MIRA INFORM REPORT

 

 

Report Date :

19.03.2013

 

IDENTIFICATION DETAILS

 

Name :

INDUKERN SA  

 

 

Formerly Known as:

Industrial Kern Espanola SA

 

 

Registered Office :

Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii, El Prat De Llobregat, 08820

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishments:

1962

 

 

Com. Reg. No.:

A08135055

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Subject is a pharmaceutical company

 

 

No. of Employees :

160

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Spain

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

spain - ECONOMIC OVERVIEW

 

spain's mixed capitalist economy is the 13th largest in the world, and its per capita income roughly matches that of Germany and France. However, after almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.1% in 2010, before turning positive in 2011, making Spain the last major economy to emerge from the global recession. The reversal in Spain''s economic growth reflected a significant decline in construction amid an oversupply of housing and falling consumer spending, while exports actually have begun to grow. Government efforts to boost the economy through stimulus spending, extended unemployment benefits, and loan guarantees did not prevent a sharp rise in the unemployment rate, which rose from a low of about 8% in 2007 to over 20% in 2011. The government budget deficit worsened from 3.8% of GDP in 2008 to 9.2% of GDP in 2010, more than three times the euro-zone limit. Madrid cut the deficit to 8.5% of GDP in 2011, a larger deficit than the 6% target negotiated between Spain and the EU. Spain''s large budget deficit and poor economic growth prospects have made it vulnerable to financial contagion from other highly-indebted euro zone members despite the government''s efforts to cut spending, privatize industries, and boost competitiveness through labor market reforms. Spanish banks'' high exposure to the collapsed domestic construction and real estate market also poses a continued risk for the sector. The government oversaw a restructuring of the savings bank sector in 2010, and provided some $15 billion in capital to various institutions. Investors remain concerned that Madrid may need to bail out more troubled banks. The Bank of Spain, however, is seeking to boost confidence in the financial sector by pressuring banks to come clean about their losses and consolidate into stronger groups.

 

Source : CIA

 


Company name & address

 

Indukern Sa 

Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii

El Prat De Llobregat, 08820

Spain

Tel:       +(34) 935069100

Fax:      +(34) 935069199

Web:    www.indukern.es

 

 

Synthesis 

 

Employees:                  160

Company Type:            Public Parent

Corporate Family:          4 Companies

Incorporation Date:         1962

Auditor:                        Deloitte S.L.     

Financials in:                 USD (Millions)

Fiscal Year End:            09-Jan-2013

Reporting Currency:       Euro

Annual Sales:               299.3  1

Net Income:                   3.5

Total Assets:                189.8

 

 

Business Description     

 

Indukern, S.A. (Indukern) is a pharmaceutical company, based in Spain. The company distributes and sells pharmaceutical and veterinary APIs, ingredients for animal nutrition, ingredients for foodstuffs, flavors and fragrances, and industrial chemicals. It offers agrochemicals products, human feed products, export products, F and F ingredients division products, pharmaceuticals products, industrial chemical products, and veterinary products. The company’s agrochemical products include phosphoric acid 75%, Prussian blue pigment, potassium carbonate, calcium chloride, diammonium phosphate, monoammonium phosphate, monopotassium phosphate, glialka, glifosate IPA, and monosodium glutamate. It also operates in Switzerland, Portugal, Russia, Turkey, Hong Kong, Brazil, Mexico, Bulgary, France, Germany, Italy, Poland and India. Indukern is headquartered in Barcelona, Spain.

 

Industry             

Industry            Chemical Manufacturing

ANZSIC 2006:    3323 - Industrial and Agricultural Chemical Product Wholesaling

NACE 2002:      5155 - Wholesale of chemical products

NAICS 2002:     424690 - Other Chemical and Allied Products Merchant Wholesalers

UK SIC 2003:    5155 - Wholesale of chemical products

UK SIC 2007:    4675 - Wholesale of chemical products

US SIC 1987:    5169 - Chemicals and Allied Products, Not Elsewhere Classified

 

           

Key Executives   

 

Name

Title

Antonio Vidal Pacheco

Chief Executive Officer, Combined Chief Executive Officer

Jose Luis Diaz Varela Somoza

Presidente

Francesc Majo Capilla

Director Financiero

Gloria Carmona Lopez

Non Consellor Secretary

Erna Bertschinger Barbetta

Member Of The Board

 

Registered No.(ESP): A08135055

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7778987

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7651698

 

 

Corporate Overview

 

Location

Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii

El Prat De Llobregat, 08820

Spain

Tel:       +(34) 935069100

Fax:      +(34) 935069199

Web:    www.indukern.es

           

Sales EUR(mil):             232.8

Assets EUR(mil):           145.2

Employees:                   160

Fiscal Year End:            09-Jan-2013

Industry:                        Chemical Manufacturing

Incorporation Date:         1962

Company Type:             Public Parent

Quoted Status:              Not Quoted

Previous Name:             Industrial Kern Española SA

Registered No.(ESP):     A08135055

 

Chief Executive Officer, Combined Chief Executive Officer:  

Antonio Vidal Pacheco

 

Industry Codes

ANZSIC 2006 Codes:

3323     -          Industrial and Agricultural Chemical Product Wholesaling

 

NACE 2002 Codes:

5155     -          Wholesale of chemical products

 

NAICS 2002 Codes:

424690  -          Other Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

5169     -          Chemicals and Allied Products, Not Elsewhere Classified

 

UK SIC 2003:

5155     -          Wholesale of chemical products

 

UK SIC 2007:

4675     -          Wholesale of chemical products

 

Business Description

Wholesale of chemical products

 

More Business Descriptions

Wholesale trade in chemicals for the veterinary, pharmaceutical, dietary, industrial, agrochemical, perfume and cosmetic sectors

 

Indukern, S.A. (Indukern) is a pharmaceutical company, based in Spain. The company distributes and sells pharmaceutical and veterinary APIs, ingredients for animal nutrition, ingredients for foodstuffs, flavors and fragrances, and industrial chemicals. It offers agrochemicals products, human feed products, export products, F and F ingredients division products, pharmaceuticals products, industrial chemical products, and veterinary products. The company’s agrochemical products include phosphoric acid 75%, Prussian blue pigment, potassium carbonate, calcium chloride, diammonium phosphate, monoammonium phosphate, monopotassium phosphate, glialka, glifosate IPA, and monosodium glutamate. It also operates in Switzerland, Portugal, Russia, Turkey, Hong Kong, Brazil, Mexico, Bulgary, France, Germany, Italy, Poland and India. Indukern is headquartered in Barcelona, Spain.

 

Chemicals - Diversified (Major)

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

232.8

Net Income:

2.7

Assets:

145.2

Current Assets:

116.7

 

Fixed Assets:

28.5

 

Long Term Debt:

6.9

 

Total Liabilities:

145.2

 

Issued Capital:

5.5

 

Net Worth:

27.0

 

 

 

Date of Financial Data:

09-Jan-2013

 

1 Year Growth

17.7%

NA

NA

 

Branch Offices

Location
Ctra. Polinyà, Km, 6,7
Sentmenat, 8181

 

Tel: +(34) 937154748

     

 

 

 

 

Key Corporate Relationships

Auditor:

Deloitte S.L.

Bank:

Banco Bilbao Vizcaya Argentaria, S.A., Banco Cooperativo Español, S.A.

 

Auditor:

Deloitte S.L.

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Indukern Sa

Indukern Sa 
Total Corporate Family Members: 4 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Indukern Sa

Parent

El Prat De Llobregat, Barcelona

Spain

Chemical Manufacturing

299.3

160

 

Indukern Do Brasil Quimica Ltda

Subsidiary

Osasco, Sao Paulo

Brazil

Chemical Manufacturing

53.8

60

 

Premezclas De México, S.A. De C.V.

Subsidiary

Zapopan, Jalisco

Mexico

Biotechnology and Drugs

11.5

5

 

Indukern De Mexico, S.A. De C.V.

Subsidiary

Zapopan, Jalisco

Mexico

Retail (Grocery)

36.0

 

 

 

 

 

Competitors Report

 

Company Name

Location

Employees

Ownership

Ercros SA

Barcelona, Spain

1,619

Public

HO TUNG CHEMICAL CORP.

New Taipei, Taiwan

1,290

Public

Mitsubishi Chemical Holdings Corp.

Tokyo, Japan

53,979

Public

NOF CORPORATION

Tokyo, Japan

3,799

Public

Sniace SA

Madrid, Spain

579

Public

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Jose Luis Diaz Varela Somoza

 

Presidente

Chairman

 

Erna Bertschinger Barbetta

 

Member Of The Board

Director/Board Member

 

Peter Bienz

 

Member Of The Board

Director/Board Member

 

Bertchinger Daniel Diaz Varela

 

Member Of The Board, Secretary

Director/Board Member

 

Bertschinger Raul Diaz Varela

 

Member Of The Board

Director/Board Member

 

Antonio Vidal Pacheco

 

Chief Executive Officer, Combined Chief Executive Officer

Director/Board Member

 

 

 

 

Executives

 

Name

Title

Function

 

Antonio Vidal Pacheco

 

Chief Executive Officer, Combined Chief Executive Officer

Chief Executive Officer

 

Jose Luis Diaz Varela Somoza

 

Presidente

President

 

Ernest Boix

 

Director Veterinary Division

Division Head Executive

 

Vidal Pacheco Antonio

 

Managing Director

Managing Director

 

Gloria Carmona Lopez

 

Non Consellor Secretary

Administration Executive

 

Bertchinger Daniel Diaz Varela

 

Member Of The Board, Secretary

Administration Executive

 

Francesc Majo Capilla

 

Director Financiero

Finance Executive

 

Social: 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Charges

321.4

261.0

233.8

    Supplies

282.9

228.1

203.3

        Goods Consumption

282.9

228.1

203.3

    Staff Costs

12.8

11.0

12.0

        Wages and Salaries

10.8

9.3

10.4

        Social Security Costs

2.0

1.7

1.6

    Depreciation

1.1

0.8

0.8

    Allowance for Trade Operations

0.8

1.2

0.3

        Stock Provision Variation

0.1

0.6

0.1

        Losses from Unrecovered Receivables

0.7

0.6

0.2

    Other Operating Charges

18.6

17.2

15.6

        External Services

18.5

17.1

15.6

        Taxes

0.1

0.2

-

Operating Benefits

8.6

4.7

2.8

    Financials and Similar Charges

3.8

1.8

1.8

        Due to Liabilities With Group Companies

0.3

-

-

        Due to Other Liabilities

3.5

1.8

1.8

    Changes in Financial Investment Provisions

0.3

-0.3

-

    Exchange Losses

0.0

0.1

0.0

Profit From Ordinary Activities

5.0

3.6

1.1

    Losses From Assets and Securities Portfolio

0.0

0.3

0.0

Profit Before Taxes

5.0

3.3

1.1

    Corporation Tax

1.2

0.8

-0.2

Financial Year Result (Profit)

3.8

2.5

1.3

Income

325.2

263.4

235.0

    Net Total Sales

323.7

262.0

233.8

        Sales

323.7

262.0

233.8

    Miscellaneous Operating Income

1.0

1.1

1.1

        Auxiliary Income From Current Management

1.0

1.1

1.1

    Income From Equity Investment

0.0

0.1

-

        In Group Companies

0.0

0.1

-

    Income From Miscellaneous Interests

0.4

0.3

0.1

        From Group Companies

0.4

0.2

0.1

        Miscellaneous Interests

0.0

0.1

0.0

Negative Financial Results

3.6

1.2

1.7

Negative Extraordinary Results

0.0

0.3

0.0

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

        Research and Development Costs

0.1

0.1

0.1

        Concessions, Patents, Trademarks

0.0

0.1

0.1

        Goodwill

0.5

0.5

0.5

        Software

0.4

0.3

0.1

    Total Intangible Fixed Assets

1.0

1.0

0.9

        Land and Construction

3.4

3.2

3.4

        Technical Installations and Machinery

2.9

3.2

2.5

        Other Installations, Tools, and Furniture

0.1

0.1

0.1

        Other Tangible Assets

0.3

0.4

0.3

    Total Tangible Fixed Assets

6.7

6.9

6.2

        Investments in Group Companies

28.1

29.7

31.4

        Receivables from Group Companies

0.0

0.0

1.1

        Investments in Associated Companies

0.0

0.0

0.0

        Long-Term Securities Portfolio

0.2

0.2

0.2

        Other Receivables

0.9

0.8

0.8

    Financial Investments

29.3

30.7

33.5

Total Fixed Assets

37.0

38.5

40.6

        Goods for Resale

1.6

1.3

16.1

        Finished Products

39.3

31.9

-

        Payments on Account

6.0

4.2

-

    Total Stocks

46.9

37.4

16.1

        Trade Debtors

61.7

66.0

64.4

        Receivables, Group Companies

34.8

21.8

12.4

        Other Debtors

0.7

4.5

5.7

        Public Bodies

1.8

1.4

1.1

    Total Debtors

99.0

93.7

83.6

        Receivables from Group Companies

4.0

1.2

1.2

        Other Receivables

0.1

-

0.3

    Total Short-Term Investments

4.1

1.2

1.5

    Cash

1.5

0.5

0.4

    Prepayments and Accrued Income

0.1

0.0

0.0

Total Current Assets

151.5

132.9

101.6

Total Assets

188.5

171.4

142.2

        Legal Reserve

1.6

1.6

1.7

        Miscellaneous Reserves

22.5

23.6

24.7

    Total Reserves

24.0

25.2

26.4

    Profit or Loss for the Financial Year

3.6

2.5

1.3

Total Equity

35.1

35.5

36.0

        Capital Grants

0.0

0.0

0.1

Total Deferred Income

0.0

0.0

0.1

        Other Provisions

0.6

0.6

0.6

Total Provisions for Liabilities and Charges

0.6

0.6

0.6

        Loans and Other Liabilities

8.1

10.3

-

        Long-Term Liabilities from Capital Leases

-

0.1

0.1

    Total Amounts Owed to Credit Institutions

8.1

10.3

0.1

        Long-Term Payables to Public Bodies

0.9

0.7

0.1

    Total Other Creditors

0.9

0.7

0.1

Total Long Term Liabilities

9.0

11.0

0.1

        Loans and Other Liabilities

88.4

72.0

56.6

        Short-Term Liabilities from Capital Leases

-

0.1

0.1

    Total Amounts Owed to Credit Institutions

88.4

72.1

56.7

        Amounts Owed to Group Companies

7.5

0.4

0.4

    Total Short-Term Amounts Owed to Group and Associa

7.5

0.4

0.4

        Amounts Owed for Purchases of Goods or Services

45.3

49.6

46.1

    Total Trade Creditors

45.3

49.6

46.1

        Public Bodies

0.9

0.4

1.1

        Miscellaneous Debts

-

0.2

0.1

        Wages and Salaries Payable

1.6

1.3

1.0

    Total Other Creditors

2.5

2.0

2.3

    Prepayments and Accrued Income

0.0

0.2

0.0

Total Short Term Creditors

143.9

124.3

105.4

Short Term Provisions for Liabilities and Charges

-

0.0

0.0

Total Liabilities and Equity

188.5

171.4

142.2

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.81.93

Euro

1

Rs.70.01

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.