MIRA INFORM REPORT

Report Date :

18.03.2013

IDENTIFICATION DETAILS

Name :	LOK PRAKASHAN LIMITED

Registered Office :	Gujarat Samachar Bhavan, Khanpur, Ahmedabad – 380 001, Gujarat

Country :	India

Financials (as on) :	31.03.2012

Date of Incorporation :	21.09.1940

Com. Reg. No.:	04-000151

Capital Investment / Paid-up Capital :	Rs.1.594 Millions

CIN No.: [Company Identification No.]	U22190GJ1940PLC000151

TAN No.: [Tax Deduction & Collection Account No.]	AHML00258G

PAN No.: [Permanent Account No.]	AAACL2742F

Legal Form :	A Closely Held Public Limited Liability Company

Line of Business :	Publication of Newspaper (Gujarat Samachar).

No. of Employees :	600 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

A (66)

RATING

STATUS

PROPOSED CREDIT LINE

56-70

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

Maximum Credit Limit :	USD 31995000

Status :	Good

Payment Behaviour :	Regular

Litigation :	Exist

Comments :	Subject is a well established and a reputed company having fine track record. Financial position of the company appears to be sound. Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments. The company can be considered good for normal business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY (GENERAL DETAILS)

Name :	Mr. Rajesh Gajjar
Designation :	H.R. Department
Contact No.:	91-79-30410000
Date :	15.03.2013

LOCATIONS

Registered Office / Factory :	Gujarat Samachar Bhavan, Khanpur, Ahmedabad – 380 001, Gujarat, India
Tel. No.:	91-79-30410000/ 22304040/ 10/ 25508001/ 2/ 3/ 4/ 25504060
Fax No.:	91-79-25502000/ 25504040
E-Mail :	editor@gujaratsamchart.com pinakincs@yahoo.com gsadvertise@yahoo.com accounts.lokprakashan@gmail.com
Website :	http://www.gujaratsamachar.com
Area :	80000 sq. ft.
Location :	Owned

Printing Press :	Located at: · Khanpur – Ahmedabad · Ring Road – Surat · Lower Parel – Mumbai, Maharashtra, India

Branch Office :	Located at: · Vadodara · Surat · Rajkot · Bhavnagar · Mumbai · Delhi · Kolkata · Chennai · Hyderabad · Pune · Bangalore · Nagpur

Overseas Office :	3, Lincoln HWY, Suite # 307,Edison,N.J.- 08820 U.S.A.
Tel. No.:	(732)-226-0263/ 452-1755
Fax No.:	(732)-226-0264/ 452-1756

DIRECTORS

As on 29.09.2012

Name :	Mr. Bahubali Shantilal Shah
Designation :	Managing Director
Address :	Gujarat Samachar Bhavan, Khanpur, Ahmedabad – 380 001, Gujarat, India
Date of Birth/Age :	09.09.1951
Qualification :	B. Com
Experience :	36 Years
Date of Appointment :	01.08.2010
DIN No.:	00347465
PAN No.:	AINPS8897E

Name :	Mrs. Smrutiben Shreyans Shah
Designation :	Managing Director
Address :	31, Anand Nagar Society Sarkhej Road, Paldi Ahmedabad – 380 007, Gujarat, India
Date of Birth/Age :	10.06.1943
Qualification :	B.A.
Experience :	44 Years
Date of Appointment :	01.08.2010
DIN No.:	01320759
PAN No.:	ACKPS9275P

Name :	Mr. Rajivbhai Chinubhai Lalbhai
Designation :	Director
Address :	Chinubhai Chimanlala Sheth Bunglow, Near Adeshwar Flat, Opposite Shahibaug Police Chowky, Shahibaug, Ahmedabad – 380 004, Gujarat, India
Date of Birth/Age :	01.11.1952
Qualification :	B. Com
Date of Appointment :	27.10.2007
DIN No.:	00309545

Name :	Mr. Mahesh Jayantilal Shah
Designation :	Director
Address :	1002, Parth 7 Parnakunj, Near Ambawadi Circle, Ellisbridge, Ahmedabad – 380 006, Gujarat, India
Date of Birth/Age :	15.08.1950
Qualification :	B. Com
Date of Appointment :	27.10.2007
DIN No.:	00191844

KEY EXECUTIVES

Name :	Mr. Rajesh Gajjar
Designation :	H.R. Department

Name :	Arvind D. Gaudana
Designation :	Practicing Company Secretary

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

MAJOR SHAREHOLDERS - NOT AVAILABLE

As on 29.09.2012

Equity Share Breakup		Percentage of Holding
Category
Bodies corporate		7.00
Directors or relatives of directors		81.26
Others		11.74
Total		100.00

BUSINESS DETAILS

Line of Business :

Publication of Newspaper (Gujarat Samachar).

Products :

Item Description

Item Code No.

Newspaper Daily

49021010

Journal Periodical

49021002

Imports :

Products :

· Raw Materials

Countries :

· Hong Kong

· China

Terms :

Selling :

Cash and Credit

Purchasing :

Cash and Credit

GENERAL INFORMATION

Customers :	End Users

No. of Employees :	600 (Approximately)

Bankers :	· Bank of Baroda, Bhadra Branch, Ahmedabad, Gujarat, India · HDFC Bank Limited, Navrangpura Branch · State Bank of India

Banking Relations :	--

Auditors :
Name :	Sorab S. Engineer and Company Chartered Accountants
Address :	381, Ismail Building, Dr. D.N. Road, Fort, Mumbai – 400 001, Maharashtra, India
PAN No.:	AAAFS5191E

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives	· Gujarat Samachar Inc, United States · Amrut Investments, India

CAPITAL STRUCTURE

As on 29.09.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.200/- each	Rs.2.000 Millions

Issued Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.200/- each	Rs.2.000 Millions

Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
7969	Equity Shares	Rs.200/- each	Rs.1.594 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011	31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		1.594	1.594	1.594
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		7997.055	7005.134	6026.330
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		7998.649	7006.728	6027.924
LOAN FUNDS
1] Secured Loans		0.000	0.000	0.000
2] Unsecured Loans		0.000	0.000	0.000
TOTAL BORROWING		0.000	0.000	0.000
DEFERRED TAX LIABILITIES		0.000	0.000	0.000

TOTAL		7998.649	7006.728	6027.924

APPLICATION OF FUNDS

FIXED ASSETS [Net Block]		805.920	300.142	205.863
Capital work-in-progress		46.998	57.680	76.604

INVESTMENT		4488.089	3339.043	4223.451
DEFERRED TAX ASSETS		16.681	21.139	25.807

CURRENT ASSETS, LOANS & ADVANCES
	Inventories	811.375	991.537	471.433
	Sundry Debtors	643.596	607.811	511.192
	Cash & Bank Balances	977.003	1075.505	1020.819
	Other Current Assets	24.142	1249.291	34.077
	Loans & Advances	1134.869	846.380	1930.974
Total Current Assets		3590.985	4770.524	3968.495
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	643.487	1207.412	650.152
	Other Current Liabilities	237.855	208.546	231.313
	Provisions	68.682	65.842	1590.831
Total Current Liabilities		950.024	1481.800	2472.296
Net Current Assets		2640.961	3288.724	1496.199

MISCELLANEOUS EXPENSES		0.000	0.000	0.000

TOTAL		7998.649	7006.728	6027.924

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Revenue from operations	3826.710	3514.677	3480.982
		Other Income	493.129	343.226	364.648
		TOTAL (A)	4319.839	3857.903	3845.630

Less	EXPENSES
		Cost of materials consumed	2105.420	1776.888	2614.750
		Purchases of stock-in-trade	0.000	20.196
		Changes in inventories of finished goods, work-in-progress and stock-in-trade	2105.420	1776.888
		Employee benefit expense	107.122	95.439
		Other expenses	597.477	498.388
		TOTAL (B)	4915.439	4167.799	2614.750

Less	PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		(595.600)	(309.896)	1230.880

Less	FINANCIAL EXPENSES (D)		8.955	0.671	0.488

	PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		(604.555)	(310.567)	1230.392

Less/ Add	DEPRECIATION/ AMORTISATION (F)		52.587	41.108	37.333

	PROFIT/ (LOSS) BEFORE TAX (E-F) (G)		(657.142)	(351.675)	1193.059

Less	TAX (H)		417.458	410.168	363.500

	PROFIT/ (LOSS) AFTER TAX (G-H) (I)		(1074.600)	(761.843)	829.559

Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		NA	33.165	37.058

Less	APPROPRIATIONS
		Proposed Dividend	NA	NA	28.688
		Tax on Dividend	NA	NA	4.764
		Transfer to General Reserve	NA	NA	800.000
	BALANCE CARRIED TO THE B/S		NA	NA	33.165

	IMPORTS
		Raw Materials	1850.717	2099.533	986.920
		Capital Goods	5.133
		Stores & Spares	3.121
	TOTAL IMPORTS		1858.971	2099.533	986.920

	Earnings/ (Loss) Per Share (Rs.)		(129354.00)	(127374.00)	104098.00

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	(24.88)	(1975)	21.57

Net Profit Margin (PBT/Sales)	(%)	(17.17)	(10.01)	34.27

Return on Total Assets (PBT/Total Assets}	(%)	(14.95)	(6.94)	28.58

Return on Investment (ROI) (PBT/Networth)		(0.08)	(0.05)	0.20

Debt Equity Ratio (Total Debt/Networth)		0.00	0.00	0.00

Current Ratio (Current Asset/Current Liability)		3.78	3.22	1.61

LOCAL AGENCY FURTHER INFORMATION

Details of Sundry Creditors:

Particulars

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

643.487 1207.412

650.152

Check List by Info Agents	Available in Report (Yes / No)
1) Year of Establishment	Yes
2) Locality of the firm	Yes
3) Constitutions of the firm	Yes
4) Premises details	Yes
5) Type of Business	Yes
6) Line of Business	Yes
7) Promoter’s background	Yes
8) No. of employees	Yes
9) Name of person contacted	Yes
10) Designation of contact person	Yes
11) Turnover of firm for last three years	Yes
12) Profitability for last three years	Yes
13) Reasons for variation <> 20%	--
14) Estimation for coming financial year	No
15) Capital in the business	Yes
16) Details of sister concerns	Yes
17) Major suppliers	No
18) Major customers	No
19) Payments terms	Yes
20) Export / Import details (if applicable)	Yes
21) Market information	--
22) Litigations that the firm / promoter involved in	Yes
23) Banking Details	Yes
24) Banking facility details	No
25) Conduct of the banking account	--
26) Buyer visit details	--
27) Financials, if provided	Yes
28) Incorporation details, if applicable	Yes
29) Last accounts filed at ROC	Yes
30) Major Shareholders, if available	Yes
31) Date of Birth of Proprietor/Partner/Director, if available	Yes
32) PAN of Proprietor/Partner/Director, if available	Yes
33) Voter ID No of Proprietor/Partner/Director, if available	No
34) External Agency Rating, if available	No

LITIGATION DETAILS:

HIGH COURT OF GUJARAT

TAX APPEAL No. 789 of 2011 To TAX APPEAL No. 793 of 2011

Status: PENDING (Converted from: ST/1476/2011) CCIN No:001092201100789

Last Listing Date: 05/07/2012

Coram: HONOURABLE MR. JUSTICE VIJAY MANOHAR SAHAI

HONOURABLE MR. JUSTICE N.V. ANJARIA

S.NO.

Name of the Petitioner

Advocate On Record

COMMISIONER OF INCOME TAX

MRS MAUNA M BHATT for: Applicant (s) - 1

S.NO.

Name of the Respondent

Advocate On Record

LOK PRAKASHAN LIMITED

MR B S SOPARKAR for : Opponent(s) - 1

Presented On : 13/04/2011 Registered On : 13/04/2011

Bench Category : DIVISION BENCH District : AHMEDABAD

Case Originated From: THROUGH ADVOCATE Listed : 2 times

Stage Name : FOR REGULAR ADMISSION (SPL.)

Classification DB – OJ – TAX APPEAL – INCOME TAX ACT, 1961 – APPEAL TO HIGH COURT – U/S 260 OF IT ACT - LONG TERM CAPITAL GAIN – U/S 54EA

Act INCOME-TAX ACT, 1961

Office Details

S. No

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

13/04/2011

CERTIFIED COPY

MRS MAUNA BHATT ADVOCATE for PETITIONER(s) - 1

13/04/2011

MEMO OF APPEAL/ PETITION/ SUIT

MRS MAUNA BHATT ADVOCATE for PETITIONER(s) - 1

21/08/2012

VAKALATNAMA

MR B S SOPARKAR ADVOCATE for RESPONDENT(s) - 1

Court Proceedings

Notified Date

Court Code

Board Sr. No.

Stage

Action

Coram

04/07/2012

For ADMISSION TAXATION MATTERS BOARD NO. I

Next Date

HONOURABLE MR. JUSTICE VIJAY MANOHAR SAHAI

HONOURABLE MR. JUSTICE N.V. ANJARIA

05/07/2012

FOR REGULAR ADMISSION (SPL.)

FIXED RULE/ ADMIT

HONOURABLE MR. JUSTICE VIJAY MANOHAR SAHAI

HONOURABLE MR. JUSTICE N.V. ANJARIA

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgment

Tax Appeal/789/2011

HONOURABLE MR. JUSTICE VIJAY MANOHAR SAHAI

HONOURABLE MR. JUSTICE N.V. ANJARIA

05/07/2012

Certified Copy

Applicant Name

Applicant Type

Application Date

UOL Number

Order Date

Notify Date

Delivery date

Status

Nature of Document

MRS MAUNA M. BHATT

Ordinary

06/07/2012

O/21012/2012

05/07/2012

09/07/2012

10/07/2012

Delivered

COMPANY BACKGROUND:

The Company is in the business of publishing newspapers. The Company’s Product “Gujarat Samachar” is the largest read Gujarati language daily newspaper in India. Presently, the Company distributes editions from Ahmedabad, Vadodara, Surat, Rajkot, Bhavnagar, Mumbai, Mehsana and Bhuj. The Company derives its revenue mainly from the sale of these publications and advertisements published in the publications.

OPERATIONAL PERFORMANCE:

The Company has received income of Rs.932.133 millions (Previous Year Rs.872.367 millions) from Sales and Subscription, Rs.2841.719 millions (Previous Year Rs.3244.624 millions) from Advertisements and Rs.545.987 millions (previous year Rs.386.352 millions) towards other income, which includes Interest, Dividends and others. Company has achieved total income of Rs.4319.839 millions as against total income of previous year Rs.3858.102 millions. Thus, Company has tremendous growth record.

The Company is Deploying its surplus fund into investment in Primary Market and Secondary Market including Bonds and Mutual Fund. Further investment has been made in Land, Plant and Machinery, Gold and others also.

FIXED ASSETS:

· Freehold Land

· Building

· Plant and Machinery

· Electric Fittings

· Office Equipment

· Furniture and Fixture

· Library

· Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.16
UK Pound	1	Rs.81.74
Euro	1	Rs.70.50

INFORMATION DETAILS

Information Gathered by :	SVA

Report Prepared by :	SMN

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	6
PAID-UP CAPITAL	1~10	7
OPERATING SCALE	1~10	7
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	8
--PROFITABILIRY	1~10	8
--LIQUIDITY	1~10	8
--LEVERAGE	1~10	7
--RESERVES	1~10	8
--CREDIT LINES	1~10	7
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	YES
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	YES
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		66

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

MIRA INFORM REPORT

811.375

991.537

471.433

643.596

607.811

511.192

977.003

1075.505

1020.819

24.142

1249.291

34.077

1134.869

846.380

1930.974

3590.985

4770.524

643.487

1207.412

237.855

208.546

68.682

65.842

1590.831

950.024

1481.800

2472.296

2640.961

3288.724

1496.199

(24.88)

(1975)

21.57

(17.17)

(10.01)

34.27

(14.95)

(6.94)

28.58

(0.08)

(0.05)

0.20

0.00

0.00

0.00

3.78

3.22

1.61

643.487

1207.412

Unit