MIRA INFORM REPORT

 

 

Report Date :

18.03.2013

 

IDENTIFICATION DETAILS

 

Name :

NICHROME INDIA LIMITED

 

 

Registered Office :

Safire Park Galleria, 2nd Floor, 4, Mumbai-Pune Road, Wakdewadi,  Shivaji Nagar, Pune-411 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.01.1960

 

 

Com. Reg. No.:

11-11575

 

 

Capital Investment / Paid-up Capital :

Rs.66.125 Millions

 

 

CIN No.:

[Company Identification No.]

U28113MH1960PLC011575

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEN00250F

 

 

PAN No.:

[Permanent Account No.]

AAACT4161C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Packaging Machines.

 

 

No. of Employees :

205 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 632792

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB [Long Term Loan]

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

14.06.2012

 

 

Rating Agency Name

CRISIL

Rating

A3 [Short Term Loan]

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

14.06.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh Mahabaleshwar

Designation :

Finance Manager

Contact No.:

91-9370665969

Date:

25.02.2013

 

 

LOCATIONS

 

Registered Office/

Corporate Office :

Safire Park Galleria, 2nd Floor, 4, Mumbai-Pune Road, Wakdewadi,  Shivaji Nagar, Pune-411 005, Maharashtra, India

Tel. No.:

91-20-66011001

Fax No.:

91-20-4011001

E-Mail :

finance@nichrome.com

Website :

http://www.nichrome.com

Area :

6500 sq ft

Location :

Owned

 

 

Factory :

Shrimal, at post wing, Khandala Gala No. 769 B, 772 B and 773 District-Satara, Maharashtra, India

Tel. No.:

91-2169-284063/64/65/67

Fax No.:

91-2169-284066

 

 

Offices and Dealers :

LOCATED AT :-

 

 India :-

 

Ø       Bangalore         

Ø       Chennai         

Ø       Indore   

Ø       New Delhi             

Ø       Kolkata            

Ø       Mumbai           

Ø       Hyderabad

 

WORLDWIDE :-

 

v  ASEAN

v  Middle East

v  SAARC

v  CIS

v  Africa

 

 

 

 

DIRECTORS

 

AS ON 21.08.2012

 

Name :

Mr. Shriniwas Vinayak Joshi

Designation :

Chairman

Address :

857, Savali Apartment, Bhandarkar Road, Pune-411004, Maharashtra

Date of Birth/Age :

07.03.1937

Date of Appointment :

03.04.1990

Din No.:

00227320

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28113MH1960PLC011575

NICHROME INDIA LIMITED

Whole-time director

01/04/2010

03/04/1990

-

Active

NO

2

U74950PN1998PTC114617

NICHROME FLEXIBLE PACKAGING PRIVATE LIMITED

Director

24/04/1998

24/04/1998

-

Active

NO

3

U74220PN2002NPL017463

NATIONAL AGRICULTURE AND FOOD ANALYSIS AND RESEARCH INSTITUTE

Director

13/12/2002

13/12/2002

14/09/2010

Active

NO

4

U72200PN2005PTC020413

NICHROME INFO MANAGEMENT PRIVATE LIMITED

Director

15/03/2005

15/03/2005

-

Active

NO

 

 

Name :

Mr. Harish Prabhakar Joshi

Designation :

Managing Director

Address :

857, Savali Apartment, Bhandarkar Road, Pune-411004, Maharashtra

Date of Birth/Age :

16.09.1964

Date of Appointment :

11.09.2000

Din No.:

00227288

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74950PN1998PTC114617

NICHROME FLEXIBLE PACKAGING PRIVATE LIMITED

Director

24/04/1998

24/04/1998

Active

NO

2

U28113MH1960PLC011575

NICHROME INDIA LIMITED

Managing director

01/04/2012

11/09/2000

Active

NO

3

L29290MH2000NPL127775

INSTITUTE OF PACKAGING MACHINERY MANUFACTURERS OF INDIA

Director

12/08/2009

12/08/2009

Dormant

NO

 

 

Name :

Mr. Ashok Natwarlal Kothary

Designation :

Director

Address :

5D, 5/6, Himali Co-operative Housing Society 8+13/1/2 Erandwana Pune-411004

Date of Birth/Age :

13.09.1949

Date of Appointment :

22.10.1994

Din No.:

00811919

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910MH1986PTC040687

CONCORD MARKETING AND FINANCIERS PRIVATE LIMITED

Director

13/06/1990

13/06/1990

-

Active

NO

2

U28113MH1960PLC011575

NICHROME INDIA LIMITED

Director

22/10/1994

22/10/1994

-

Active

NO

3

U74140MH1997PTC109282

QUAESTOR CONSULTANTS PRIVATE LIMITED

Director

08/07/1997

08/07/1997

-

Active

NO

4

L24110MH1973PLC016247

UNIVERSAL STARCH CHEM ALLIED LIMITED

Director

28/10/1999

28/10/1999

-

Active

NO

5

U72200PN2001PTC016510

FOUR J'S DEVELOPMENT TOOLS (INDIA) PRIVATE LIMITED

Director

22/10/2001

22/10/2001

-

Active

YES

6

U72200PN2005PTC020413

NICHROME INFO MANAGEMENT PRIVATE LIMITED

Director

15/03/2005

15/03/2005

-

Active

NO

7

U72900PN2005PTC020512

DESIGN AUTOMATION PUNE PRIVATE LIMITED

Director

05/04/2005

05/04/2005

26/03/2006

Active

NO

8

U74140PN2005PTC021354

PHOENIX KNOWLEDGE MANAGEMENT PRIVATE LIMITED

Director

28/09/2005

28/09/2005

11/06/2007

Active

YES

9

U15421MH1981PLC025191

UNIQUE SUGARS LIMITED

Additional director

24/04/2010

24/04/2010

-

Active

NO

10

U01407PN2009PTC134990

BAIF AGRO AND BIO TECHNOLOGY PRIVATE LIMITED

Director

29/09/2010

25/06/2010

-

Active

NO

11

U00069PN2006PTC022285

ATRIUM HOSPITALITY AND PROPERTY MANAGEMENT PRIVATE LIMITED

Director

10/07/2010

10/07/2010

-

Strike off

NO

 

 

Name :

Mr. Mohanlal Chimanlal Gujarathi

Designation :

Director

Address :

Advait 1277, Shukrawar Peth, Subhash Nagar, Lane No- 6, Pune-411002

Date of Appointment :

16.10.2000

Din No.:

00988542

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140PN1994PTC079902

PRABODH ARTHA WARDHINI PRIVATE LIMITED

Director

27/07/1994

27/07/1994

Active

NO

2

U65923PN1997PTC108406

PRABODH ARTHA-SANCHAY PRIVATE LIMITED

Director

30/05/1997

30/05/1997

Active

NO

3

U72200MH1997PTC106779

PRABODHAN INFOSYSTEMS PRIVATE LIMITED

Director

11/10/1997

11/10/1997

Strike off

NO

4

U74992PN2000PTC014593

PRABODH ARTHA SAMWARDHAN PRIVATE LIMITED

Director

14/03/2000

14/03/2000

Active

NO

5

U28113MH1960PLC011575

NICHROME INDIA LIMITED

Director

16/10/2000

16/10/2000

Active

NO

6

U74999PN2004PTC019763

PRABODH ARTHA SAMPADA PRIVATE LIMITED

Director

20/09/2004

20/09/2004

Active

NO

7

U74900PN2009PTC133394

MANODAY CORPORATE CONSULTANTS PRIVATE LIMITED

Director

20/01/2009

20/01/2009

Strike off

NO

8

U74140PN2009PTC133393

MANODAY MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

20/01/2009

20/01/2009

Strike off

NO

 

 

Name :

Mr. Pramod Madhukar Chaudhari

Designation :

Director

Address :

Kinnari, 6, Vee Nimbkar Co-operative Housing Society 80/A, off Baner Road, Pune-411007

Date of Appointment :

16.04.2005

Din No.:

00196415

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27101PN1985PLC038031

PRAJ INDUSTRIES LIMITED

Whole-time director

01/08/2012

08/11/1985

-

Active

NO

2

U28113MH1960PLC011575

NICHROME INDIA LIMITED

Director

16/04/2005

16/04/2005

-

Active

NO

3

U72200PN2001PTC016563

ACCELTREE SOFTWARE PRIVATE LIMITED

Director

25/08/2006

25/08/2006

09/06/2009

Active

NO

4

L70200MH2002PLC136849

MAN INFRACONSTRUCTION LIMITED

Director

03/08/2009

30/11/2006

08/08/2012

Active

NO

5

U74900PN2008PTC131691

P-CUBE ENTERPRISES PRIVATE LIMITED

Director

26/03/2008

26/03/2008

-

Active

NO

6

U41000MH2007PLC175261

NEELA SYSTEMS LIMITED

Nominee director

06/01/2012

06/01/2012

-

Active

NO

7

U73100PN2007NPL129455

ENTREPRENEURSHIP DEVELOPMENT CENTER

Director

29/08/2012

11/08/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Mahabaleshwar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.08.2012

 

Names of Shareholders

 

No. of Shares

Shriniwas Vinayak Joshi Jointly with  Jayashree S. Joshi

 

3965472

Jayashree S. Joshi Jointly with Shriniwas Vinayak Joshi

 

322560

Harish P. Joshi

 

3360

Mrunalini H. Joshi

 

3360

Ashok Kothary

 

3360

Rita A. Kothary

 

3360

Jehan A. Kothari

 

3360

Harish P Hoshi Jointly with Mrunalini H. Joshi

 

1957648

Mrunalini H. Joshi Jointly with Harish P Hoshi

 

350000

TOTAL

 

6612480

 

AS ON 21.08.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Packaging Machines.

 

 

GENERAL INFORMATION

 

Suppliers :

Shree sales Corporation

 

 

Customers :

Nestle India

 

 

No. of Employees :

205 (Approximately)

 

 

Bankers :

Ø   Bank of Baroda, Camp Branch, Pune – 411 001, Maharashtra, India

Ø   ICICI Bank, ICICI Towers, Bandra Kurla Complex, Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Bank of Baroda – Cash Credit / Term Loan – Rs.142.600 Millions

 

SECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Rupee term loans banks

17.068

4.011

Working capital loan from Banks

32.946

32.644

TOTAL

50.014

36.655

 

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Deferred sales tax loan

2.777

4.407

Borrowings Unsecured 

2.820

3.480

TOTAL

5.597

7.887

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naniwadekar and Company

Chartered Accountants

Address :

1, Janaki Apartments, 47/5A, Erandwane, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25439238 / 25448641

Fax No.:

91-20-25439238

E-Mail :

nanico@vsnl.com

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6612480

Equity Shares

Rs.10/- each

Rs.66.125 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

66.125

66.125

37.785

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

126.583

92.073

92.224

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

192.708

158.198

130.009

LOAN FUNDS

 

 

 

1] Secured Loans

50.013

36.655

14.297

2] Unsecured Loans

5.598

7.887

11.213

TOTAL BORROWING

55.611

44.542

25.510

DEFERRED TAX LIABILITIES

9.480

10.506

10.643

 

 

 

 

TOTAL

257.799

213.246

166.162

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

106.983

75.161

73.793

Capital work-in-progress

28.249

16.524

3.718

 

 

 

 

INVESTMENT

0.186

0.186

0.186

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.260
78.640
73.707

 

Sundry Debtors

110.537
115.497
83.748

 

Cash & Bank Balances

25.984
11.772
11.270

 

Other Current Assets

2.128
3.205
0.000

 

Loans & Advances

57.803
42.586
31.819

Total Current Assets

272.712
251.700
200.544

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

64.458
66.662

46.538

 

Other Current Liabilities

44.862
40.470
55.728

 

Provisions

41.011
23.193
9.813

Total Current Liabilities

150.331
130.325
112.079

Net Current Assets

122.381
121.375
88.465

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.295

0.000

 

 

 

 

TOTAL

257.799

213.246

166.162

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

607.772

558.269

495.107

 

 

Other Income

4.176

4.126

3.866

 

 

TOTAL                                     (A)

611.948

562.395

498.973

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

298.229

297.601

277.234

 

 

Purchases of stock-in-trade

15.135

14.442

 

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

6.209

(4.065)

0.156

 

 

Employee benefit expense

111.592

101.072

93.638

 

 

Selling and Distribution Expenses

0.000

0.000

39.268

 

 

Administrative Expenses

0.000

0.000

17.029

 

 

Miscellaneous Expenditure written off during the year

0.000

0.000

5.263

 

 

Other Expenses

89.325

80.550

 

 

 

TOTAL                                     (B)

520.490

489.600

432.588

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

91.458

72.795

66.385

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.326

4.621

4.545

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

84.132

68.174

61.840

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.509

7.885

7.391

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

72.623

60.289

54.449

 

 

 

 

 

Less

TAX                                                                  (H)

24.202

21.577

19.671

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

48.421

38.712

34.778

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.32

5.85

9.20

 

Expected Sales (2011-2012) : Rs. 650.000 Millions

 

The above information has been parted by (Mr. Santosh Mahabaleshwar - Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.91
7.02

6.97

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

11.95
10.93

11.00

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.12
15.78

19.85

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37
0.38

0.42

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.29
0.28

0.19

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81
2.05

1.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

COMPANY OVERVIEW

 

The Subject is focusing on agricultural packaging sector and expanding its base across India. Over 80(in percentage) of the seed packaging in India is done using machinery of the subject.

 

The Subject has set up its own Research and Development Centre which is having investment of Rs.50.000 Millions. The new R and D Center include the complete engineering and design facilities with hi-tech 3D modeling software, parametric dsign and product data management facility.

 

FUTURE PLANS

 

Subject will continue development of new technologies for FMCG product packing.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28113MH1960PLC011575

Name of the company

NICHROME INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Saffire Park Galleria, Pune - Mumbai  Road Shivaginagar, Pune-411005, Maharashtra, India

Email: finance@nichrome.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90085301

Type of charge

Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Pune Camp Branch, Pune – 411001, Maharashtra, India

Email: poocam@bankofbaroda.com

Nature of instrument creating charge

Supplemental Composit Agreement of hypothecation of goods, book debts, moveable machinery, plant and machinery, other fixed assets and Vehicles dated 3rd January, 2012

Date of instrument Creating the charge

03.01.2012

Amount secured by the charge

Rs.142.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.75% Per Annum

 

Terms of Repayment

As per principal agreement

 

Margin

25% on the stocks

25% on book debts

25% on movable machinery

20% on non fund facilities (BG and LC)

 

Extent and Operation of the charge

First Charge on all the borrowers stocks of raw material, stocks-in-process, finished goods, consumable spares and packing materials, all the book debts etc. for the overall credit faculties of Rs.142.600 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Raw materials, stocks-in-process, finished goods, consumable spares and packing materials, vehicles, all the book debts of the company lying in Company's premises and godown.

Particulars of the present modification

Existing credit facilities  are increased to Rs.142.600 Millions by sanction of following additional facilities :

 

1. Cash credit facility increased by Rs. 10.000 Millions i.e. from 50.000 Millions to 60.000 Millions

2. Fresh term loan of Rs. 18.900 Millions

3. Fresh demand loan of Rs. 3.700 Millions

 

And reduction of Term Loan I by Rs.4.000 Millions.

All the hypothecated property of the company will continue to cover these revised facilities.

 

 

FIXED ASSETS:

 

Ø   Building – office

Ø   Building – Factory

Ø   Land – Factory

Ø   Well

Ø   Road

Ø   Plant and Machinery

Ø   Electrical Installation

Ø   Furniture and Fixture

Ø   Office Equipments

Ø   Computer

Ø   Canteen Equipments

Ø   Vehicles

Ø   Patterns

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.