MIRA INFORM REPORT

 

 

Report Date :

19.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BELCHEM INDUSTRIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

69-A Poona Link Road, Chakki Naka, Kalyan (East), Thane - 421306, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.02.1986

 

 

Com. Reg. No.:

11-038883

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1986PTC038883

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB12094F/ MUMB13350B

 

 

PAN No.:

[Permanent Account No.]

AABCB2608K/ AABCB2608K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Specialty and Fine Chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 62000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. It has achieved better growth in its turnover and profits during 2012. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bansal

Designation :

Accounts Department

Contact No.:

91-22-24102278

Date :

15.03.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

69-A Poona Link Road, Chakki Naka, Kalyan (East), Thane - 421306, Maharashtra, India

Tel. No.:

91-251-2358204/ 05/ 24102278

Mobile No. :

91-9967188873 (Mr. Nishit Lakhani)

Fax No.:

91-251-2352924/ 23442211

E-Mail :

belchemindia@hotmail.com

contact@belchem.com

amit@belchem.com

Website :

http://www.belchem.com

Area :

10000 sq. ft.

Location :

Owned

 

 

 

 

Head Office :

C-122, Antop Hill, Warehousing Complex, Wadala [East], Mumbai – 400037, Maharashtra, India

Tel. No.:

91-22-24102278

Fax No.:

91-22-24102288

E-Mail :

sales@belchem.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Amit Gunvant Hemani

Designation :

Director

Address :

243/3, Wardhaman Society, Sion Matunga Road, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

16.07.1971

Date of Appointment :

06.04.1998

DIN No.:

00404397

 

 

Name :

Mr. Nimish Arun Doshi

Designation :

Director

Address :

Jyot, 2nd Floor, Irla Bridge, S.V. Road, Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

24.10.1968

Date of Appointment :

20.08.2011

DIN No.:

03620193

 

 

KEY EXECUTIVES

 

Name :

Mr. Bansal

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Hemani Gunvant Amit

 

375

Hemani Jamnadas Gunvant (H.U.F.)

 

300

Hemani Gunvant Amit (H.U.F.)

 

260

Hemani Gunvant Sangeeta

 

1000

Hemani Amit Namrata

 

300

Hemani Amit Virushi

 

130

Hemani Amit Vivaan

 

130

Vivaan Hemani Family Trust, India

 

5

 

 

 

Total

 

2500

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.80

Others

 

0.20

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Specialty and Fine Chemicals.

 

 

Terms :

 

Selling :

Cash and Credit (30 Days-60 Days)

 

 

Purchasing :

Cash and Credit (30 Days-60 Days)

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Actual Production

 

 

 

Tricholoro carbanilide

Kg

127441

DMDMH

Kg

88217

 

 

GENERAL INFORMATION

 

Customers :

Industries

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Corporation Bank, Abdul Rahman Street Branch, Mumbai - 400003 Maharashtra, India [Tel No.: 91-22-23424407]

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. J. Mehta and Associates

Chartered Accountants

Address :

Shop No. 4, Panchsheel Building, Nathpai Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-25068664/ 32946898

Mobile No.:

91-9821261193

Fax No.:

91-22-25068664

E-Mail :

cahjmehta@gmail.com

hemant@cahjmehta.com

Income-tax PAN of auditor or auditor's firm :

AADFH5290E

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500

Equity Shares

Rs. 1000/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500

Equity Shares

Rs. 1000/- each

Rs. 2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.942

11.678

11.836

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

15.442

14.178

14.336

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

8.220

5.599

7.877

TOTAL BORROWING

8.220

5.599

7.877

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.662

19.777

22.213

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.495

7.136

7.623

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

1.221

0.917

0.349

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.576

7.767

6.218

 

Sundry Debtors

11.321

12.674

8.700

 

Cash & Bank Balances

6.743

2.376

2.274

 

Other Current Assets

0.004

0.000

0.216

 

Loans & Advances

3.644

4.246

6.107

Total Current Assets

31.288

27.063

23.515

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.419

7.908

2.751

 

Other Current Liabilities

1.027

4.153

0.000

 

Provisions

2.896

3.278

6.523

Total Current Liabilities

14.342

15.339

9.274

Net Current Assets

16.946

11.724

14.241

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.662

19.777

22.213

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue

83.787

59.418

56.562

 

 

Other Income

N.A.

N.A.

N.A.

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.820

2.634

4.703

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.987

2.533

2.341

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

1.833

0.101

2.362

 

 

 

 

 

Less

TAX                                                                 

0.569

0.259

0.759

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

1.264

(0.158)

1.603

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

38.147

31.355

39.707

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Material Imported

32.713

19.127

22.199

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

505.51

(63.40)

641.37

 

 

Expected Sales (2012-2013): Rs. 100.000 Millions

 

The above information has been parted by Mr. Bansal (Accounts Department)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

2.19

(0.27)

4.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.98

0.30

7.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.01

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.53

0.39

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

1.76

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade payables

(Rs. In Millions)

Other than Acceptances

10.419

7.908

2.751

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Loans and Advance from Related Parties

8.220

5.599

Total

8.220

5.599

 

 

FIXED ASSETS:

 

Ø       Freehold Land

Ø       Buildings

Ø       Plant and Machinery

Ø       Furniture and Fixture

Ø       Vehicles

Ø       Office Equipments

 

 

 

 

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 81.94

Euro

1

Rs. 70.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.