CPS Color Group Oy

Subsidiary

Vantaa

Finland

Chemical Manufacturing

5.4

607

Cps Color Pty Ltd

Subsidiary

Parramatta, NSW

Australia

Chemical Manufacturing

14.3

15

Permobil AB

Subsidiary

Timra

Sweden

Miscellaneous Fabricated Products

112.5

500

Permobil, Inc.

Subsidiary

Lebanon, TN

United States

Medical Equipment and Supplies

 

100

Permobil Produktion AB

Subsidiary

Timrå, Västernorrland

Sweden

 

29.9

69

Permobil Europe B.V.

Subsidiary

Kerkrade, Limburg

Netherlands

Medical Equipment and Supplies

 

35

Permobil Benelux B.V.

Subsidiary

Kerkrade, Limburg

Netherlands

Miscellaneous Capital Goods

 

1

Vauli AB

Subsidiary

Helsingborg

Sweden

Miscellaneous Financial Services

467.8

483

Resurs Bank AB

Subsidiary

Helsingborg

Sweden

Commercial Banks

 

192

Teleresurs i Sverige AB

Subsidiary

Helsingborg

Sweden

Business Services

5.5

137

Order Nordic AB

Subsidiary

Helsingborg, Skåne

Sweden

Retail (Catalog and Mail Order)

151.7

58

Reda Inkasso AB

Subsidiary

Helsingborg, Skåne

Sweden

Business Services

4.3

18

SOLID Försäkringar AB

Subsidiary

Helsingborg

Sweden

Consumer Financial Services

 

 

Orc Group AB

Holding

Stockholm

Sweden

Software and Programming

142.2

370

Orc ExNet Transaction Services AB

Subsidiary

Stockholm

Sweden

Software and Programming

2.3

200

NeoNet AB

Subsidiary

Stockholm

Sweden

Investment Services

58.8

137

Acquisition by Kas Bank N.V. proposed/announced.See corporate structure news on Nordic Capital AB for details
Acquisition by Hay Tor Capital LLP proposed/announced.See corporate structure news on Nordic Capital AB for details

Neonet Securities AB

Subsidiary

Stockholm

Sweden

Software and Programming

 

100

Neonet Securities, Inc.

Subsidiary

Jersey City, NJ

United States

Software and Programming

 

15

Neonet Technology AB

Subsidiary

Stockholm

Sweden

Software and Programming

 

 

Orc Software Stockholm AB

Subsidiary

Stockholm

Sweden

Software and Programming

 

110

Orc Software Ltd.

Subsidiary

London

United Kingdom

Computer Services

7.1

27

Orc Australia Pty Ltd.

Subsidiary

Sydney, NSW

Australia

Software and Programming

1.7

20

Orc Software HK Ltd.

Subsidiary

Central

Hong Kong

Software and Programming

 

20

Orc USA Inc.

Subsidiary

New York, NY

United States

Software and Programming

4.1

16

Orc Software East AB

Subsidiary

Stockholm, Stockholm

Sweden

Computer Services

0.5

14

Orc Italy S.r.l.

Subsidiary

Milan

Italy

Software and Programming

3.1

9

Orc Netherlands B.V.

Subsidiary

Amsterdam

Netherlands

Software and Programming

 

5

Orc Software GmbH

Subsidiary

Vienna

Austria

Software and Programming

 

4

Dancharia Research & Trade East AB

Subsidiary

Stockholm

Sweden

Software and Programming

 

 

Orc Education AB

Subsidiary

Stockholm

Sweden

Software and Programming

 

 

Orc Software GmbH

Subsidiary

Frankfurt am Main

Germany

Software and Programming

 

 

Aditro AB

Holding

Sundyberg

Sweden

Software and Programming

50.1

334

Aditro Financial Management AB

Subsidiary

Sundbyberg, Stockholm

Sweden

Business Services

10.1

81

Aditro Financial Processes AB

Subsidiary

Sundbyberg, Stockholm

Sweden

Communications Services

8.5

45

Handicare AS

Subsidiary

Moss

Norway

Medical Equipment and Supplies

386.8

229

HandiCare GmbH

Subsidiary

Germering, Bayern

Germany

Personal and Household Products

 

26

Reynolds S.A.S.

Joint Venture

Rueil-Malmaison

France

Miscellaneous Fabricated Products

 

66

Reyton Wire Ltd.

Subsidiary

Wrexham

United Kingdom

Miscellaneous Capital Goods

 

8

Reyton Metals Ltd.

Subsidiary

Cheltenham

United Kingdom

Tires

 

 

Intermetaux S.A.

Subsidiary

Rueil-Malmaison

France

Tires

 

 

SafeRoad AS

Subsidiary

Ørsta

Norway

Advertising

6.0

42

Outimex AG

Subsidiary

Berlin, Berlin

Germany

Commercial Banks

 

260

Euroskilt AS

Subsidiary

Vingrom

Norway

Advertising

45.3

113

Saferoad Sp Z O O

Subsidiary

Wloclawek

Poland

Miscellaneous Capital Goods

23.2

 

Grawil Sp Z O O

Subsidiary

Wloclawek

Poland

Construction Services

16.0

100

Przedsiebiorstwo Uslugowe Kabex Sp Z O O

Subsidiary

Lezno

Poland

Construction Services

3.9

10

Saferoad Pomerania Sp Z O O

Subsidiary

Szczecin

Poland

Construction - Supplies and Fixtures

27.0

 

Luvata Espoo Oy

Subsidiary

Espoo

Finland

Miscellaneous Financial Services

20.0

24

Luvata Pori Oy

Subsidiary

Pori

Finland

Miscellaneous Fabricated Products

595.4

566

Luvata Netherlands BV

Subsidiary

Zutphen

Netherlands

Miscellaneous Fabricated Products

178.9

220

Luvata Netherlands B.V.

Subsidiary

Amsterdam, Noord-Holland

Netherlands

Metal Mining

 

233

Luvata UK Ltd.

Subsidiary

Brentford

United Kingdom

Business Services

8.7

11

Luvata Oy

Subsidiary

Espoo

Finland

Miscellaneous Fabricated Products

 

6,400

Luvata Buffalo, Inc.

Subsidiary

Buffalo, NY

United States

Metal Mining

2.1

650

Luvata Ohio Inc.

Subsidiary

Delaware, OH

United States

Construction and Agriculture Machinery

52.0

200

Luvata Welwyn Garden Ltd

Subsidiary

Welwyn Garden City

United Kingdom

Miscellaneous Fabricated Products

14.7

36

Luvata Franklin, Inc.

Subsidiary

Franklin, KY

United States

Metal Mining

70.0

128

Luvata Appleton LLC

Subsidiary

Kimberly, WI

United States

Miscellaneous Fabricated Products

28.6

125

Luvata Waterbury, Inc

Subsidiary

Waterbury, CT

United States

Miscellaneous Fabricated Products

42.5

90

Luvata Castform Oy

Subsidiary

Pori

Finland

Oil and Gas Operations

 

30

Luvata Sales (USA), Inc.

Subsidiary

Bloomingdale, IL

United States

Miscellaneous Capital Goods

6.4

8

Luvata Castform Oy

Subsidiary

Pori

Finland

Miscellaneous Capital Goods

 

 

Luvata Tube (Zhongshan) Ltd.

Subsidiary

Zhongshan, Guangdong

China

Oil and Gas Operations

 

340

Luvata Malaysia Sdn Bhd

Subsidiary

Masai, Johor

Malaysia

Miscellaneous Fabricated Products

145.9

265

Aurubis Sweden AB

Subsidiary

Västerås

Sweden

Miscellaneous Fabricated Products

234.7

211

Luvata Sweden AB

Subsidiary

Finspang

Sweden

Miscellaneous Fabricated Products

 

200

Luvata Austria GmbH

Subsidiary

Leobersdorf

Austria

Oil and Gas Operations

 

80

Luvata Mortara S.p.A

Subsidiary

Mortara

Italy

Oil and Gas Operations

23.2

25

Luvata Wolverhampton Ltd

Subsidiary

Wolverhampton

United Kingdom

Miscellaneous Capital Goods

 

12

Nordic Capital Limited

Subsidiary

St Helier, Jersey

United Kingdom

Miscellaneous Financial Services

 

22

Luvata Fabrication Oy

Subsidiary

Espoo

Finland

Miscellaneous Fabricated Products

2,373.5

6,387

Menigo Foodservice AB

Subsidiary

Ã…rsta

Sweden

Retail (Grocery)

766.0

860

Fruktservice i Helsingborg AB

Subsidiary

Arlöv, Skåne

Sweden

Food Processing

61.7

84

Servicestyckarna i Johanneshov AB

Subsidiary

Johanneshov, Stockholm

Sweden

Food Processing

21.1

16

Isakssons Frukt & Grönt AB

Subsidiary

Ã…rsta, Stockholm

Sweden

Food Processing

12.1

7

Kompan Holding A/S

Subsidiary

Ringe

Denmark

Recreational Products

264.2

704

Kompan GmbH

Subsidiary

Flensburg, Schleswig-Holstein

Germany

Retail (Specialty)

 

40

Kompan Ltd.

Subsidiary

Milton Keynes

United Kingdom

Miscellaneous Fabricated Products

17.1

36

The Play Practice (Scotland) Ltd.

Subsidiary

Livingston

United Kingdom

Miscellaneous Capital Goods

5.3

9

Juegos Kompan Sa

Subsidiary

Mataro, Barcelona

Spain

Retail (Specialty)

11.7

29

Kompan, Inc. (West)

Subsidiary

Tacoma, WA

United States

Recreational Products

 

26

Kompan Barnland AB

Subsidiary

Molnlycke

Sweden

Retail (Specialty)

13.1

15

Kompan Playscape Pty. Ltd.

Subsidiary

Brisbane, QLD

Australia

Retail (Specialty)

 

10

Bult Finnveden AB (BUFAB)

Subsidiary

Värnamo

Sweden

Miscellaneous Fabricated Products

278.1

650

Bufab Sweden AB

Subsidiary

Värnamo

Sweden

Miscellaneous Fabricated Products

91.3

88

Bufab Finland Oy

Subsidiary

Vantaa

Finland

Miscellaneous Fabricated Products

 

56

BUFAB Sp. z.o.o.

Subsidiary

Gdansk

Poland

Miscellaneous Fabricated Products

4.0

20

Bufab France SAS

Subsidiary

Gennevilliers

France

Miscellaneous Fabricated Products

12.2

14

Bufab Benelux BV

Subsidiary

Eindhoven

Netherlands

Miscellaneous Fabricated Products

 

5

Bufab (UK) Ltd.

Subsidiary

Redditch

United Kingdom

Personal Services

 

 

Bufab Deutschland GmbH

Subsidiary

Sandesneben

Germany

Miscellaneous Fabricated Products

 

 

Bufab Lann AB

Subsidiary

Värnamo

Sweden

Miscellaneous Fabricated Products

20.4

79

Bufab Stainless AB

Subsidiary

Svartå, Örebro

Sweden

Miscellaneous Fabricated Products

29.3

77

Bufab Fasteners Trading (Shanghai) Co.,Ltd.

Subsidiary

Shanghai, Shanghai

China

Miscellaneous Fabricated Products

7.9

30

Bufab Bix Stickler AB

Subsidiary

Täby

Sweden

Miscellaneous Fabricated Products

14.6

24

Bufab Kit AB

Subsidiary

Värnamo

Sweden

Miscellaneous Fabricated Products

15.4

20

Bufab Norge AS

Subsidiary

Oslo

Norway

Miscellaneous Fabricated Products

12.9

19

CameronTec AB

Holding

Stockholm

Sweden

Software and Programming

4.4

6

Camerontec Ltd.

Subsidiary

London

United Kingdom

Computer Services

3.7

7

Cameron Systems (Vic) Pty Ltd

Subsidiary

Sydney, NSW

Australia

Software and Programming

 

 

Cidron IT A/S

Subsidiary

Copenhagen

Denmark

Computer Services

 

 

ConvaTec

Joint Venture

 

 

 

 

 

Unomedical a/s

Subsidiary

Birkerod

Denmark

Scientific and Technical Instruments

321.4

4,500

Papyro-Tex A/S

Subsidiary

Herlev

Denmark

Fabricated Plastic and Rubber

0.0

55

Convatec Oy

Subsidiary

Espoo

Finland

Personal and Household Products

21.5

32

Unomedical Holdings Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Unomedical Ltd.

Subsidiary

Deeside

United Kingdom

Chemical Manufacturing

33.5

67

Uno Medical Ltd.

UK Branch/Trading address

Stonehouse

United Kingdom

Medical Equipment and Supplies

33.5

60

M. S. B. Ltd.

Subsidiary

Ascot

United Kingdom

Nonclassifiable Industries

 

10

Unomedical Developments Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Unoplast (Uk) Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Unoplast (Uk) Ltd.

UK Branch/Trading address

Worcestershire

United Kingdom

Nonclassifiable Industries

 

 

Pharma-Plast Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Steriseal Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Nottingham Medical Equipment Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Shrimpton & Fletcher Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Rotax Razor Co. Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Needle Industries (Sheffield) Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Akers & Dickinson Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Lance Blades Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Bradgate - Unitech Ltd.

Subsidiary

Deeside

United Kingdom

Nonclassifiable Industries

 

 

Unomedical Pty Ltd

Subsidiary

Sydney

Australia

Scientific and Technical Instruments

 

 

Unomedical Holding A/S

Subsidiary

Birkeroed

Denmark

Medical Equipment and Supplies

282.9

383

Unomedical Sdn Bhd

Joint Venture

Sungai Petani, Kedah

Malaysia

Medical Equipment and Supplies

 

 

Laboratoires Convatec

Subsidiary

La Garenne Colombes

France

Personal and Household Products

76.9

149

Trio Healthcare Group Ltd.

Subsidiary

Leeds

United Kingdom

Medical Equipment and Supplies

 

 

 

Executives Report

 

 

Board of Directors

 

Name

Title

Function

Thomas Olof Ekstrom

 

ledamot

Director/Board Member

Per Valter Karlsson

 

ledamot

Director/Board Member

 

Executives

 

Name

Title

Function

Jorgen Rosengren

 

Chief Executive Officer

Chief Executive Officer

Ulf Gunnarsson

 

Administration Executive

Administration Executive

Joakim Karlsson

 

Finance Manager

Finance Executive

Reijo Niska

 

Sales Director

Sales Executive

Tuija Johansson

 

Marketing / Communication Executive

Marketing Executive

Rikard Kanmert

 

Globalt

Marketing Executive

Johan Lindqvist

 

marknadschef

Marketing Executive

Michael Exenberger

 

IT Manager

Information Executive

Hans Bjorstrand

 

Purchasing Executive, verkst dir

Purchasing Executive

Peter Ek

 

Purchasing Executive

Purchasing Executive

Niclas Eriksson

 

Purchasing Executive

Purchasing Executive

Henrik Fransson

 

Purchasing Executive

Purchasing Executive

Kent Johansson

 

Purchasing Executive

Purchasing Executive

Sebastian Wangmo

 

Purchasing Executive

Purchasing Executive

 

Annual Profit & Loss

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

SEK

SEK

SEK

Exchange Rate (Period Average)

6.493691

7.206564

7.645194

Consolidated

No

No

No

 

 

 

 

Total Revenue

111.0

91.3

62.2

Gross Profit

13.4

9.0

3.9

Net Financial Items

-1.4

-0.7

-1.0

Operating Income

12.1

7.8

2.7

Income Before Tax

10.5

7.0

1.4

Net Income

7.7

5.2

1.0

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

SEK

SEK

SEK

Exchange Rate

6.8553

6.72285

7.1401

Consolidated

No

No

No

 

 

 

 

Total Assets

72.4

64.9

57.1

Provisions

4.7

4.6

4.2

Total Liabilities

60.4

52.9

46.3

Total Equity

7.2

7.4

6.6

 

Annual Ratios

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

10.92

8.59

4.36

Current Ratio

210.64

252.74

263.70

Total debt/total equity

14.65

16.53

16.86

Return on average equity

95.72

70.59

19.05

 

Annual Growth Rates

 

 

 

 

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

9.47%

38.42%

Marginal Contribution Percent Change

34.46%

119.24%

Net Financial Items Percent Change

-65.85%

30.00%

Operating Results Percent Change

39.50%

171.29%

Profit/Loss Before Tax Percent Change

35.77%

368.75%

Profit/Loss for the Year Percent Change

32.91%

388.15%

Assets Percent Change

13.72%

6.99%

Provisions Percent Change

4.92%

2.51%

Debts Percent Change

16.55%

7.54%

Equity Capital Percent Change

-0.98%

5.93%

Operating Margin Percent Change

27.12%

97.02%

Current Ratio Percent Change

-16.66%

-4.16%

Debt/Equity Ratio Percent Change

-11.37%

-1.96%

Retun On Equity Percent Change

35.60%

270.55%

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.