MIRA INFORM REPORT

 

 

Report Date :

18.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BALAJIKRIPA MARBLE AND GRANITE PRIVATE LIMITED

 

 

Registered Office :

2-B, First Floor, Sagar Krishna Complex, Subcity Centre, Opposite Savina Sabji, Mandi, Udaipur – 313002, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.08.2007

 

 

Com. Reg. No.:

17-024795

 

 

Capital Investment / Paid-up Capital :

Rs.19.575 Millions

 

 

CIN No.:

[Company Identification No.]

U14101RJ2007PTC024795

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHB04893A

 

 

PAN No.:

[Permanent Account No.]

AADCB1895Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Marble Slabs.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Reserves of the company appear to be low. The company has also recorded huge external borrowings.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

2-B, First Floor, Sagar Krishna Complex, Subcity Centre, Opposite Savina Sabji, Mandi, Udaipur – 313002, Rajasthan, India

Tel. No. :

91-294-2442370

Fax No.:

91-294-2441773

E-Mail :

balajikripa.udr@gmail.com

niteshdoshi79@gmail.com

Website :

http://www.balajikripamarble.com

 

 

Factory :

398-399, Sukher Industrial Area, Udaipur – 313001, Rajasthan, India 

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Khiv Singh Rajpurohit

Designation :

Director

Address :

House No. 16, Near JB Hospital Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

12.07.1967

Date of Appointment :

01.08.2007

DIN No. :

00632165

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U14219RJ1998PTC015000

TAPASYA MINES AND MINERALS PRIVATE LIMITED

Director

28/07/1998

28/07/1998

Active

NO

2

U14102RJ1996PTC012808

MAHIMA MINES AND MINERALS PRIVATE LIMITED

Director

24/07/2004

24/07/2004

Active

NO

3

U14101RJ2007PTC024795

BALAJIKRIPA MARBLE AND GRANITE PRIVATE LIMITED

Director

01/08/2007

01/08/2007

Active

NO

4

U14101RJ2008PTC027292

HEYRUMBH MARBLES PRIVATE LIMITED

Director

02/09/2008

02/09/2008

Strike off

NO

5

U55101RJ1997PTC014542

SHREE GANESH PINKCITY HOLIDAY RESORTS PRIVATE LIMITED

Director

22/06/2011

22/06/2011

Active

NO

6

U14102RJ2011PTC036940

PUNDRIKAKSH GRANITES PRIVATE LIMITED

Director

09/11/2011

09/11/2011

Active

NO

 

 

Name :

Mr. Navratan Singh Rajporohit

Designation :

Director

Address :

House No. 16, Near JB Hospital Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

15.01.1972

Date of Appointment :

01.08.2007

DIN No. :

00632279

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U14102RJ1996PTC012808

MAHIMA MINES AND MINERALS PRIVATE LIMITED

Director

24/07/2004

24/07/2004

Active

NO

2

U14101RJ2007PTC024795

BALAJIKRIPA MARBLE AND GRANITE PRIVATE LIMITED

Director

01/08/2007

01/08/2007

Active

NO

3

U55101RJ2012PTC038635

MARINA NATURAL RESORTS PRIVATE LIMITED

Director

20/04/2012

20/04/2012

Active

NO

 

 

Name :

Mr. Narayan Lal Pandya

Designation :

Director

Address :

Tehsil Chouraha, Dungarpur – 314001, Rajathan, India

Date of Birth/Age :

27.07.1961

Date of Appointment :

01.01.2009

Date of Cessation :

20.12.2012

DIN No. :

02478801

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Anoop Kunwar Rajpurohit

15000

Aashish Pokharna

50000

Ashok Rajpurohit

45000

Basant Kumar Sen

10000

Bheru Lal Dangi

10000

Harshad Joshi

30000

Jabbar Singh

20000

Jai Prakash Bihari

10000

Jitendra Suhalka

50000

Khiv Singh Rajpurohit

1165000

Kishor Mantri

10000

Mool Singh Purohit

12500

Moti Lal Chourasia

100000

Mukesh Jain

8900

Narayan Pandya

10000

Navratan Singh Rajpurohit

270000

Rajendra Kumar Sain

10000

Sandeep Bhatnagar

10000

Shambhay Singh Sisodia

10000

Shambu Lal Mehta

80000

Subhash Panikh

10000

Uday Singh Rathore

10000

Vijay Singh Rathore

10000

Tej Singh Sisodia

100

Fakkruddin Pathan

100

Vinod Jain

100

Rajesh Jain

100

Badri Ji Rajpurohit

100

Mumtaz Begum

100

Bhanwar Singh Rajpurohit

100

Ful Kunwar Rajpurohit

100

Sugan Kumar Rajpurohit

100

Kan Singh Rajpurohit

100

Seema Kunwar Rajpurohit

100

TOTAL

1957500

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Marble Slabs.

 

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Capacity

 

 

 

 

Marble and Granite

In Sq. Ft

1374000

1374000

 

 

Particulars

Actual Production

 

 

Own Manufacturing

937307

Manufacturing for Job Workings

94653

 

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

  • Bank Of Baroda, Town Hall, Udaipur – 313001, Rajasthan, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Bank of Baroda Term Loan 06/1895

4.643

6.584

Bank of Baroda Term Loan 06/2411

5.601

7.300

Tata Motor Finance Limited

1.023

1.888

Barsanti Machine SPA Italy ( DPG)

5.048

11.778

SHORT TERM BORROWINGS

 

 

Bank OF Baroda CC A/c No 5/96 (Inst Due within next 12 months)

6.613

3.623

Bank of Baroda Term Loan 06/1895

2.202

2.202

Bank of Baroda Term Loan 06/2411(Inst Due within next 12 months)

1.800

1.800

Barsanti Machine SPA Italy ( DPG)( Inst Due within next 12 months)

6.731

5.741

 

 

 

TOTAL

33.661

40.916

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nitesh Doshi

Chartered Accountant

Address :

44 A-B, Indraprasth Complex, Near Shastri Circle, Udaipur – 313001, Rajasthan, India

PAN No.:

AFWPD8847B

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1957500

Equity Shares

Rs.10/- each

Rs. 19.575 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.575

19.575

19.575

2] Share Application Money

0.000

0.000

0.108

3] Reserves & Surplus

3.129

1.095

0.573

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

22.704

20.670

20.256

LOAN FUNDS

 

 

 

1] Secured Loans

33.661

40.916

23.495

2] Unsecured Loans

21.435

21.131

20.945

TOTAL BORROWING

55.096

62.047

44.440

DEFERRED TAX LIABILITIES

0.999

0.641

0.369

 

 

 

 

TOTAL

78.799

83.358

65.065

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

78.777

86.760

45.569

Capital work-in-progress

0.000

0.000

0.754

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.047

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.081

6.430

6.782

 

Sundry Debtors

6.531

5.139

4.056

 

Cash & Bank Balances

0.076

0.035

0.118

 

Other Current Assets

0.995

0.443

0.000

 

Loans & Advances

7.051

5.251

19.362

Total Current Assets

22.734

17.298

30.318

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.496

13.402

7.710

 

Other Current Liabilities

8.884

6.368

4.069

 

Provisions

1.332

0.930

0.000

Total Current Liabilities

22.712

20.700

11.779

Net Current Assets

0.022

(3.402)

18.539

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.156

 

 

 

 

TOTAL

78.799

83.358

65.065

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

GROSS RECEIPTS AND OTHER INCOME

43.742

32.673

23.678

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.973

6.371

3.652

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.018

5.338

2.727

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.955

1.033

0.925

 

 

 

 

 

Less

TAX                                                                 

0.922

0.511

0.430

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

2.033

0.522

0.495

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.095

0.573

0.078

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.128

1.095

0.573

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.04

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

2.91

0.99

1.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.43

3.00

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.84

2.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Balaji Minerals

4.702

2.177

Mahima Mines and Minerals Private Limited

0.550

0.800

Bhanwar Singh Ji

0.200

0.200

Kan Singh Rajpurohit

0.100

0.000

Khiv Singh Rajpurohit

8.527

5.847

Mool Singh Rajpurohit

0.300

0.300

Smt Anoop Kunwar Rajpurohit

0.300

0.100

Smt Phool Kunwar Rajpurohit

0.200

0.100

Smt Seema Kunwar Rajpurohit

0.100

0.000

Smt Sugan Kunwar Rajpurohit

0.350

0.150

Durga Marbles and Minerals

2.100

2.100

Sanjari Marbles and Granite

0.300

0.300

Shri Fakhruddin Pathan

1.450

1.450

Shri Vinod Jain

0.206

1.137

Smt Mumtaj Begum

0.050

0.050

SRG Securities Private Limited

2.000

2.000

Badri Ji Rajpurohit

0.000

0.200

Mewar Marble Associates

0.000

1.790

Navratan Singh Rajpurohit

0.000

2.430

 

 

 

TOTAL

21.435

21.131

 

 

FIXED ASSETS

 

  • Factory
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Motor Cycle
  • Office Machinery
  • Factory Land
  • Capital WIP

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.16

UK Pound

1

Rs. 81.74

Euro

1

Rs. 70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.