Business information report

 

1. Summary Information

Country

India

Company Name

GRANROCK TILES PRIVATE LIMITED

Principal Name 1

Mrs. B Chitradevi

Status

Satisfactory

Principal Name 2

Mr. M P Balakrishnan

Registration #

018356

Street Address

A-4, Bhimasena 3, Murrays Gate Road, Alwarpet Chennai 600018, Tamil Nadu

Established Date

20.11.1989

SIC Code

--

Telephone#

91-44-24350833

 

Business Style 1

Manufacturer and exporter of Granite Tiles.

Fax #

--

Business Style 2

--

Homepage

granrock@sify.com

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

Rs. 4,500,000 /-

Product Name 3

--

Shareholders

Directors or relatives of directors 100.00 %

Banking

Indian Overseas Bank

 

Public Limited Corp.

No

Business Period

24 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (52)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

84,141,000

Current Liabilities

39,882,000

Inventories

8,588,000

Long-term Liabilities

4,395,000

Fixed Assets

13,310,000

Other Liabilities

0,000

Deferred Assets

712,000

Total Liabilities

44,277,000

Invest& other Assets

8,249,000

Retained Earnings

66,223,000

 

 

Net Worth

70,723,000

Total Assets

115,000,000

Total Liab. & Equity

115,000,000

 Total Assets

(Previous Year)

106,897,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

65,888,000

Net Profit

5,064,000

Sales(Previous yr)

78,882,000

Net Profit(Prev.yr)

7,572,000

 


MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

GRANROCK TILES PRIVATE LIMITED

 

 

Registered Office :

A-4, Bhimasena 3, Murrays Gate Road, Alwarpet Chennai-600018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.11.1989

 

 

Com. Reg. No.:

18-018356

 

 

Capital Investment / Paid-up Capital :

Rs. 4.500 millions

 

 

CIN No.:

[Company Identification No.]

U45401TN1989PTC018356

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and exporter of Granite Tiles.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The management of the company has failed to file its financials with the government department for the year 2012.

 

As per previous year’s record, the sales turnover and profits appears to be declining over years.

 

However, trade relations are reported as fair. Business is active. Payment terms are unknown in absence of latest financials.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A-4, Bhimasena 3, Murrays Gate Road, Alwarpet Chennai 600018, Tamilnadu, India 

Tel. No.:

91-44-24350833

Fax No.:

Not Available

E-Mail :

granrock@sify.com

 

 

Head Office :

C-7, Sona, 3 Murray’s Gate Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-24320555 / 24350833 / 24353307

Fax No.:

91-44-24338131

E-Mail :

sales@granrock.net  / granrock@md4.vsnl.net.in

 

 

Factory  :

#1/208, Palavakallipalayam Village, Gopichettypalayam Taluk, Coimbatore – 638476, Tamilnadu, India

Tel. No.:

91-4285-246327

Fax No.:

91-4285-246253

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mrs. Chitra Devi Balakrishnan

Designation :

Managing Director

Address :

A-3, Bhimsena Building, # 6 (Old 3) Murray’s Gate Road, Alwarpet, Chennai-600018, Tamilnadu, India

Date of Appointment :

30.10.2000

DIN No.:

01081121

 

 

Name :

Mr. Balakrishnan Manickampalayam Palanivelu

Designation :

Executive Director

Address :

A-3, Bhimsena Building, # 6 (Old 3) Murray’s Gate Road, Alwarpet, Chennai-600018, Tamilnadu, India

Date of Appointment :

20.11.1989

DIN No.:

01096188

 

 

Name :

Mr. Samynathan Thavenan

Designation :

Director

Address :

S/o Thevana Goounder, Avinashi Illam, 13, Muthusamy Mudailyar Streed, Erode, Tamilnadu, India

Date of Appointment :

07.09.1992

DIN No.:

01325923

 

 

Name :

Mr. Natarajan Mohanraj

Designation :

Additional Director

Address :

Natarajan, Poondurai Road, Nadarmedu, Erode, Tamilnadu, India

Date of Appointment :

18.02.1996

DIN No.:

01810954

 

 

Name :

Mr. Vignesh Manickam Palayam Balakrishnan

Designation :

Director

Address :

A-3, Bhimsena Building, # 6 (Old 3) Murray’s Gate Road, Alwarpet, Chennai-600018, Tamilnadu, India

Date of Appointment :

03.04.2006

DIN No.:

01070424

 

 

Name :

Ms. Dhivya Manickampalayam Balakrishnan

Designation :

Director

Address :

A-3, Bhimsena Building, # 6 (Old 3) Murray’s Gate Road, Alwarpet, Chennai-600018, Tamilnadu, India

Date of Appointment :

22.08.2005

DIN No.:

01070364

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

 

S Susindran

10

M P Balakrishnan

2960

T Swaminathan

1750

K.A. Senagottiyan HUF

8570

M Deivanayaki

1710

K C Selvaraj

1550

K S Dhavamani

1130

M B Dhivya

2000

M B Vignesh

2250

S Kannamal

1500

N Mohanraj

4560

B Chtra Devi

1250

S Rajammal

650

C Thilagavathi

1000

S Nirmala

600

S Abirami

600

R Chinnsamy

980

M P Balakrishnan HUF

10330

M Saraswathi

1600

Total

45000

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of Granite Tiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HSBC Bank

·         Indian Overseas Bank, Commercial and Institutional Credit Branch, “Auras Corporate Centre” No. 98 A, Radhakrishna Salai, Mylapore, Chennai-600004, Tamilnadu, India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

 

31.03.2010

 

From India Overseas Bank

 

 

Packing Credit

4.395

3.200

Total

4.395

3.200

 

Note:

Working capital loans are secured by the current assets and second charge on fixed assets.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S Balaji

Chartered Accountant

Address :

1st Floor, New #510, Old#164 TTK Road, Alwarpet, Chennai 600018, Tamil Nadu, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs. 100/- each

Rs.4.500 millions 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs. 100/- each

Rs. 4.500 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.500

4.500

4.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

66.223

62.732

56.739

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

70.723

67.232

61.239

LOAN FUNDS

 

 

 

1] Secured Loans

4.395

3.200

3.500

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

4.395

3.200

3.500

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

75.118

70.432

64.739

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.310

12.503

12.841

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

8.249

5.249

0.269

DEFERREX TAX ASSETS

0.712

0.724

0.858

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.588

2.252

3.665

 

Sundry Debtors

9.943

10.660

10.936

 

Cash & Bank Balances

11.507

11.876

6.664

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

62.691

63.633

66.434

Total Current Assets

92.729

88.421

87.699

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.544

15.432

19.854

 

Other Current Liabilities

23.338

21.033

17.074

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

39.882

36.465

36.928

Net Current Assets

52.847

51.956

50.771

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

75.118

70.432

64.739

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

65.888

78.882

89.381

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

65.888

78.882

89.381

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Selling and Distribution Expenses

 

 

Office Expenses

57.186

66.204

75.717

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

57.186

66.204

75.717

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.702

12.678

13.664

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.376

1.113

0.847

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7.326

11.565

12.817

 

 

 

 

 

Less

TAX                                                                  (H)

2.262

3.993

3.911

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.064

7.572

8.906

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

17.110

14.117

12.159

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.000

3.000

3.000

 

 

Dividend

1.350

1.350

3.375

 

 

Tax on Dividend

0.224

0.229

0.573

 

BALANCE CARRIED TO THE B/S

19.600

17.110

14.117

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

78.882

89.213

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.305

1.807

 

 

 

 

 

 

Earnings Per Share (Rs.)

112.53

168.28

197.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.68

9.60

9.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.11

14.66

14.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.91

11.46

12.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.17

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.06

0.05

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.33

2.42

2.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATION

 

The company has achieved a turnover of Rs. 65.888 millions during the year as against turnover Rs. 78.882 millions during the year 2009-2010.

 

 

FIXED ASSETS

 

  • Land and Land Development
  • Building
  • Plant and Machinery
  • Computers
  • Office Equipments
  • Furniture and Fittings
  • Vehicles

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.