MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

FLEXIBOX CONTAINER GMBH

 

 

Registered Office :

Waidmannsau 14, D 97084 Würzburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

HRB 5192

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer of corrugated paper and paperboard and of containers of paper and paperboard

 

 

No. of Employees :

03

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

 

 

Source : CIA

 


Company name & address

 

Flexibox Container GmbH

 

Waidmannsau 14

D 97084 Würzburg

Telephone:        0931/68840

Telefax:            0931/662111

Homepage:       www.big-bag.net

E-mail:              flexibox@big-bag.net

 

Company Status:      active

 

 

VAT no          

 

DE811807037

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:       24.02.1995

Shareholders'

agreement:                    24.02.1995

Registered on:              15.03.1995

Commercial Register:    Local court 97070 Würzburg

under:                                       HRB 5192

Share capital:                 EUR             66,000.00

 

 

Shareholder

 

Karl Orth

Waidmannsau 14

D 97084 Würzburg

born: 15.11.1943

Share:             EUR             33,000.00

 

 

Shareholder:

                     Christian Orth

                     D 20095 Hamburg

                     born: 06.07.1977

                     Share:             EUR             33,000.00

Manager

 

Karl Orth

Waidmannsau 14

D 97084 Würzburg

having sole power of representation

born: 15.11.1943

Profession: Engineer

Marital status: married

 

Manager:

                     Christian Orth

                     D 20095 Hamburg

                     having sole power of representation

                     born: 06.07.1977

 

 

Further functions/participations of Karl Orth (Manager)

 

Shareholder:

                     Copama Verpackungs- und Vertriebs GmbH

                     Waidmannsau 14

                     D 97084 Würzburg

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.59

                     Share:             EUR             25,564.59

                     Registered

                     on:         01.01.1900

                     Reg. data:  97070 Würzburg, HRB 1967

Manager:

                     Copama Verpackungs- und Vertriebs GmbH

                     Waidmannsau 14

                     D 97084 Würzburg

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.59

                     Registered

                     on:         01.01.1900

                     Reg. data:  97070 Würzburg, HRB 1967

 

 

BUSINESS ACTIVITIES

 

Sectors

17210   Manufacture of corrugated paper and paperboard and of containers of paper and paperboard

 

 

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2011

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Waidmannsau 14

                                    D 97084 Würzburg

 

Real Estate of:              Karl Orth

Type of ownership:        proprietor

Share:                           100.00 %

Address                        Waidmannsau 14

                                    D 97084 Würzburg

 

Real Estate of:              Karl Orth

Type of ownership:        proprietor

Share:                           100.00 %

Address                        Waidmannsau 14

                                    D 97084 Würzburg

 

Land register documents were not available.

 

 

BANKERS

 

UNICREDIT BANK - HYPOVEREINSBANK, WÜRZBURG

Sort. code: 79020076, BIC: HYVEDEMM455

 

FINANCIAL FIGURES

 

Profit:              2011               EUR             54,912.00

Ac/ts receivable:                       EUR             87,283.00

Liabilities:                            EUR            160,911.00

Total numbers of vehicles:                                      1

- Passenger cars:                                               1

Employees:                                                      3

- thereof permanent staff:                                      3

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 37.24

Liquidity ratio:                   1.11

Return on total capital [%]:      13.67

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 37.93

Liquidity ratio:                   0.61

Return on total capital [%]:      11.18

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 21.84

Liquidity ratio:                   0.75

Return on total capital [%]:     -16.44

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 53.06

Liquidity ratio:                  10.00

Return on total capital [%]:      28.36

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR            402,073.20

 Fixed assets                           EUR             74,166.00

  Intangible assets                     EUR                428.50

   Other / unspecified intangible assetsEUR                428.50

  Tangible assets                       EUR             73,737.50

   Other / unspecified tangible assets  EUR             73,737.50

 Current assets                         EUR            326,963.37

  Stocks                                EUR            157,665.54

  Accounts receivable                   EUR             87,283.26

   Other debtors and assets             EUR             87,283.26

  Liquid means                          EUR             82,014.57

 Remaining other assets                 EUR                943.83

  Accruals (assets)                     EUR                943.83

 

LIABILITIES                             EUR            402,073.20

 Shareholders' equity                   EUR            149,756.72

  Capital                               EUR             66,000.00

   Subscribed capital (share capital)   EUR             66,000.00

  Reserves                              EUR             29,493.78

   Capital reserves                     EUR             10,693.78

   Retained earnings / revenue reserves EUR             18,800.00

  Balance sheet profit/loss (+/-)       EUR             54,262.94

   Profit / loss brought forward        EUR               -649.25

   Annual surplus / annual deficit      EUR             54,912.19

 Provisions                             EUR             91,405.47

 Liabilities                            EUR            160,911.01

  Other liabilities                     EUR            160,911.01

   Unspecified other liabilities        EUR            160,911.01

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR            247,531.41

 Fixed assets                           EUR             89,522.00

  Intangible assets                     EUR                279.50

   Other / unspecified intangible assetsEUR                279.50

  Tangible assets                       EUR             89,242.50

   Other / unspecified tangible assets  EUR             89,242.50

 Current assets                         EUR            155,134.87

  Stocks                                EUR             50,510.78

  Accounts receivable                   EUR             43,215.46

   Other debtors and assets             EUR             43,215.46

  Liquid means                          EUR             61,408.63

 Remaining other assets                 EUR              2,874.54

  Accruals (assets)                     EUR              2,874.54

 

LIABILITIES                             EUR            247,531.41

 Shareholders' equity                   EUR             94,844.53

  Capital                               EUR             66,000.00

   Subscribed capital (share capital)   EUR             66,000.00

  Reserves                              EUR             29,493.78

   Capital reserves                     EUR             10,693.78

   Retained earnings / revenue reserves EUR             18,800.00

  Balance sheet profit/loss (+/-)       EUR               -649.25

   Profit / loss brought forward        EUR            -28,123.92

   Annual surplus / annual deficit      EUR             27,474.67

 Provisions                             EUR             22,942.00

 Liabilities                            EUR            129,744.88

  Other liabilities                     EUR            129,744.88

   Unspecified other liabilities        EUR            129,744.88

 

There may have been some changes since our last research took place. Therefore, a freshly researched report will follow shortly.


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.