1. Summary Information

Country

India

Company Name

F D C LIMITED

Principal Name 1

Mr. Ashok A. Chandavarkar

Status

Good

Principal Name 2

Mr. Mohan A. Chandavarkar

Registration #

--

Street Address

B-8, MIDC Industrial Estate, Waluj, Aurangabad – 431 136, Maharashtra

Established Date

23.09.1940

SIC Code

--

Telephone#

91-240-2554407 / 2554967 / 2554299

Business Style 1

Manufacturer of Pharmaceutical Formulations and Innovative Bulk Drugs.

Fax #

91-240-2554299

Business Style 2

--

Homepage

--

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

Rs.183,706,000

Product Name 3

--

Shareholders

Bodies Corporate - 5157740

Banking

Corporation Bank

Public Limited Corp.

--

Business Period

73 years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

Aa (75)

Related Company

Relation Subsidiary

Country India

Company Name

FDC International Limited

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,128,349,000

Current Liabilities

1,332,307,000

Inventories

1,010,253,000

Long-term Liabilities

14,541,000

Fixed Assets

2,800,216,000

Other Liabilities

283,924,000

Deferred Assets

--

Total Liabilities

1,630,772,000

Invest& other Assets

3,572,335,000

Retained Earnings

6,696,675,000

 

 

Net Worth

6,880,381,000

Total Assets

8,511,153,000

Total Liab. & Equity

8,511,153,000

 Total Assets

(Previous Year)

7,614,394,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

6,992,416,000

Net Profit

1,326,905,000

Sales(Previous yr)

7,003,626,000

Net Profit(Prev.yr)

1,487,459,000


MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

F D C LIMITED

 

 

Registered Office :

B-8, MIDC Industrial Estate, Waluj, Aurangabad – 431 136, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.09.1940

 

 

Com. Reg. No.:

11- 003176

 

 

Capital Investment / Paid-up Capital :

Rs.183.706 millions

 

 

CIN No.:

[Company Identification No.]

L24239MH1940PLC003176 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF03524D

 

 

PAN No.:

[Permanent Account No.]

AAACF0253H

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Pharmaceutical Formulations and Innovative Bulk Drugs.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (75)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 27520000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

Company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory 1 :

B-8, MIDC Industrial Estate, Waluj, Aurangabad – 431 136, Maharashtra, India

Tel. No.:

91-240-2554407 / 2554967 / 2554299

Fax No.:

91-240-2554299

E-Mail :

waluj@fdcindia.com

ameya@fdcindia.com

fdc@fdcubdua.com 

shenoy_shalu@rediffmail.com

Website :

http://www.fdcindia.com

 

 

Corporate Office :

142-48, Swami Vivekanand Road, Jogeshwari (West), Mumbai – 400 102, Maharashtra, India

Tel. No.:

91-22-26782542 /26780652 /26782653 /26782656 /26785176 /26787568 /26794379 / 26775282 / 26775283

Fax No.:

91-22-26786393 /26781912 /26788123 /26786194

 

 

Factory 2 :

Plot No. 19 and 20/2, MIDC Industrial Area, Roha - 402 109, District Raigad, Maharashtra, India

Tel. No.:

91-2194-263580 / 263692 / 263653/63264

Fax No.:

91-2194-263264

E-mail :

roha@fdcl.com

 

 

Factory 3 :

Plot No. G-1, MIDC Malegoan, Sinnar - 422103, District Nasik, Maharashtra, India

Tel. No.:

91-2551-230389 / 230674 / 230531 / 230338

Fax No.:

91-2551-230674

E-mail :

sinnar@fdcl.com

 

 

Factory 4 :

Verna Industrial Estate, Plot No. L-56 and L-57, Phase II-D, Verna, Goa - 403 722, India

Tel. No.:

91-832-2783882 / 2783883

Fax No.:

91-832-2783884

E-mail :

goa@fdcl.com

 

 

Factory 5 :

Village Khol, Bhud, Tahsil - Nalaghar, Baddi, District – Solan - 173205, Himachal Pradesh, India.

Tel. No.:

91-1795 - 323901 / 323902 / 323903 / 323904

Fax No.:

91-1795 - 244377

 

 

Branch Office :

Located at :

  • Pune
  • New Delhi
  • Lucknow  
  • Ghaziabad 
  • Chennai
  • Kolkatta
  • Hyderabad
  • Indore
  • Jaipur
  • Bangalore

 

 

Regional Offices :

Located at

  • Ahmedabad
  • Bangalore
  • Patna
  • Pune
  • Varanasi.

 

 

International Office

Located at

  • UK
  • South Africa

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Mohan A. Chandavarkar

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Ashok A. Chandavarkar

Designation :

Director

 

 

Name :

Mr. Nandan M. Chandavarkar

Designation :

Joint Managing Director

 

 

Name :

Mr. Ameya A. Chandavarkar

Designation :

Director

 

 

Name :

CA Girish C. Sharedalal

Designation :

Director

 

 

Name :

Dr. Satish S. Ugrankar

Designation :

Director

 

 

Name :

Dr. Rahim H. Muljiani

Designation :

Director

 

 

Name :

Dr. Nagam H. Atthreya

Designation :

Director

 

 

Name :

Dr. Nagam H. Atthreya

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Shalini Kamath

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

72714656

39.87

http://www.bseindia.com/include/images/clear.gifBodies Corporate

49790000

27.30

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

13581635

7.45

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

199898

0.11

http://www.bseindia.com/include/images/clear.gifVenture Capital Funds

10

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1588031

0.87

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

6112858

3.35

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5157740

2.83

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

18033408

9.89

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

12723451

6.98

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

 

 

http://www.bseindia.com/include/images/clear.gifClearing Members

478350

0.26

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1988390

1.09

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

 

 

 

Total

182368427

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Formulations and Innovative Bulk Drugs.

 

 

Products :

Item Code No. [ITC Code]

Production Description

 

300420.19

Cefixime Trihydrate / Cefuroxime Axetil

300420.33

Ciprofloxacin

300420.70

Cefadroxil

300420.64

Azithromycin

300450.03

Oral Rehydration Salts

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Corporation Bank, Aurangabad, Maharashtra, India

 

·         HDFC Bank Limited, Aurangabad, Maharashtra, India

 

·         State Bank of India, Aurangabad, Maharashtra, India

 

 

Facilities :

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Deferred sales tax loan

14.541

17.268

Total

14.541

17.268

 

Note:

 

Under various schemes of Government of Maharashtra, the Company was entitled to Sales Tax deferral incentives for its units at Waluj and Sinnar. These are repayable in annual installments over a period of 9-11 years commencing after a period of 10-12 years from the year of availment of deferred sales tax loan.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Subsidiary :

·         FDC International Limited

·         FDC Inc.

·         Anand Synthochem Limited (w.e.f. 17th October 2011))

 

 

Joint Venture Entity :

Fair Deal Corporation Pharmaceutical SA (Pty) Limited

 

 

Enterprises owned or significantly influenced by Key Management Personnel or their relatives :

 

·         Anand Synthochem Limited (upto 16th October 2011)

·         Mejda Marketing Private Limited

·         Akhil Farma Limited

·         Soven Trading and Investment Company Private Limited

·         Transgene Trading and Investment Company Private Limited

·         Anand Chandavarkar Foundation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Re.1/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

186065427

Equity Shares

Re.1/- each

Rs. 186.065 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

182920427

Equity Shares

Re.1/- each

Rs. 182.920 Millions

 

Add: 3145000 Equity shares forfeited

 

Rs. 0.786

 

Total

 

Rs. 183.706 millions

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Particulars

31.03.2012

 

No. in millions

Rs. in millions

At the beginning of the period

184.570

184.570

Less: Buy back during the period

1.650

1.650

Outstanding at the end of the period

182.920

182.920

 

Terms/ rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Re.1 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. During the year ended 31st March 2012, the amount of per share dividend recognised as distributions to equity

shareholders was Rs. 2 (Previous year - Rs. 2).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Aggregate number of bonus shares issued, share issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date

 

Particulars

31.03.2012

 

No. in millions

 

 

Equity shares bought back by the Company

8.541

 

 

 

In accordance with section 77A, 77AA and 77B of the Companies Act, 1956 and pursuant to the buy back announcement made by the Company on 8th February 2011, the Company has bought back from open market through stock exchanges 1,649,274 equity shares of Re. 1 each during the year for a total consideration of Rs. 146.087 millions. The Company has extinguished all equity shares till 31st January 2012. Consequently, an amount of Rs.1.650 millions being the nominal value of equity shares bought back has been transferred to Capital Redemption Reserve from General Reserve. An amount of Rs.144.437 millions being the premium on buyback has been appropriated from General Reserve.

 

Details of shareholders holding more than 5% shares in the Company

 

Particulars

31.03.2012

Equity shares of Re. 1 each fully paid

Numbers

% holding in the class

Meera Ramdas Chandavarkar

21,925,260

11.98

Transgene Trading and Investment Company Private Limited

17,097,500

9.35

Sudipta Trading and Investment Company Private Limited

16,365,000

8.95

Soven Trading and Investment Company Private Limited

16,327,500

8.93

ICICI Prudential Right Fund

11,569,168

6.33

Mohan Anand Chandavarkar

11,222,770

6.14

Ashok Anand Chandavarkar

10,530,360

5.76

Sandhya Mohan Chandavarkar

10,483,480

5.73

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

183.706

185.356

187.065

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6696.675

5935.919

5055.619

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6880.381

6121.275

5242.684

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

14.541

17.268

24.380

TOTAL BORROWING

14.541

17.268

24.380

DEFERRED TAX LIABILITIES

283.924

251.109

239.071

 

 

 

 

TOTAL

7178.846

6389.652

287.831

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2800.216

2717.841

2501.549

Capital work-in-progress

107.190

101.794

300.650

 

 

 

 

INVESTMENT

3465.145

2631.986

2294.947

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1010.253

958.535

889.715

 

Sundry Debtors

406.917

395.956

354.785

 

Cash & Bank Balances

134.233

160.499

143.103

 

Other Current Assets

59.690

31.790

0.000

 

Loans & Advances

527.509

615.993

241.651

Total Current Assets

2138.602

2162.773

1629.254

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

564.465

447.856

414.467

 

Other Current Liabilities

294.139

290.605

368.944

 

Provisions

473.703

486.281

436.854

Total Current Liabilities

1332.307

1224.742

1220.265

Net Current Assets

806.295

938.031

408.989

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7178.846

6389.652

5506.135

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

6992.416

7003.626

6208.694

 

 

Other Income

278.200

278.378

317.247

 

 

TOTAL                                     (A)

7270.616

7282.004

6525.941

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2019.311

2021.302

13051.882

 

 

Purchases of stock-in-trade

884.899

892.953

 

 

 

Employee benefits expense

982.704

849.058

 

 

 

Other Expenses

1596.599

1592.466

 

 

 

Changes in inventories of finished goods/ stock-in-trade and work-in-progress

(108.396)

14.290

 

 

 

TOTAL                                     (B)

5375.117

3348.767

13051.882

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1895.499

1911.935

1955.916

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.235

13.398

13.199

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1882.264

1898.537

1942.717

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

180.500

169.854

144.803

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1701.764

1728.683

1797.914

 

 

 

 

 

Less

TAX                                                                  (I)

374.859

241.224

309.721

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

1326.905

1487.459

1488.193

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2843.005

2084.248

1273.611

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Final dividend – proposed

365.841

368.863

325.987

 

 

Dividend Tax

59.348

59.839

54.142

 

 

Transfer to General Reserve

300.000

300.000

300.000

 

 

Reversal of excess provision of dividend

0.000

0.000

(2.573)

 

BALANCE CARRIED TO THE B/S

3444.721

2843.005

2084.248

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

841.413

670.006

558.774

 

 

Interest

2.534

2.172

2.811

 

 

Other Earnings

0.634

0.097

0.114

 

TOTAL EARNINGS

844.581

672.275

561.699

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

175.930

216.391

330.869

 

 

Packing material

18.487

18.579

28.826

 

 

Components, Stores & Spares

6.445

5.968

11.451

 

 

Capital goods

78.625

36.047

57.666

 

 

Intangible assets

6.268

18.524

32.400

 

TOTAL IMPORTS

285.755

295.509

461.212

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.22

7.99

7.97

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

2038.660

2081.310

1789.000

Total Expenditure

1530.220

1524.820

1347.200

PBIDT (Excl OI)

508.440

556.490

441.700

Other Income

83.210

93.420

84.000

Operating Profit

591.660

649.910

525.700

Interest

3.530

3.490

3.500

Exceptional Items

0.000

0.000

0.000

PBDT

588.130

646.420

522.200

Depreciation

94.650

60.020

61.600

Profit Before Tax

493.480

586.400

460.600

Tax

87.000

121.140

109.900

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

406.480

465.260

350.700

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

406.480

465.260

350.700

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

18.25

20.43

20.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.34

24.68

28.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

34.46

35.42

45.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.28

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.20

0.20

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.77

1.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BUSINESS REVIEW
 
The Indian Pharmaceutical Market (IPM) is destined to be one of the fastest growing Industry.  It  has  been  the front runner  in  a  wide  range  of  specialties   involving   complex  drugs   manufacture,   development   and  technology.  The IPM is on the threshold of becoming a major global market  by  2020.  The IPM grew by 16% to touch the market  size  of  Rs.629041.200  millions,  during  the  year ended March 2012.  Around 2,638  products  were introduced during the year (Source: AIOCD AWACS).
 
The  key drivers have been increase in household income level, increase  in lifestyle  related  diseases,  growing  population,  improving   healthcare infrastructure/  delivery systems and rising penetration in  smaller  towns and rural areas, have contributed to the long term growth of the Industry. 
 
The  life  style  segments such  as  cardiovascular,  anti-diabetes,  anti-depressants  and  anti-cancers  have continued to  be  lucrative  and  fast growing  owing to increased urbanisation and changing  lifestyle  patterns. After  the anti-diabetic segment, the cardiac segment is considered  to  be the  2nd  largest in the chronic therapy which has a CAGR of 19%.  This  is further boosted due to the rise in affluent consumers demanding  innovative drugs  for the treatment of chronic illness associated with their  changing life styles. High growth in domestic sales in the future will depend on the growing chronic disease segment. 
 
A  large untapped opportunity is seen in the rural markets. However,  these markets  have their own share of challenges like awareness,  modern  health care facilities, affordability and investments in infrastructure. The MNC`s too  are  augmenting  their portfolio in these  rural  areas.  Even  though challenges   are   manifold  to  penetrate  in  these  markets,   host   of opportunities are available which can be achieved by adopting untraditional methods like tying up with Government organisations, insurance,  diagnostic providers, NGOs, increasing patient awareness and literacy campaigns.
 
The IPM is adopting various strategies for their RandD efforts like  entering into collaboration and partnership agreements with innovator companies  and out-licensing their molecules for milestone payments. 
 
Over  the  last  five years focus, investments are  seen  in  the  emerging markets   namely   China,  India,  Brazil  and  Russia.  Due   to   India`s demographics, rising income levels and changing attitude towards health and lifestyle, India will increasingly become an important market. 
 
Mergers  and Acquisitions, collaborations and in-licensing will  continue  to see significant activities, mainly due to expert technical staff, excellent infrastructure   in   terms  of  clinical  trial   laboratories,   contract manufacturing and readily available world class accredited state of the art manufacturing facilities in India. 
 
The  new  price control policy is still pending review by  the  Government. Compulsory  licensing,  patent  oppositions  and  litigations,   increasing regulatory  requirements  and compliances, infrastructure  development  and menace of counterfeit drugs are seen as major hurdles in the Industry.  
 
Against  the  above  market background, they give below  a  brief  review  of various functions of the Company:
 
a. Marketing:
 
The Company registered a market growth of 3.2% in the financial year April 2011 to March 2012. The Company is ranked at 26th position, attaining a market share of 1.20% (Source: AIOCD AWACS March 2012).    
 
The Company does not find  this  performance  satisfactory.   However, following steps have been taken to improve the performance:
 
i. Online reporting system is under implementation in the field to monitor the work carried out in the field.
 
ii. Web based online sales information system is introduced to enable the managers to follow-up on sales growth and targets on day to day basis.
 
iii. Appraisal systems at field have been improvised to reward good performance and identify the areas of improvement.
 
iv. Training of field has been intensified to improve the  performance, particularly  of 1st and 2nd line managers. This is expected to reduce the impact of attrition in territories under the managers.
 
v. Incentive and salary levels in the field are substantially revised to reduce attrition, considering current opportunities in the industry.
 
vi. Territory  rationalisation and introduction of  specialised  marketing field force is on cards to avail various opportunities.
 
vii. Number of new innovative products are in the R and D pipeline.
 
viii. The Company is in the process of finalising innovative products for in-licensing. 
 
The above steps are expected to yield results over a period of time. 
 
b. Financial Performance:
 
The Company`s sales and profit stagnated due to attrition in the field and increased  employees`  cost  respectively. The treasury  income  has  been moderate  due to fluctuating markets. The Company continues its efforts to improve  the performance through operational efficiencies  and  incremental business. Cost controls across all levels of functions are a continuous and ongoing exercise. The Company`s internal control procedures commensurate to the extent and nature of its operations.
 
c. Exports:
 
The  annual  export  turnover  for  the  year  ended  March  31,  2012  was Rs.868.293 millions with a growth of  24%  as compared to year ended March 31, 2011 which stood at Rs.701.910 millions. Although FDC continues to supply APIs worldwide to  its  esteemed customers,  the  improved  export  performance resulted from sales of finished dosage forms mainly Ophthalmic and ORS  range to UK, USA and Latin America and support of various international NGOs.
 
The  Company`s manufacturing facilities of Ophthalmic/ liquids/powders  and tablet  dosage  forms  at  Waluj and  Goa  are  approved  by  international authorities  namely  US  FDA  and UK MHRA  respectively.  In view  of  the Company`s  core  capabilities, number of opportunities in European  and  US markets are opening up, for out-licensing of dossiers/ANDA`s/ DMF/COS.
 
In view of emerging economic markets in CIS countries,  the  Company  is exploring a business alliance for marketing its various products. 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED ON 30TH SEPTEMBER, 2012

 

(Rs.in Millions)

Particulars

 

Quarter Ended

Half Year Ended

 

Unaudited

Unaudited

Unaudited

 

30.09.2012

30.06.2012

30.09.2012

1.Income from Operations

 

 

 

(a)Net Sales (Net Excise duty)

2073.385

2029.448

4102.833

(b) Other Operating Income

7.917

9.213

17.130

Total Income From operations

2081.302

2038.661

4119.963

2. Expenditure

 

 

 

a. Cost of Raw Materials consumed

542.411

470.091

1012.502

b. Purchases of stock in trade

258.121

211.375

469.496

c. Changes in inventories of finished goods , work in progress

13.136

175.062

188.198

d. Employee benefit expenses 

268.095

267.255

535.350

e. Depreciation and amortisation expense

60.019

94.646

154.665

f. Other Expenses

443.053

406.425

849.478

Total Expenditure

1584.835

1624.854

3209.689

3. Profit from Operations before Other Income and Finance Cost (1-2)

496.467

413.807

910.274

4. Other Income

93.418

83.206

176.624

5. Profit before finance costs (3+4) 

589.885

497.013

1086.898

6. Finance Costs

3.485

3.532

7.017

7. Profit from Ordinary Activities before Tax  and exceptional items

586.400

493.481

1079.881

8. Tax Expenses

121.139

87.000

208.139

9. Net Profit for the period (7-8)

465.261

406.484

871.742

10. Paid-up equity share capital (Face value Re. 1 each)

 

 

 

11. Reserves excluding revaluation reserve as per balance sheet of previous accounting year 

 

 

 

12. Basic and Diluted Earning Per Share (of Re. 1 each)

2.54

2.22

4.77

a. Basic and b. Diluted

 

 

 

 

 

 

 

A Particulars of Shareholding

 

 

 

1 Public Shareholding

 

 

 

- No. of shares

59876771

60415771

59876771

- % of holding

32.83 %

33.03 %

32.83 %

 

 

 

 

Promoters And Promoter Group Shareholding

a) Pledged/ Encumbered

 

 

 

-Number of Shares

Nil

Nil

Nil

-% of Shares (As a % of the total Shareholding of Promoter and Promoter Group)

Nil

Nil

Nil

-% of Shares (as a % of the total share capital of the Company)

Nil

Nil

Nil

b) Non Encumbered

 

 

 

- Number of Shares

122504656

122504656

122504656

-% of Shares (As a % of the total Shareholding of Promoter and Promoter Group)

100.00 %

100.00 %

100.00 %

-% of Shares (as a % of the total share capital of the Company)

67.17 %

66.97 %

67.17 %

 

 

INVESTOR COMPLAINTS

31.03.2012

Pending at the beginning of the quarter

0

Received during the quarter 

19

Disposed if during the quarter

19

Remaining unresolved the end of the quarter

0

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

(Rs. In millions)

Particular

30.09.2012

EQUITY AND LIABILITIES

 

Shareholders’ funds

 

(a) Share capital

183.167

(b) Reserves and surplus

7520.360

Sub-total - Shareholders' funds

7703.527

 

 

Non-current liabilities

 

(a) Long-term borrowings

12.499

(b) Deferred tax liabilities (Net)

272.063

(c) Long-term provisions

20.213

Sub-total - Non-current liabilities

304.775

 

 

Current liabilities

 

(a) Trade payables

711.222

(b) Other current liabilities

355.263

(c) Short-term provision

63.221

Sub-total - Current liabilities

1129.706

TOTAL - EQUITY AND LIABILITIES

9138.008

 

 

ASSETS

 

Non-current assets

 

(a) Fixed assets

2818.034

(b) Non-current investments

997.928

(c) Long-term loans and advances

219.507

(d) Other non-current assets

6.136

 

 

Sub-total - Non-current assets Current assets

4041.605

Current assets

 

(a)Current Investments

2850.169

(a) Inventories

860.187

(b) Trade receivables

701.046

(c) Cash and bank balance

254.667

(d) Short-term loans and advances

351.104

(e) Other current assets

79.230

Sub-total - Current assets

5096.403

TOTAL - ASSETS

9138.008

 

Note :

 

The above standalone financial results were reviewed by the audit committee and taken on record by the Board of Directors at its meeting held on November 05, 2012 and have been subjected to a limited review by the statutory auditors.

 

Pursuant to the approval of Shareholders for Buyback vide postal ballot voting on August 17, 2012, the company has bought back 539000 equity shares of Re. 1 each during the quarter ended September 30, 2012. All the equity shares have been extinguished as of date. Further 7000 equity shares were bought back from October 01, 2012 till the date of this board meeting making it a total buyback of 546000 equity shares.

 

Other expenses included provision/(Reversal) of diminution in value of the current investments as follows:

(Rs. In millions)

Quarter ended 30.09.2012

Quarter ended 30.06.2012

Half Year Ended 30.09.2012

(22.962)

1.101

(21.861)

 

The company has only one segment of activity namely “Pharmaceuticals”.

 

 

CONTINGENT LIABILITIES :

 

(Rs. In millions)

PARTICULARS

31.03.2012

Disputed tax matters

 

Income tax

1.029

Excise duty

23.547

Sales tax

19.652

In respect of guarantees given by banks

15.465

Letter of credit issued by bankers

45.212

Estimated amount of duty payable on export obligation against outstanding advances licenses

0.463

 

 

FIXED ASSETS:

 

v  TANGIBLE ASSETS

  • Leasehold land
  • Leasehold Improvements
  • Freehold land
  • Buildings
  • Plant and machinery
  • Laboratory testing machines
  • Electrical installations
  • Furniture, fixtures and fittings
  • Office equipments
  • Vehicles
  • Buildings
  • Equipments
  • Furniture and fixtures

v  Intangible Assets

  • Marketing rights
  • Software

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

75

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.