MIRA INFORM REPORT

 

 

 

Report Date :

16.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHIVOM METAL CONTROLS PRIVATE LIMITED

 

 

Registered Office :

101, 1st Floor, Himland House, Plot No. 5, Commercial Complex, Karampura, New Delhi-110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.06.2003

 

 

Com. Reg. No.:

55-120683

 

 

Capital Investment / Paid-up Capital :

Rs.9.621 Millions

 

 

CIN No.:

[Company Identification No.]

U27109DL2003PTC120683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS19511C

 

 

PAN No.:

[Permanent Account No.]

AAHCS2356K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Thermostatic Bimetal in Component and Coil.

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

101, 1st Floor, Himland House, Plot No. 5, Commercial Complex, Karampura, New Delhi-110015, India

Tel. No.:

91-11-25177999/ 45427999/ 32557999

Fax No.:

91-11-25937999

E-Mail :

samanjay2006@hotmail.com

Website :

http://www.shivommetal.org.

 

 

Factory  :

44 Km Stone, Delhi Rohtak Road, Village Rohad, Bahadurgarh, Haryana, India

Tel. No.:

91-1276-329999

E-Mail :

shivom@shivommetal.org

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Gajanand Agarwal

Designation :

Director

Address :

B 1/143 Paschim Vihar, New Delhi-110063, India

Date of Appointment :

03.06.2003

DIN No.:

00271091

 

 

Name :

Mr. Mohan Lal Agarwal

Designation :

Managing Director

Address :

12/75, Punjabi Bagh (West), New Delhi-110026, India

Date of Appointment :

03.06.2003

DIN No.:

01065440

 

 

Name :

Ms. Rajni Agarwal

Designation :

Director

Address :

12/75, Punjabi Bagh (West), New Delhi-110026, India

Date of Appointment :

01.08.2003

DIN No.:

00373893

 

 

Name :

Mr. Anshul Aggarwal

Designation :

Additional Director

Address :

12/75, Punjabi Bagh (West), New Delhi-110026, India

Date of Birth/Age :

14.02.1987

Date of Appointment :

04.02.2008

DIN No.:

02061922

 

 

Name :

Ms. Neha Aggarwal

Designation :

Director

Address :

12/75, Punjabi Bagh (West), New Delhi-110026, India

Date of Birth/Age :

20.12.1986

Date of Appointment :

27.05.2010

DIN No.:

03037873

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

 

Gajanand Agarwal

 

12200

Mohanlal Agarwal

 

51500

Sajjan Kumar Agarwal

 

1700

Naresh Kumar Agarwal

 

1700

G.N. Agarwal HUF

 

1000

Anshul Agarwal

 

15100

Shweta Agarwal

 

5100

Rajni Agarwal

 

1000

Sushil Bansal

 

100

Madan Gopal

 

200

Mohanlal Agarwal HUF

 

100

Guari Shankar

 

100

Kiran Aggarwal

 

100

Total

 

89900

 

Equity Share Breakup (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Thermostatic Bimetal in Component and Coil.

 

PRODUCTION STATUS

 

As on 31.03.2012

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Bi-metal/SS/CR Strips

Kgs.

Can not be assessed

Can not be assessed

232979.950

Scraps (Bi-metal/SS/CR Strips)

Kgs.

Can not be assessed

Can not be assessed

17731.793

 

 

GENERAL INFORMATION

 

Bankers :

·         Indian Overseas Bank Punjabi Bagh Branch, 1/52, Punjabi Bagh (West), New Delhi-110026, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

 

 

 

ICICI Bank – Vehicle Loan

(Secured against specific Vehicles)

1.022

2.031

Kotak Mahindra – Vehicle Loan

(Secured against specific vehicles)

0.697

0.632

Indian Overseas Bank – Cash Credit

(Secured by hypothecation of stocks and book debts)

17.701

8.630

ICICI Bank – Vehicles Loans (Secured against specific vehicles)

(Instalments due within 1 year)

1.009

0.902

Kotak Mahindra – Vehicle Loan (Secured against specific vehicle)

(Instalments due within 1 year)

0.615

0.291

Total

21.044

12.486

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajesh Goyal and Associates

Chartered Account

Address :

13/435, Sunder Vihar, New Delhi-110087, India

Tel. No.:

91-11-25281023

Mobile No.:

91-9312210540

Fax No.:

91-11-42333935

PAN No.:

AAFPG2300L

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

96210

Equity Shares

Rs. 100/- each

Rs.9.621 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.621

8.990

8.990

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

15.386

9.191

8.783

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

25.007

18.181

17.773

LOAN FUNDS

 

 

 

1] Secured Loans

21.044

12.486

11.028

2] Unsecured Loans

22.397

25.060

18.683

TOTAL BORROWING

43.441

37.546

29.711

DEFERRED TAX LIABILITIES

(0.237)

(0.185)

0.000

 

 

 

 

TOTAL

68.211

55.542

47.484

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11.877

7.064

8.045

Capital work-in-progress

0.000

0.874

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.068

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.186

22.973

25.327

 

Sundry Debtors

25.807

15.810

7.222

 

Cash & Bank Balances

0.142

0.404

0.434

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

10.381

9.383

7.471

Total Current Assets

57.516

48.570

40.454

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.082

0.174

0.071

 

Other Current Liabilities

1.086

0.757

0.870

 

Provisions

0.014

0.035

0.142

Total Current Liabilities

1.182

0.966

1.083

Net Current Assets

56.334

47.604

39.371

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

68.211

55.542

47.484

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

82.922

67.300

55.159

 

 

Other Income

0.122

0.246

0.095

 

 

TOTAL                                     (A)

83.044

67.546

55.254

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

57.678

47.115

49.626

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.948)

(0.026)

 

 

 

Employee benefit expenses

3.245

2.506

 

 

 

Other Expensed

16.039

12.681

 

 

 

TOTAL                                     (B)

76.014

62.276

49.626

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

7.030

5.270

5.628

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.972

3.017

3.726

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)   (E)

3.058

2.253

1.902

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.307

1.852

2.205

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX (E-F)               (G)

0.751

0.401

(0.303)

 

 

 

 

 

Less

TAX                                                                  (H)

0.235

0.007

0.142

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.516

0.408

(0.445)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.36

4.54

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.62

0.60

(0.81)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.91

0.60

(0.55)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.08

0.72

(0.73)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.74

2.07

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

48.66

50.28

37.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2012

 

31.03.2011

Loans and Advances from related parties

 

 

Anshul Agarwal

2.915

1.735

Mohanlal Agarwal

5.425

2.257

Mohanlal Agarwal (HUF)

3.016

2.790

Shweta Agarwal

0.134

0.124

Neha Agarwal

1.362

1.600

Rajni Agarwal

3.020

2.791

Gajanand Agarwal

2.812

0.621

G. N. Agarwal (HUF)

3.122

2.092

 

 

 

Loans and advances from others

0.591

11.050

Total

22.397

25.060

 

NOTE:

 

The Register office of the company has been shifted from B-1/143, Paschim Vihar, New Delhi-110063, India to present address. w.e.f. 04.02.2008

 

FIXED ASSETS

 

  • Air Compressor
  • Car
  • Computer
  • Crane
  • Crates and Pallets
  • Die
  • Electric Installation
  • Factory Shed
  • Fan
  • Generator
  • Mobile Phone
  • Furniture
  • Plant and Machinery
  • Refrigerator
  • Testing Equipments
  • Vehicles   

 

AS PER WEBSITE

 

Profile:

 

Subject is a company promoted by a team of accomplished technocrats from the Metal Industry. The Promoters of the company have an accumulated experience in various fields of the Steel, Chemicals and Thermostatic Metals Industry-such, as Research and Development (R AND D), Production, Quality Control, Materials and Marketing. Incorporated in the year 2003, Shivom Metal strips and components. These find myriad applications in the Electrical, Automotive and Home Appliances Industries. In a short span of time, Shivom Metal Controls has carved a niche for itself and its customers list is rapidly growing with some of the leading names in it.

 

Infrastructure:

 

Shivom Metals Strip's plant at Bahadurgarh is spread in 18000 sq. ft area with integrated manufacturing facilities that include slitting Machine, Rolling Mill, Continuous Annealing Furnace with an Ammonia Cracker, Heat Treatment in Reducing Atmosphere, Equipment for Flattening and a Testing laboratory.


Customer Service


A team of highly skilled professionals takes care of all customers' requirements with a focus on Total Customer Satisfaction. This is achieved which are consistent with the company philosophy :

 

·         Raw Material Resourcing : from the best companies in Germany, UK and USA

·         Immediate Response to queries

·         Competitive Rates

·         Delivery as per commitments

·         Striving for Continual Growth

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.