MIRA INFORM REPORT

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. BEST RAY INDONESIA

 

 

Registered Office :

Komplek Pertokoan Bukit Duri Blok C No. 14, Kel. Kampung Melayu, Kec. Jatinegara, Jakarta Timur 13320

 

 

Country :

Indonesia

 

 

Date of Incorporation :

February 2011

 

 

Com. Reg. No.:

No. AHU-AH.01.10-34476

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

International and Domestic Freight Forwarding Services

 

 

No. of Employees :

12

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate  

 

 

Payment Behaviour :

No  Complaints 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Indonesia - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

 

Source : CIA

 

Name of Company

 

P.T. BEST RAY INDONESIA

 

 

Company Address

 

Head Office

Komplek Pertokoan Bukit Duri Blok C No. 14

Kel. Kampung Melayu, Kec. Jatinegara

Jakarta Timur 13320

Indonesia

Phones             - (62-21) 85903232, 85916533-4

Fax                   - (62-21) 95916535, 8197915

Email                - di2k@ptbestray.com or di2k.bestray@gmail.com

Website            - http://www.ptbestray.com

Building Area    - 3 storey

Office Space    - 210 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

February 2011

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg.  No.

 

The Ministry of Law and Human Rights

  a.  No. AHU-14388.AH.01.01.Tahun 2011

      Dated 22 March 2011

  b.  No. AHU-AH.01.10-34476

      Dated 24 September 2012

 


Company Status

 

National Private Company

 

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 31.287.598.2-002.000

 

 

Related/Affiliated Company

 

Not available

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           - Rp. 1,000,000,000.-

Issued Capital                                 - Rp.    600,000,000.-

Paid up Capital                               - Rp.    600,000,000.-

 

Shareholders/Owners :

a. Mr. Jarnawi B. Nagan Raya         - Rp. 300,000,000.- (50%)

    Address :  Jl. Selapanjang, RT.003/RW.004

                     Neglasari, Tangerang

                     Indonesia

b. Mrs. Darmiah                             - Rp. 300,000,000.- (50%)

    Address :  Jl. Selapanjang, RT.003/RW.004

                     Neglasari, Tangerang

                     Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

International and Domestic Freight Forwarding Services

 

Production Capacity :

None

 

Total Investment :                         

None

 


Started Operation :

June 2011

 

Brand Name :                                

Best Ray Indonesia

 

Technical Assistance :                  

None

 

Number of Employee :

12 persons

 

Marketing Area :                            

Domestic (Local) - 50%

Overseas             - 50%

 

Main Customers :

Corporate and Individuals

 

Market Situation :                          

Very Competitive

 

Main Competitors :                        

a. P.T. JASINDO LINTASARTA

b. P.T. CAKRA MITRA INTERNATIONAL

c. P.T. TUNGYA PERKASA

d. P.T. RUTEMAS NUSANTARA

e. P.T. MULTIGUNA INTERNASIONAL PERSADA

f.  Etc

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker :

P.T. Bank CENTRAL ASIA Tbk

Bukit Duri Plaza Blok C/1-4

Jl. Jatinegara Barat,

Jakarta Timur

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :                                    

No litigation record in our database

 

FINANCIAL FIGURE

 

Total Income/Revenues (estimated) : 

2011 – Rp. 1,200 million

2012 – Rp. 3,600 million

 

Net Profit (estimated) :

2011 – Rp.   60 million

2012 – Rp. 190 million

 

Payment Manner :                         

Average

 

Financial Comments :                     

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                 

Director                                          - Mr. Jarnawi B. Nagan Raya

Marketing Manager                          - Mr. R. Saputra

 

Board of Commissioner :              

Commissioner                                 - Mrs. Darmiah

 

Signatories :                                 

Director (Mr. Jarnawi B. Nagan Raya) which must be approved by Board of Commissioner (Mrs. Darmiah)

 

 

CAPABILITIES

 

Management Capability :

Fairly

 

Business Morality :

Fairly

 

 

 

OVERALL PERFORMANCE

 

P.T. BEST RAY INDONESIA (P.T. BRI) was established in February 2011 in Jakarta.   However, we don’t know the amount of the company’s capital and initial shareholders. The Article of Association was made by Nurmiati, SH., a notary in Jakarta and it was approved by the Minister of Law and Human Rights through Decision Letter No. AHU-14388.AH.01.01.Tahun 2011 dated March 22, 2011. The articles of association of the company have frequently been revised, most recently by notarial deed of Nurmiati, SH., No. 06 dated August 7, 2012 the authorized capital was raised to Rp. 1,000,000,000.- of which Rp. 600,000,000.- was issued and fully paid up. Since the time, the shareholders of the company are Mr. Jarnawi B. Nagan Raya (50%) and his wife Mrs. Darmiah (50%).  The amendment to Article of Association has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-AH.01.10-34476 dated September 24, 2012. No changes have been effected in term of its shareholding composition and capital structures to date. 

 

P.T. BRI has been in operation since June 2011 dealing with international freight forwarding services. Freight forwarding services of the company include air freight, sea freight, road transportation services (trucking), customs clearance, project cargo, distribution and logistics, transportation of general cargo like perishables cargo, fresh and frozen cargo.   Besides that, the company also is dealing with sub-agent of Air Waybill and sub-agency of shipping companies in the country.  The main customers of the company are food and beverage industries, export-import companies, etc.  We observed that P.T. BRI is still relatively new company in trading and export of zaitoon beauty soap, milk soap and orange juice.

 

Generally, the demand for international freight forwarding services has kept on rising by about 7% to 8% on the average per annum in the last five years, line with the growing activity in various industrial sectors requiring cargo dispatching, documents, export-import and others.   In the meantime, we realized that  market competition is very tough on account of many other similar companies operating in the country among them are PT. Masaji Prayasa Cargo, PT. Freight Express Indonesia, PT. Bhanda Ghara Reksa, PT. Birotika Semesta, PT. Dahan Freight Forwarder, PT. Dewata Freight International, etc. P.T. BRI is classified as a new company of its kind in the country of which the operation has been growing slowly.

 

The financial condition of the company is appraised to be less strong and its financial condition at present is as the paid up capital of Rp 600 million as stated in Articles of Association of the company. The financial condition of the company still depends on the financial condition of its shareholders.  The management of P.T. BRI is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total income/revenues of the company as of June to December 2011 amounted to Rp. 1,200 million increased to Rp. 3,600 million in 2012 with a net profit of at least Rp. 190 million and the company has an estimated total net worth of at least Rp. 650 million. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of P.T. BRI is led by Mr. Jarnawi B. Nagan Raya (43) a young businessman with more than 5 years experience in international freight forwarding services.  In daily activities he is assisted by his wife Mrs. Darmiah (36) as commissioner and Mr. R. Saputra (40) as marketing manager.  The Company’s management has wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

Since this company (PT. BRI) just about two years in operation commercially, so we recommend caution when going to provide fresh loans to them. Or it should obtain sufficient guarantees of all shareholders.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.