|
Report Date : |
16.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
VITALIS ILAC SANAYI TICARET A.S. |
|
|
|
|
Formerly Known as: |
Vitalis Ilac Sanayi Ticaret Ltd. Sti. |
|
|
|
|
Registered Office : |
G. Aliriza Gurcan Cad. Merter Is Merkezi Bagimsiz Bolum No:2/2
Gungoren Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
25.10.2004 |
|
|
|
|
Com. Reg. No.: |
536245 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Wholesale trade of medicine. |
|
|
|
|
No. of Employees : |
195 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Turkey - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.
|
Source
: CIA |
|
NAME |
: |
VITALIS ILAC SANAYI TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
G. Aliriza Gurcan Cad. Merter Is Merkezi Bagimsiz Bolum No:2/2
Gungoren Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-482 41 53 |
|
FAX NUMBER |
: |
90-212-482 50 79 |
|
TAX OFFICE |
: |
Marmara Kurumlar |
||||||||||||||||||||||||||
|
TAX NO |
: |
9250419577 |
||||||||||||||||||||||||||
|
REGISTRATION NUMBER |
: |
536245 |
||||||||||||||||||||||||||
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
||||||||||||||||||||||||||
|
DATE ESTABLISHED |
: |
25.10.2004 |
||||||||||||||||||||||||||
|
ESTABLISHMENT GAZETTE DATE /NO |
: |
28.10.2004/6167 |
||||||||||||||||||||||||||
|
LEGAL FORM |
: |
Joint Stock Company |
||||||||||||||||||||||||||
|
TYPE OF COMPANY |
: |
Private |
||||||||||||||||||||||||||
|
REGISTERED CAPITAL |
: |
TL 10.500.000 |
||||||||||||||||||||||||||
|
PAID-IN CAPITAL |
: |
TL 10.500.000 |
||||||||||||||||||||||||||
|
HISTORY |
: |
|
||||||||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||||||||
|
SISTER COMPANIES |
: |
BASEL KIMYEVI MADDELER VE ILAC SANAYI TICARET
A.S. CELTIS ILAC SANAYI VE TICARET A.S. CPI TEKNOLOJI YAZILIM ARGE VE DANISMANLIK TICARET
LTD. STI. FOR RENT OTOMOTIV TICARET A.S. INTEGRI ILAC SANAYI TICARET LTD. STI. INVENTIM ILAC SANAYI TICARET LTD. STI. LOGUS ILAC SANAYI TICARET LTD. STI. MENTIS ILAC SANAYI TICARET LTD. STI. NEUTEC AR GE SANAYI VE TICARET A.S. NEUTEC ILAC SANAYI TICARET A.S. NOVUS ILAC SANAYI TICARET LTD. STI. NOVUS SIGORTA ARACILIK HIZMETLERI LTD. STI. NUVOMED ILAC SANAYI TICARET A.S. OPTO ILAC SANAYI TICARET LTD. STI. SALUTIS ILAC SANAYI TICARET LTD. STI. ULM ILAC SANAYI TICARET LTD. STI. |
||||||||||||||||||||||||
|
SUBSIDIARIES |
: |
FOR RENT OTOMOTIV TICARET A.S. ( 90 % ) |
||||||||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Wholesale trade of medicine. |
||||||||
|
NACE CODE |
: |
G.51.46 |
||||||||
|
SECTOR |
: |
Commerce |
||||||||
|
NUMBER OF EMPLOYEES |
: |
195 |
||||||||
|
NET SALES |
: |
|
||||||||
|
CAPACITY |
: |
None |
||||||||
|
PRODUCTION |
: |
None |
||||||||
|
IMPORT COUNTRIES |
: |
Germany Switzerland India |
||||||||
|
MERCHANDISE IMPORTED |
: |
Raw materials |
||||||||
|
EXPORT VALUE |
: |
|
||||||||
|
HEAD OFFICE ADDRESS |
: |
G. Aliriza Gurcan Cad. Merter Is Merkezi Bagimsiz Bolum No:2/2
Gungoren Istanbul / Turkey |
||||||||
|
BRANCHES |
: |
Branch Office : Adapazari Sakarya/Turkey |
||||||||
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
There was a decline at business volume in nominal terms in 2011. |
|
SIZE OF BUSINESS |
: |
Giant |
|
MAIN DEALING BANKS |
: |
Yapi ve Kredi Bankasi Gunesli Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject rarely makes use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
|
Capitalization |
High As of 31.12.2011 |
|
Liquidity |
High As of 31.12.2011 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity. |
|
Profitability |
High Operating Profitability in
2009 High Net Profitability in 2009 High Operating Profitability in
2010 High Net Profitability in 2010 High Operating Profitability in
2011 High Net Profitability in 2011 |
|
Gap between average collection and payable periods |
Unfavorable in 2011 |
|
General Financial Position |
Good |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 01.01-30.06.2012) |
1,95 % |
1,8028 |
2,3463 |
2,8462 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 01.01-28.02.2013) |
-0,31 % |
1,7828 |
2,3690 |
2,8041 |
|
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
|
CURRENT ASSETS |
50.261.220 |
0,91 |
101.422.964 |
0,97 |
141.559.519 |
0,93 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
23.684.682 |
0,43 |
47.237.576 |
0,45 |
75.378.358 |
0,49 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
13.067.881 |
0,24 |
7.807.251 |
0,07 |
5.280.942 |
0,03 |
|
Other Receivable |
129.528 |
0,00 |
0 |
0,00 |
871.095 |
0,01 |
|
Inventories |
2.436.971 |
0,04 |
3.139.451 |
0,03 |
3.713.578 |
0,02 |
|
Advances Given |
10.296.962 |
0,19 |
42.424.011 |
0,41 |
54.979.054 |
0,36 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
645.196 |
0,01 |
814.675 |
0,01 |
1.336.492 |
0,01 |
|
NON-CURRENT ASSETS |
4.938.844 |
0,09 |
2.745.441 |
0,03 |
11.134.208 |
0,07 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
550 |
0,00 |
450.550 |
0,00 |
7.000.550 |
0,05 |
|
Financial Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible Fixed Assets (net) |
4.477.253 |
0,08 |
1.967.823 |
0,02 |
3.634.882 |
0,02 |
|
Intangible Assets |
198.467 |
0,00 |
204.282 |
0,00 |
405.596 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
262.574 |
0,00 |
122.786 |
0,00 |
93.180 |
0,00 |
|
TOTAL ASSETS |
55.200.064 |
1,00 |
104.168.405 |
1,00 |
152.693.727 |
1,00 |
|
CURRENT LIABILITIES |
5.272.730 |
0,10 |
7.888.463 |
0,08 |
3.544.449 |
0,02 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
1.683.453 |
0,03 |
1.331.672 |
0,01 |
2.420.000 |
0,02 |
|
Accounts Payable |
189.144 |
0,00 |
932.641 |
0,01 |
210.437 |
0,00 |
|
Loans from Shareholders |
1.384.930 |
0,03 |
0 |
0,00 |
13.000 |
0,00 |
|
Other Short-term Payable |
157.426 |
0,00 |
439.557 |
0,00 |
328.479 |
0,00 |
|
Advances from Customers |
1.263 |
0,00 |
4.126.138 |
0,04 |
8.857 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
21.999 |
0,00 |
150.608 |
0,00 |
563.676 |
0,00 |
|
Provisions |
1.834.515 |
0,03 |
907.847 |
0,01 |
0 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
49.927.334 |
0,90 |
96.279.942 |
0,92 |
149.149.278 |
0,98 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
10.500.000 |
0,19 |
10.500.000 |
0,10 |
10.500.000 |
0,07 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
4.627.963 |
0,08 |
41.290.787 |
0,40 |
85.779.942 |
0,56 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
-1.863.454 |
-0,03 |
-1.863.453 |
-0,02 |
0 |
0,00 |
|
Net Profit (loss) |
36.662.825 |
0,66 |
46.352.608 |
0,44 |
52.869.336 |
0,35 |
|
TOTAL LIABILITIES AND EQUITY |
55.200.064 |
1,00 |
104.168.405 |
1,00 |
152.693.727 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to
TAS, "Cheques Received" and "Outstanding Cheques" figures
are under "Cash And Banks" figure. Beginning from the financial
statements of 31.12.2011, "Cheques Received" and "Outstanding
Cheques" figures are given under "Account Receivable" figure
and "Account Payable" figure respectively. At the last income statement TL 20.756.392
of the other income is due to "Profit from Foreign Currency
Exchange". |
|
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
|
Net Sales |
83.596.773 |
1,00 |
106.550.504 |
1,00 |
96.471.734 |
1,00 |
|
Cost of Goods Sold |
25.235.790 |
0,30 |
29.170.951 |
0,27 |
29.143.469 |
0,30 |
|
Gross Profit |
58.360.983 |
0,70 |
77.379.553 |
0,73 |
67.328.265 |
0,70 |
|
Operating Expenses |
20.602.703 |
0,25 |
27.612.430 |
0,26 |
30.962.709 |
0,32 |
|
Operating Profit |
37.758.280 |
0,45 |
49.767.123 |
0,47 |
36.365.556 |
0,38 |
|
Other Income |
2.281.464 |
0,03 |
5.771.824 |
0,05 |
22.106.447 |
0,23 |
|
Other Expenses |
2.357.242 |
0,03 |
6.605.237 |
0,06 |
2.612.504 |
0,03 |
|
Financial Expenses |
160.234 |
0,00 |
109.289 |
0,00 |
206.420 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
37.522.268 |
0,45 |
48.824.421 |
0,46 |
55.653.079 |
0,58 |
|
Tax Payable |
859.443 |
0,01 |
2.471.813 |
0,02 |
2.783.743 |
0,03 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
36.662.825 |
0,44 |
46.352.608 |
0,44 |
52.869.336 |
0,55 |
|
|
(2009) |
(2010) |
(2011) |
|
LIQUIDITY RATIOS |
|||
|
Current Ratio |
9,53 |
12,86 |
39,94 |
|
Acid-Test Ratio |
6,99 |
6,98 |
23,00 |
|
Cash Ratio |
4,49 |
5,99 |
21,27 |
|
ASSET STRUCTURE RATIOS |
|||
|
Inventory/Total Assets |
0,04 |
0,03 |
0,02 |
|
Short-term Receivable/Total Assets |
0,24 |
0,07 |
0,04 |
|
Tangible Assets/Total Assets |
0,08 |
0,02 |
0,02 |
|
TURNOVER RATIOS |
|||
|
Inventory Turnover |
10,36 |
9,29 |
7,85 |
|
Stockholders' Equity Turnover |
1,67 |
1,11 |
0,65 |
|
Asset Turnover |
1,51 |
1,02 |
0,63 |
|
FINANCIAL STRUCTURE |
|||
|
Stockholders' Equity/Total Assets |
0,90 |
0,92 |
0,98 |
|
Current Liabilities/Total Assets |
0,10 |
0,08 |
0,02 |
|
Financial Leverage |
0,10 |
0,08 |
0,02 |
|
Gearing Percentage |
0,11 |
0,08 |
0,02 |
|
PROFITABILITY RATIOS |
|||
|
Net Profit/Stockholders' Eq. |
0,73 |
0,48 |
0,35 |
|
Operating Profit Margin |
0,45 |
0,47 |
0,38 |
|
Net Profit Margin |
0,44 |
0,44 |
0,55 |
|
Interest Cover |
235,17 |
447,75 |
270,61 |
|
COLLECTION-PAYMENT |
|||
|
Average Collection Period (days) |
56,28 |
27,90 |
45,83 |
|
Average Payable Period (days) |
2,70 |
11,51 |
2,60 |
|
WORKING CAPITAL |
44988490,00 |
93534501,00 |
138015070,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.16 |
|
UK Pound |
1 |
Rs.81.74 |
|
Euro |
1 |
Rs.70.50 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.