MIRA INFORM REPORT

 

 

Report Date :

19.03.2013

 

IDENTIFICATION DETAILS

 

Name :

MANSHA VACUUM TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

#665, 5th Main, Muthyalamma Nagar, M E S Road, Gokula Post, Bangalore-560054, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.2010

 

 

Com. Reg. No.:

08-053096

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U36934KA2010PTC053096

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of vacuum pumps vacuum systems, vacuum ovens, vacuum chambers, vacuum furnace, sputtering systems, glove box, vacuum components, vacuum valves

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

#665, 5th Main, Muthyalamma Nagar, M E S Road, Gokula Post, Bangalore-560054, Karnataka, India 

Tel. No.:

91-80-28364873

Fax No.:

91-80-28364872

E-Mail :

msrao@manshavacuum.com

Website :

www.manshavacuum.com 

 

 

Corporate Office  / Factory :

No.3, 1st Floor, VITC Export Bhavan, 4th Phase, 14th Cross, Peenya Industrial Estate, Bangalore-560058, Karnataka, India

 

 

DIRECTORS

 

AS ON 26.09.2012

 

Name :

Mr. Subramaneshwara Rao Makapathi

Designation :

Director

Address :

#665, 5th Main, Muthyalamma Nagar, M E S Road, Gokula Post, Bangalore-560054, Karnataka, India 

Date of Birth/Age :

08.02.1971

Date of Appointment :

31.03.2010

DIN No.:

01808993

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120KA2002PTC030774

VT VACUUM TECHNOLOGIES PRIVATE LIMITED

Director

15/03/2010

16/07/2002

12/04/2010

Active

NO

2

U24134KA2006PTC040300

VT POLYMERS PRIVATE LIMITED

Director

28/08/2006

28/08/2006

-

Active

NO

3

U36934KA2010PTC053096

MANSHA VACUUM TECHNOLOGIES PRIVATE LIMITED

Director

31/03/2010

31/03/2010

-

Active

NO

4

U29268KA2011PTC059649

MANSHA VACUUM EQUIPMENTS PRIVATE LIMITED

Managing director

20/07/2011

20/07/2011

-

Active

NO

 

 

Name :

Mekala Sudha

Designation :

Director

Address :

#665, 5th Main, Muthyalamma Nagar, M E S Road, Gokula Post, Bangalore-560054, Karnataka, India 

Date of Birth/Age :

28.07.1969

Date of Appointment :

31.03.2010

DIN No.:

02989801

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36934KA2010PTC053096

MANSHA VACUUM TECHNOLOGIES PRIVATE LIMITED

Director

31/03/2010

31/03/2010

Active

NO

2

U29268KA2011PTC059649

MANSHA VACUUM EQUIPMENTS PRIVATE LIMITED

Managing director

20/07/2011

20/07/2011

Active

NO

 

 

Name :

Mr. Anil Kumar Yadlapati

Designation :

Director

Address :

B-523, 2nd ‘A’ Cross Bahubalinagar, Jalahalli, Bangalore-560013, Karnataka, India

Date of Birth/Age :

15.04.1977

Date of Appointment :

14.06.2012

DIN No.:

03545513

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29100KA2011PTC059710

METALCROS ENGINEERS PRIVATE LIMITED

Director

25/07/2011

25/07/2011

01/08/2011

Active

NO

2

U36934KA2010PTC053096

MANSHA VACUUM TECHNOLOGIES PRIVATE LIMITED

Director

14/06/2012

14/06/2012

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2012

 

Names of Shareholders

No. of Shares

Subramaneshwara Rao Makapathi

5000

Mekala Sudha

5000

TOTAL

10000

 

 

AS ON 24.01.2013

 

Names of Allottees

No. of Shares

Subramaneshwara Rao Makapathi

25000

Mekala Sudha

25000

TOTAL

50000

 

AS ON 26.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of vacuum pumps vacuum systems, vacuum ovens, vacuum chambers, vacuum furnace, sputtering systems, glove box, vacuum components, vacuum valves

 

 

GENERAL INFORMATION

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

·         Corporation Bank, Peenya Industrial Estate, 1st Stage No.488/B, 14th Cross, KIADB Complex, 4th Phase, Peenya, Bangalore-560058, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

(Secured loans are taken from Corporation Bank, against hypothecation of assets)

0.421

0.708

Short Term Borrowings

 

 

Loans repayable on demand

 

 

From Bank Cash Credit

0.282

2.252

From Bank Cash Credit Against Fixed Deposits

2.272

0.000

(CCSDL are taken from Corporation Bank, against fixed deposits)

 

 

 

 

 

TOTAL

2.975

2.960

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R Venkatakrishnan and Associates

Chartered Accountant

Address :

No.3, 1st Floor, 60 Feet Road, Amanjothi Layout, Sanjay Nagar, Bangalore-560094, Karnataka, India

PAN No.:

AACFV8214B

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

360000

Equity Shares

Rs.10/- each

Rs. 3.600 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

AS ON 26.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

360000

Equity Shares

Rs.10/- each

Rs. 3.600 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.10/- each

Rs. 0.600 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

1.250

1.250

3] Reserves & Surplus

 

2.898

0.601

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

4.248

1.951

LOAN FUNDS

 

 

 

1] Secured Loans

 

2.975

2.960

2] Unsecured Loans

 

0.405

2.393

TOTAL BORROWING

 

3.380

5.353

DEFERRED TAX LIABILITIES

 

0.024

0.000

 

 

 

 

TOTAL

 

7.652

7.304

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1.094

0.974

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.380

0.140

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

1.838

0.848

 

Sundry Debtors

 

5.184

4.880

 

Cash & Bank Balances

 

4.315

0.035

 

Other Current Assets

 

0.359

0.184

 

Loans & Advances

 

2.257

3.658

Total Current Assets

 

13.953

9.605

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

5.164

2.145

 

Other Current Liabilities

 

1.586

0.956

 

Provisions

 

1.025

0.314

Total Current Liabilities

 

7.775

3.415

Net Current Assets

 

6.178

6.190

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.652

7.304

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

 

 

 

 

 

Gross Turnover

 

34.171

9.230

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

 

3.551

1.085

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.205

0.170

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

3.346

0.915

 

 

 

 

 

Less

TAX                                                                 

 

1.049

0.314

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

2.297

0.601

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

NA

0.618

 

 

 

 

 

 

IMPORTS

 

NA

4.030

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

229.70

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

 

22.24

8.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.79

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.80

2.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.79

2.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Short Term Borrowings

 

 

Loans and advances from related parties

0.405

2.393

 

 

 

TOTAL

0.405

2.393

 

NOTES

 

Loans and advances from / to related parties during the current reporting period and previous reporting period

 

Name of Related Parties

2011-12 (Rs. In Millions)

M Sudha (Key Management Personnel)

0.405

 

 

FORM 8

 

Corporate identity number of the company

U36934KA2010PTC053096

Name of the company

MANSHA VACUUM TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

#665, 5th Main, Muthyalamma Nagar, M E S Road, Gokula Post, Bangalore-560054, Karnataka, India 

This form is for

Creation of charge

Type of charge

·         Movable property (not being pledge)

Particular of charge holder

Corporation Bank, Peenya Industrial Estate, 1st Stage No.488/B, 14th Cross, KIADB Complex, 4th Phase, Peenya, Bangalore-560058, Karnataka, India

Nature of instrument creating charge

Agreement for Hypothecation of Vehicles

Date of instrument Creating the charge

21.08.2012

Amount secured by the charge

Rs. 0.700 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BR+2% i e presently 12.50% p a subject to revision from time to time

 

Terms of repayment

Repayable within 72 months from the date of first disbursement, in EMIs of Rs.12545/- each without any repayment holiday.

 

Margin

33.95%

 

Extent and operation of the charge

The charge shall operate to the extent of the loan amount plus interest commission costs expenses and other charges thereon

Short particulars of the property charged (Including location of the property)

First Charge by way of Hypothecation of brand new Hundai Verna CRDI SX Car to be purchased out of bank finance.

 

 

FIXED ASSETS

 

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipments

·         Computers and Computer Accessories

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 81.93

Euro

1

Rs. 70.01

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.