MIRA INFORM REPORT

 

 

Report Date :

18.03.2013

 

IDENTIFICATION DETAILS

 

Name :

GALAXY ENTERTAINMENT CORPORATION LIMITED

 

 

Registered Office :

110/111, B -Wing, Shah and Nahar Industrial Estate, L.P. Marg, off. Dr. E Moses Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.08.1981

 

 

Com. Reg. No.:

11-024988

 

 

Capital Investment / Paid-up Capital :

Rs.156.499 Millions

 

 

CIN No.:

[Company Identification No.]

L51900MH1981PLC024988

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

The subject engaged in the business of Leisure and Entertainment Services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge accumulated losses recorded by the company. The liquidity position of the company is weak.

 

There appears continuous dip in sales turnover. Performance capacity is low.

 

However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Deepak Khilari

Designation :

Accountant

Contact No.:

91-22-66114141

Date :

15.03.2013

 

 

LOCATIONS

 

Registered Office :

110/111, B -Wing, Shah and Nahar Industrial Estate, L.P. Marg, off. Dr. E Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66114141 / 24914000

Fax No.:

91-22-66114198 / 24985413

E-Mail :

investors@galaxyentt.com

Website :

www.galaxyentt.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Sunil Biyani

Designation :

Director

Address :

304, Jeevan Vihar, Manav Mandir Road, Malabar Hill, Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

24.10.1969

Date of Appointment :

27.05.2011

DIN No.:

00006583

 

 

Name :

Mr. Ashokkumar Radhakrishna Ruia

Designation :

Director

Address :

Ruia House No19, Bhau Saheb Hire Marg, Malabar Hill, Mumbai- 400 006, Maharashtra, India 

Date of Birth/Age :

13.07.1943

Qualification :

Graduate

Date of Appointment :

20.12.2006

DIN No.:

00086762

 

 

Name :

Mr. Atul Ashokkumar Ruia

Designation :

Director

Address :

Ruia House, Bhau Saheb Hire Marg, Malabar Hill, Mumbai- 400 006, Maharashtra, India 

Date of Birth/Age :

26.02.1971

Qualification :

Graduate

Date of Appointment :

31.05.2000

DIN No.:

00087396

 

 

Name :

Mr. Shishir Swami Saran Baijal

Designation :

Director

Address :

Flat No.1103/1104, 11th Floor, B-Wing, Quantum Park, 1084-D Next to Deccan Apts., Union Park Khar, Danda, Khar West, Mumbai- 400 050, Maharashtra, India

Date of Birth/Age :

06.03.1959

Qualification :

Graduate

Date of Appointment :

27.04.2006

DIN No.:

00089265

 

 

Name :

Ms. Udita Janak Jhunjhunwala

Designation :

Director

Address :

6A, Bhagat Niwas, Pedder Road, Mumbai- 400 013, Maharashtra, India

Date of Birth/Age :

9.1.1968

Qualification :

Graduate

Date of Appointment :

31.12.2005

DIN No.:

00120951

 

 

Name :

Mr. Rajneesh Agarwal

Designation :

Director

Address :

Suite 6C, 56, Gariahat Road, Kolkata- 700019, West Bengal, India

Date of Birth/Age :

03.09.1959

Qualification :

Graduate

Date of Appointment :

15.11.2000

DIN No.:

01273010

 

 

Name :

Mr. Swapnil Subhash Kothari

Designation :

Director

Address :

Skylark A- 101/102, New Kantwadi Road, Pali Hill Bandra (West), Mumbai – 400050, Maharashtra, India 

Date of Birth/Age :

14.03.1971

Date of Appointment :

07.02.2013

DIN No.:

05235636

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Gupta

Designation :

Manager

Date of Appointment :

09.08.2012

PAN No.:

AADPG7704J

 

 

Name :

Mr. Deepak Khilari

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

50000

0.32

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9119163

58.27

http://www.bseindia.com/include/images/clear.gifSub Total

9169163

58.59

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9169163

58.59

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3087659

19.73

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.1 Million

1766976

11.29

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1626137

10.39

http://www.bseindia.com/include/images/clear.gifSub Total

6480772

41.41

Total Public shareholding (B)

6480772

41.41

Total (A)+(B)

15649935

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

15649935

0.00

 

As on 28.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.59

Bodies corporate

 

78.19

Directors or relatives of directors

 

0.32

Other top fifty shareholders

 

20.90

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject engaged in the business of Leisure and Entertainment Services.

 

 

Products :

Product Description

Item Code No.:

Restaurant with Bar

55201

Games and Leisure Activities

--

Films

85249001

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Axis Bank Limited, Fort Branch, Universal Insu Building, Sir P. M. Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         Axis Bank Limited, Jeevan Prakash Building, Sir P M Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         HDFC Bank Limited

·         State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

Term Loan from Banks

(Rs.46.800 is payable annually in four quarterly equal installment and interest rate is between 15% and 15.75% p.a)

 

(Secured against hypothecation charge on entire present and future movable fixed /current assets of the company and personal guarantee of one of the Promoters)

 

(Current maturities of Long Term Loans have been disclosed under Other Current Liabilities)

71.994

127.794

 

 

 

Working Capital Loan Repayable on Demand from Banks

(Secured against hypothecation charge on entire present and future movable fixed/current assets of the company and personal guarantee of one of the Promoters)

3.578

6.677

Total

75.572

134.471

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

701 Leela Business Park Andheri-Kurla Road, Mumbai – 400059, Maharashtra, India

PAN No.:

AAAFH2010F

 

 

Entities where control exists - Subsidiaries:

·         Fruits and More Private Limited ("RFMPL")

·         Galaxy Rain Restaurants Private Limited ("GRRPL")

 

·          

Entity where control exists through substantial equity interest:

·         Pantaloon Retail (India) Limited ("PRIL")

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15649935

Equity Shares

Rs.10/- each

Rs.156.499 Millions

 

 

 

 

 

Note:

 

a.   Reconciliation of the shares outstanding at the beginning and at the end of the reporting period:

 

 

Particulars

As At 31.03.2012

Equity Shares

No. of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

Shares Issued during the year

Shares bought back during the year

Shares outstanding at the end of the year

15,649,935

--

--

15,649,935

156,499,350

--

--

156,499,350

 

b.   Terms/rights attached to the Equity Shares:

 

The Company has one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend.

 

In the event of liquidation of the company, the holders of the equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in the proportion to the number of equity shares held by the shareholders

 

c. Details of the shareholders holding more than 5% shares in the company:

 

Name of Shareholder

As At 31.03.2012

 

 

No. of Shares held

% of Holding

Pantaloon Retail India Limited

4,937,935

31.55

Bellona Finvest Limited

3,686,491

23.56

Eclipse Trade Private Limited

1,029,432

6.58

Merlin Enclaves Private Limited

895,626

5.72

Winstar India Investment Company Limited

-

-

 

d. Aggregate numbers of Equity shares allotted as fully paid up persuant to the contract without payment received in cash:

 

Particulars

Agreegate no. of shares

 

2007-08

2008-09

2009-10

2010-11

2011-12

Fully Paid up equity shares

2,937,935

-

-

-

-

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

156.499

156.499

156.499

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(198.051)

(117.608)

336.560

4] (Accumulated Losses)

0.000

0.000

(379.161)

NETWORTH

(41.552)

38.891

113.898

LOAN FUNDS

 

 

 

1] Secured Loans

75.572

134.471

217.873

2] Unsecured Loans

104.900

62.000

40.251

TOTAL BORROWING

180.472

196.471

258.124

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

138.920

235.362

372.022

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

263.989

324.532

409.170

Capital work-in-progress

0.000

0.000

26.351

 

 

 

 

INVESTMENT

0.063

0.063

0.160

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.363

4.621

8.153

 

Sundry Debtors

43.571

10.893

6.487

 

Cash & Bank Balances

0.562

1.059

15.361

 

Other Current Assets

13.959

16.678

3.790

 

Loans & Advances

30.862

28.739

52.463

Total Current Assets

91.317

61.990

86.254

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

55.980

43.086

91.571

 

Other Current Liabilities

157.115

104.852

21.892

 

Provisions

3.354

3.285

36.450

Total Current Liabilities

216.449

151.223

149.913

Net Current Assets

(125.132)

(89.233)

(63.659)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

138.920

235.362

372.022

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

166.467

272.513

335.180

 

 

Other Income

7.185

7.994

8.378

 

 

TOTAL                                     (A)

173.652

280.507

343.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Restaurant Supply and Gaming Expenses

34.695

44.575

452.100

 

 

Employee Benefits Expenses

33.502

50.051

 

 

 

Other Expenses

94.008

167.546

 

 

 

TOTAL                                     (B)

162.205

262.172

452.100

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.447

18.335

(108.542)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

37.624

33.025

33.025

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(26.177)

(14.690)

(141.567)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

54.265

58.425

58.425

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(80.442)

(73.115)

(199.992)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(80.442)

(75.007)

(199.992)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Leisure Entertainment Income

1.652

1.877

0.939

 

TOTAL EARNINGS

1.652

1.877

0.939

 

 

 

 

 

 

Earnings Per Share (Rs.)

(5.14)

(4.79)

(12.78)

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

35.500

34.300

32.200

Total Expenditure

48.000

44.000

36.900

PBIDT (Excl OI)

(12.500)

(09.700)

(4.800)

Other Income

0.400

2.500

3.100

Operating Profit

(12.200)

(7.300)

(1.700)

Interest

8.800

10.300

9.500

Exceptional Items

0.000

0.000

0.000

PBDT

(21.000)

(17.500)

(11.100)

Depreciation

12.900

12.800

11.900

Profit Before Tax

(33.900)

(30.300)

(23.000)

Tax

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(33.900)

(30.300)

(23.000)

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(33.900)

(30.300)

(23.000)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(46.32)

(26.74)

(58.21)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(48.32)

(26.83)

(59.67)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(22.64)

(18.92)

(40.37)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.94)

1.88

(1.76)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(4.34)

5.05

2.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.42

0.41

0.58

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Micro, Small and Medium Enterprises

0.000

0.000

91.571

Others

55.980

43.086

 

Total

55.980

43.086

91.571

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

Inter Corporate Deposit (ICD)

104.900

62.000

Total

104.900

62.000

 

NOTE:

 

The registered office address of the company has been shifted from “B/304, Prathamesh Towers, Raghuvanshi Mills Compound, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India” to the present address w.e.f. 22.02.2012

 

FINANCIAL RESULTS

 

During the year, the turnover of the company has decreased to Rs.173.652 Millions as against Rs.280.507 Millions in the corresponding previous year because of gaming business given on hire basis. Losses have been increased before Depreciation and Taxation at Rs.26.178 Millions as against the Loss of Rs.14.689 Millions in the previous year because of provision of Rs.15.030 Millions for Service tax on Rent. After providing for Depreciation and adjustments for exceptional items, the Company has reported Net loss of Rs.80.443 Millions.

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

In 2012, the food services sector in India is expected to witness a 50% increase in investments to about US$ 750 million. This has been established by Indian Brand Equity Foundation (IBEF).

 

·         The massive potential of the domestic market drives the business and the competition.

·         Of the $ 750, about $165 million has gone into purely front end retail, such as FMCGs.

·         Indians spend US$ 64 billion annually on eating out, which includes $13 billion on QSRs (Quick Service Restaurants), propelling the industry to grow at 25-30% annually, according to Euro monitor.

·         Also, listed as one of the key major players listed in IBEF is your very own Future Group.

·         Competition, Innovation and Adaption are the watchwords in the industry.

·         Indians today have more of an experimental palate than ever before, opening up many more possibilities of food experiences in styles, tastes, cuisines, etc.

·         Having a burgeoning middle class with increased incomes, inspite of the European and World Markets hitting the doldrums, makes for 25% expected growths in CAGR.

·         Increase in Working Women as well as Nuclear Families, results in more of eating-out.

 

OUTLOOK:

 

Studies by Merrill Lynch and HVS International show that increasing Urbanisation and Disposable Incomes result in growth estimates of 20% per annum in nominal terms (16% in real terms) in urban consumption in the organised sector, to which we belong.

 

Indians spent about 2.4% of their Food-expenditure in hotels and restaurants (including take-out). In comparison, Americans spend 40% of the Food-expenditure on away-from-home meals. This shows that this segment is in its infancy and has a huge potential for growth.

 

The organised food operators are on the increase in the country, and many non-organised ones are moving into the organised ambit, as research on a national level shows.

 

Summation:

 

The future for the industry in the organised sector is very positive, but also fraught with challenges. We will widen the range of formats we exist in within the organised food industry and plan to grow with industry developments.

 

Positives:

 

In spite of the depressed economy at present, average urbanite has an increased propensity to spend.

The choice of formats just keeps getting wider viz. Food Courts, Cafes, Bars, Malls, Specialty & Boutique outlets, etc.

 

An informed and ready to experiment (to a degree) customer base.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

L51900MH1981PLC024988

Name of the company

GALAXY ENTERTAINMENT CORPORATION LIMITED

Address of the registered office or of the principal place of  business in India of the company

110/111, B -Wing , Shah and Nahar Industrial Estate, L.P. Marg, off. Dr. E Moses Road, Worli

Mumbai – 400018, Maharashtra, India

E-mail Id : investors@galaxyentt.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10100624

Type of charge

Book debts

Movable property (not being pledge)

Others (Plant and Machinery stock in trade, Computers, Fixtures etc

Particular of charge holder

Axis Bank Limited, Jeevan Prakash Building, Sir P M Road, Fort, Mumbai - 400001, Maharashtra, India

E-Mail Id : suyashri@vsnl.com

Nature of instrument creating charge

Link Document (LD) Dated 30.08.2012

Date of instrument Creating the charge

30.08.2012

Amount secured by the charge

Rs.244.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

ROI on CC @ Base Rate + 5.50 % p.a., TL-I and TL-II @ Base Rate + 5.75 % p.a. or As per Sanction Letter No. AXIS/SME/MUM-1/1003/ 2010 -11 dated 04.11.2011or as stipulated by Bank from time to time.

 

Terms of Repayment

As per Sanction Letter No. AXIS/SME/MUM-1/1003/2010-11 dated 04.11.2011or as stipulated by Bank from time to time.

 

Margin

As per Sanction Letter No. AXIS/SME/MUM-1/1003/2010-11 dated 04.11.2011or as stipulated by Bank from time to time.

 

Extent and Operation of the charge

Bank reduced CC limit from Rs.15.000 Millions to Rs.10.000 Millions, and cancelled BG of Rs.1.000 Millions, thereby revising total limits from Rs.250.000 Millions to Rs.244.000 Millions. Revised limits secured are. Further as per directions of RBI, Bank changed charging of Int. from PLR to Base Rate and accordingly modified ROI on CC to BR+5.50% p.a. and TL I and II to  BR+ 5.75% p.a.., Security of CA and movable FA given earlier, to LD shall continue to secure revised limits of Rs.244.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1st charge by Hypothecation of present and future stock of RM, SIP, FG, other Current Assets etc. lying at Co's premises or elsewhere or in transit.

 

1st charge by Hypothecation of present and future book debts, O/s monies, bills, receivables, claims etc. due and owing to the Company in course of its business.

 

1st charge by Hypothecation of present and future movable Fixed Assets of the company except vehicle.

Date of instrument modifying the charge

28/03/2009

Particulars of the present modification

Bank reduced CC limit from Rs.15.000 Millions to Rs.10.000 Millions, and cancelled BG of Rs.1.000 Millions, thereby revising total limits from Rs.250.000 Millions to Rs.244.000 Millions Revised limits secured are to LD. Further as per directions of RBI, Bank changed charging of Int. from PLR to Base Rate and accordingly modified ROI on CC to BR+5.50% p.a. and TL I and II to  BR+ 5.75% p.a.. Security of CA and movable FA given earlier, shall continue to secure revised limits of Rs.244.000 Millions.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

1.       In respect of guarantees given by banks of Rs.11.534 Millions (Previous Year Rs.10.383 Millions)

 

2.       In respect of disputed tax demand not provided as following:

(Rs. In Millions)

Particulars

2011-2012

2010-2011

Entertainment Tax Demand

1.604

0.000

Indirect Tax Demand

2.168

2.168

 

3.       Claims on accounts of service Tax on rental premises consequent to retrospective charge of service on renting activity by Finance Act 2010. Amount which is not demanded has not been provided.

 

4.       The Company has imported Capital Goods under the Export Promotion Capital Goods Scheme of the Government of India, at concessional rates of duty, on an undertaking to fulfill export obligation by October 2015. Outstanding as at balance sheet date is Rs.529.664 Millions (Previous Year Rs.529.664 Millions).

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Motor Car

 

PRESS RELEASE

 

GALAXY ENTERTAINMENT CORPORATION LIMITED - A PANTALOONS INDIA PROMOTED COMPANY

FEBRUARY 3, 2011

 

Many may not be aware of the company I am going to talk about i.e. Galaxy Entertainment Corporation Limited

 

In terms of financial performance, its been a dismal story. During the year under review, the turnover of the company increased marginally to Rs.371.800 Millions. In view of the significant increase in operating and administrative expenses, write off/provision of Fixed Assets due to closure of certain units and provision for diminution in value of investments made in Subsidiary Company aggregating Rs.73.800 Millions, the company reported loss before Depreciation and Taxation of Rs.138.300 Millions.

 

So, even after such a dismal performance what makes me write on this company. Its the promoters of the company Pantaloon Retail India Limited.

 

A brief History

 

The company was initially controlled by Purnendu Chatterjee and run by Satish Chunder a former banker from Citibank. The company changed hands in early 2006; one of the largest and most experienced organized retailing chains, Pantaloon, bought 15.73% stake in it. Pantaloons Retail at present holds 31.55% stake in the company.

 

Thus it is definitely interesting to know, that Pantaloons has a major holding in one of the lesser known companies, because we all know that how Pantaloons has transformed into the largest organized retail company of India.

 

Business

 

GECL is basically into the business of organized leisure and entertainment. It runs a series of sports bars, restaurants, gaming centers and bowling alleys. The company is focused on providing a complete entertainment experience ranging from the mid-market segment comprising of family entertainment centers and Sports Bars, to high end concepts. It is amongst a few listed companies into the business of organized leisure.

 

Conclusion

 

Family Entertainment Centers (FECs) are growing at a faster pace than growth in Media and Entertainment (M&E) industry. FECs are expected to fill a vital void in the Indian entertainment segment which currently does not have fully integrated avenues to capture the inter-linkages between entertainment and consumer spending on businesses like F and B and retailing.

 

However, FECs are still not regularly visited by Indian middle class in tier - 2 and tier -3 cities. Also, the fixed operating costs for such centres is generally on a higher side, which is even evident in the case of GECL.

 

It is to be seen, as to how, Pantaloons brings in its expertize in running such centers efficiently. The management recently took certain steps of optimization of cost as it closed down the units reporting substantial losses on account of high fixed costs. It also recently amalgamated Pan India Restaurants with itself which has food courts in Pantaloon malls, especially in southern India.

 

Thus GECL is a stock to watch for, considering the improvement the recent cost optimization processes may bring in, and with Pantaloons backing it, expansion might not be an issue, once the company stabilizes.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.